Sri Lotus Developers And Realty Ltd (LOTUSDEV) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544469 | NSE: LOTUSDEV | Construction - Real Estate | Small Cap

Sri Lotus Developers Share Price

154.95 -2.05 -1.31%
as on 05-Dec'25 11:34

Sri Lotus Developers And Realty Ltd (LOTUSDEV) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544469 | NSE: LOTUSDEV | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Sri Lotus Developers

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sri Lotus Developers And Realty stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
39.12
Market Cap:
7,673 Cr.
52-wk low:
156.7
52-wk high:
218.5

Is Sri Lotus Developers And Realty Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sri Lotus Developers: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sri Lotus Developers And Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -1.9%-0.6%44.9%39.1%-
Value Creation
Index
-1.1-1.12.31.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 31.50364387387
Sales YoY Gr.--100%NA6.4%-
Adj EPS -0.1-02.74.54
YoY Gr.-NANA64.2%-
BVPS (₹) 0.30.33.820.334.2
Adj Net
Profit
-5.3-1.8110196196
Cash Flow from Ops. -56.96.272.796.6-
Debt/CF from Ops. -4.841.93.30.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA130.8%6.4%
Adj EPS NANANA64.2%
BVPSNANA294.7%434%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-40.6-14.3134.237.814.7
Op. Profit
Mgn %
-17.3040.264.759.1
Net Profit
Mgn %
-16.9030.250.750.6
Debt to
Equity
20.822.81.60.10
Working Cap
Days
003164842,133
Cash Conv.
Cycle
0087571,937

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sri Lotus Developers And Realty Ltd.

Standalone Consolidated
TTM EPS (₹) 4 4.7
TTM Sales (₹ Cr.) 387 550
BVPS (₹.) 34.2 35.8
Reserves (₹ Cr.) 1,625 1,699
P/BV 4.58 4.39
PE 39.12 33.74
From the Market
52 Week Low / High (₹) 156.65 / 218.50
All Time Low / High (₹) 165.00 / 218.50
Market Cap (₹ Cr.) 7,673
Equity (₹ Cr.) 48.9
Face Value (₹) 1
Industry PE 62.9

Management X-Ray of Sri Lotus Developers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sri Lotus Developers - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sri Lotus Developers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales310364387
Operating Expenses 372217137
Manufacturing Costs0000
Material Costs35018092
Employee Cost 11812
Other Costs 113032
Operating Profit -5-2146250
Operating Profit Margin (%) -17.3%-40.2%64.7%
Other Income 00315
Interest 0010
Depreciation 0011
Exceptional Items 0000
Profit Before Tax -5-2147264
Tax 003868
Profit After Tax -5-2110196
PAT Margin (%) -16.9%-30.2%50.7%
Adjusted EPS (₹)-0.1-0.02.74.5
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1311152885
Share Capital 20202044
Reserves -7-9132841
Minority Interest0000
Debt27326023879
Long Term Debt27326011
Short Term Debt0023778
Trade Payables0093
Others Liabilities 342011
Total Liabilities 290275420978

Fixed Assets

Gross Block0047
Accumulated Depreciation0024
Net Fixed Assets 0023
CWIP 0000
Investments 0179
Inventories3314660
Trade Receivables5134178
Cash Equivalents flag 1551297
Others Assets 280266180430
Total Assets 290275420978

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -5767397
PBT -5-2148264
Adjustment 0-0-2-10
Changes in Working Capital -505-39-98
Tax Paid -23-35-60
Cash Flow From Investing Activity -011-16-227
Capex -00-1-1
Net Investments 0-1-5-2
Others 012-10-223
Cash Flow From Financing Activity 55-14-62377
Net Proceeds from Shares 000536
Net Proceeds from Borrowing 55-14-290
Interest Paid 00-1-1
Dividend Paid 0000
Others 00-32-159
Net Cash Flow -24-5246

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-40.58-14.3134.2337.84
ROCE (%)-1.86-0.6344.8639.05
Asset Turnover Ratio0.1101.050.55
PAT to CFO Conversion(x)N/AN/A0.660.49
Working Capital Days
Receivable Days5801799
Inventory Days3807597
Payable Days10925

Sri Lotus Developers And Realty Ltd Stock News

Sri Lotus Developers And Realty Ltd FAQs

The current trading price of Sri Lotus Developers on 05-Dec-2025 11:34 is ₹154.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sri Lotus Developers stood at ₹7,673.
The latest P/E ratio of Sri Lotus Developers as of 04-Dec-2025 is 39.12.
The latest P/B ratio of Sri Lotus Developers as of 04-Dec-2025 is 4.58.
The 52-week high of Sri Lotus Developers is ₹218.5 and the 52-week low is ₹156.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sri Lotus Developers is ₹387.2 ( Cr.) .

About Sri Lotus Developers And Realty Ltd

Sri Lotus Developers and Realty was incorporated as ‘AKP Holdings Private Limited’, a private limited company under the Companies Act, 2013, pursuant to the certificate of incorporation issued by the Registrar of Companies, Maharashtra at Mumbai (RoC) on February 17, 2015. Finally, the name of the company was changed to ‘Sri Lotus Developers and Realty Limited’, pursuant to a board resolution dated December 11, 2024, and a shareholder resolution dated December 12, 2024, and a fresh certificate of change of name was issued on December 16, 2024, by the Registrar of Companies, Central Processing Centre.

The company is a developer of residential and commercial premises in Mumbai, Maharashtra, with a focus in Redevelopment Projects in the Ultra Luxury Segment and Luxury Segment in the western suburbs. Since its establishment, the company has aimed at building a brand centred around customer satisfaction, by creating environments that enhance its customers’ lifestyles. Its operations are strategically located in Mumbai, one of the biggest real estate markets in India. 

Business area of the company:

The company is engaged in construction of residential and commercial premises in Mumbai, Maharashtra, with a focus in Redevelopment Projects in the Ultra Luxury Segment and Luxury Segment in the western suburbs.

Awards, accreditations, and recognition:

  • 2024: Lotus Developers Brand has been awarded as one of the ‘Best Realty Brands 2024’ under luxury category by ‘ET Edge Best Realty Brands Conclave’.

History and milestones:

  • 2017: Acquisition of land for project ‘Signature’ 
  • 2019: Launched residential project ‘Ananya’ 
  • 2019: Launched commercial project ‘Signature’ 
  • 2021: Launched residential project ‘Ayana’ 
  • 2022: Launched commercial project ‘Arc One’ 
  • 2023: OC received for Commercial project ‘Signature’ 
  • 2023: OC received for Residential project ‘Ananya’ 
  • 2024: OC received for Residential project ‘Ayana’ 
  • 2024: Launched Residential project ‘Amalfi’ 
  • 2024: Launched Residential project ‘The Arcadian’ 
  • 2024: The company completed merger of four wholly owned subsidiaries into itself in an advent to concise its group structure and bring in operating efficiency. 
  • 2024: Conversion from private limited company to a public limited company

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×