Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Sri Lotus Developers And Realty Ltd (LOTUSDEV)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544469 NSE: LOTUSDEV Construction - Real Estate | Small Cap | Sri Lotus Developers Share Price
₹215.40 1.75 (0.82%)
As on 18-Sep'26 16:59
Sri Lotus Developers And Realty Ltd (LOTUSDEV)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544469 NSE: LOTUSDEV Construction - Real Estate | Small Cap | Sri Lotus Developers Share Price
₹215.40 1.75 (0.82%)
As on 18-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹10,527 Cr.
Current Price
₹215.4
52-Week Low / High
₹102 / 219
TTM EPS
₹5.3
TTM Sales
₹840 Cr.
Book Value per Share
₹40
P/E Ratio
40.97
In line with its 5-year historical median
Industry PE
43
Price to Book (P/B)
5.38
Higher than its 5-year historical median
Price to Sales (P/S)
12.53
Lower than its 5-year historical median
EV/EBITDA
27.56
In line with its 5-year historical median
Dividend Yield
0.23%
Profitability Efficiency
Return on Equity (ROE)
17.11%
Outperforms industry median
Return on Capital Employed (ROCE)
21.23%
Outperforms industry median
Return on Assets (ROA)
13.64%
Operating Profit Margin
36.5%
Net Profit Margin
31.64%
Gross Profit Margin
42.7%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-63.13%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-2.89%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
6.76%
Asset Quality
Promoter Holding
81.87%
Pledged shares (%) of Promoter's holding (%)
0.01%
Reserves
₹1,908 Cr.
Equity
₹48.9 Cr.
Face Value
₹1
All Time Low / High
₹102.40 / 219.40
Check Before You Invest
Quality
Not GoodValuation
OvervaluedCheck Valuation charts
Price Trend
Strong
Is Sri Lotus Developers And Realty Ltd a good quality company?
Sri Lotus Developers And Realty Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Sri Lotus Developers And Realty Ltd performance compare with that of its Peers?
Revenue growth of Sri Lotus Developers And Realty Ltd vs industry peers?
Sri Lotus Developers And Realty Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of Sri Lotus Developers And Realty Ltd?
Promoters hold 81.87% of the Sri Lotus Developers And Realty Ltd, with 0.01% of their stake pledged, indicating low pledge risk.
Stock return of Sri Lotus Developers And Realty Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 12.07% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sri Lotus Developers And Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | -1.9% | -0.6% | 44.9% | 39.1% | 9.8% | - |
| Value Creation Index ⓘ | -1.1 | -1.1 | 2.3 | 1.9 | -0.3 | - |
Growth Parameters ⓘ |
||||||
| Sales ⓘ | 31.5 | 0 | 364 | 387 | 143 | 116 |
| Sales YoY Gr. | - | -100% | NA | 6.4% | -63.1% | - |
| Adj EPS ⓘ | -0.1 | -0 | 2.7 | 4.5 | 2.1 | 1.7 |
| YoY Gr. | - | NA | NA | 64.2% | -54.2% | - |
| BVPS (₹) ⓘ | 0.3 | 0.3 | 3.8 | 20.3 | 35.3 | 35.5 |
| Adj Net Profit ⓘ | -5.3 | -1.8 | 110 | 196 | 100 | 85 |
| Cash Flow from Ops. ⓘ | -56.9 | 6.2 | 72.7 | 96.6 | -63.7 | - |
| Debt/CF from Ops. ⓘ | -4.8 | 41.9 | 3.3 | 0.8 | -1.2 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | NA | -63.1% | ||||
| Adj EPS ⓘ | NA | NA | NA | -54.2% | ||||
| BVPSⓘ | NA | NA | 401.6% | 74.1% | ||||
| Share Price | - | - | - | 12.1% | ||||
Key Financial Parameters ⓘ
| Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -40.6 | -14.3 | 134.2 | 37.8 | 7.7 | 4.9 |
| Op. Profit Mgn % ⓘ | -17.3 | 0 | 40.2 | 64.7 | 66.6 | 57.9 |
| Net Profit Mgn % ⓘ | -16.9 | 0 | 30.2 | 50.7 | 70.4 | 72.8 |
| Debt to Equity ⓘ | 20.8 | 22.8 | 1.6 | 0.1 | 0 | - |
| Working Cap Days ⓘ | 0 | 0 | 316 | 484 | 2,520 | 2,189 |
| Cash Conv. Cycle ⓘ | 0 | 0 | 87 | 57 | 796 | 1,991 |
Valuation of Sri Lotus Developers - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|
| Sales | 103 | 167 | 462 | 550 | 769 |
| Operating Expenses ⓘ + | 80 | 143 | 300 | 261 | 488 |
| Operating Profit ⓘ | 23 | 24 | 162 | 289 | 281 |
| Operating Profit Margin (%) | 22.3% | 14.5% | 35.0% | 52.6% | 36.5% |
| Other Income ⓘ + | 1 | 3 | 5 | 20 | 50 |
| Interest ⓘ | 2 | 4 | 4 | 0 | 2 |
| Depreciation ⓘ | 0 | 1 | 1 | 2 | 2 |
| Profit Before Tax ⓘ | 21 | 23 | 161 | 307 | 327 |
| Tax ⓘ | 5 | 6 | 42 | 79 | 83 |
| Profit After Tax | 17 | 17 | 119 | 228 | 243 |
| PAT Margin (%) | 16.4% | 10.1% | 25.8% | 41.5% | 31.6% |
| Adjusted EPS (₹) | 0.3 | 0.4 | 3.0 | 5.2 | 4.9 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 10.30% |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 32 | 48 | 170 | 932 | 1,911 | ||||||
| Debt + | 336 | 325 | 410 | 122 | 131 | ||||||
| Minority Interest | -0 | -1 | 1 | 1 | 8 | ||||||
| Trade Payables | 4 | 8 | 15 | 12 | 38 | ||||||
| Others Liabilities ⓘ | 50 | 99 | 139 | 150 | 262 | ||||||
| Total Liabilities ⓘ | 421 | 479 | 734 | 1,218 | 2,350 | ||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 1 | 2 | 4 | 5 | 4 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | ||||||
| Investments ⓘ | 2 | 2 | 0 | 0 | 0 | ||||||
| Inventories | 225 | 231 | 479 | 526 | 824 | ||||||
| Trade Receivables | 10 | 10 | 43 | 205 | 329 | ||||||
Cash Equivalents 
ⓘ
| 27 | 76 | 124 | 381 | 849 | ||||||
| Others Assets ⓘ | 156 | 158 | 83 | 102 | 344 | ||||||
| Total Assets ⓘ | 421 | 479 | 734 | 1,218 | 2,350 | ||||||
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -111 | 71 | 46 | -20 | -326 |
| Cash Flow From Investing Activity ⓘ + | 36 | -15 | 28 | 16 | -20 |
| Cash Flow From Financing Activity ⓘ | 87 | -11 | -44 | 250 | 747 |
| Net Proceeds from Shares ⓘ + | 0 | 0 | 0 | 536 | 742 |
| Net Cash Flow ⓘ | 12 | 45 | 30 | 246 | 401 |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 52.94 | 41.98 | 109.35 | 41.36 | 17.11 | |||||
| ROCE (%) | 6.31 | 7.02 | 33.87 | 37.16 | 21.23 | |||||
| Asset Turnover Ratio | 0.24 | 0.37 | 0.76 | 0.56 | 0.43 | |||||
| PAT to CFO Conversion(x) | -6.53 | 4.18 | 0.39 | -0.09 | -1.34 | |||||
| Working Capital Days | ||||||||||
| Receivable Days | 35.70 | 22.40 | 21 | 82.10 | 126.80 | |||||
| Inventory Days | 801.10 | 498.50 | 280.70 | 333.60 | 320.30 | |||||
| Payable Days | -198.80 | 19.70 | 19 | 30.20 | 68.20 | |||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Sri Lotus Developers And Realty Ltd FAQs
The current trading price of Sri Lotus Developers on 18-Sep-2026 16:59 is ₹215.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Sri Lotus Developers stood at ₹10,527.1 Cr
The latest P/E ratio of Sri Lotus Developers as of 17-Sep-2026 is 124.8.
The latest P/B ratio of Sri Lotus Developers as of 17-Sep-2026 is 6.07.
The 52-week high of Sri Lotus Developers is ₹219.4 and the 52-week low is ₹102.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sri Lotus Developers is ₹116 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sri Lotus Developers And Realty Ltd is a below average quality company.
The key valuation ratios of Sri Lotus Developers And Realty Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Sri Lotus Developers And Realty Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
About Sri Lotus Developers And Realty Ltd
Sri Lotus Developers and Realty was incorporated as ‘AKP Holdings Private Limited’, a private limited company under the Companies Act, 2013, pursuant to the certificate of incorporation issued by the Registrar of Companies, Maharashtra at Mumbai (RoC) on February 17, 2015. Finally, the name of the company was changed to ‘Sri Lotus Developers and Realty Limited’, pursuant to a board resolution dated December 11, 2024, and a shareholder resolution dated December 12, 2024, and a fresh certificate of change of name was issued on December 16, 2024, by the Registrar of Companies, Central Processing Centre.
The company is a developer of residential and commercial premises in Mumbai, Maharashtra, with a focus in Redevelopment Projects in the Ultra Luxury Segment and Luxury Segment in the western suburbs. Since its establishment, the company has aimed at building a brand centred around customer satisfaction, by creating environments that enhance its customers’ lifestyles. Its operations are strategically located in Mumbai, one of the biggest real estate markets in India.
Business area of the company:
The company is engaged in construction of residential and commercial premises in Mumbai, Maharashtra, with a focus in Redevelopment Projects in the Ultra Luxury Segment and Luxury Segment in the western suburbs.
Awards, accreditations, and recognition:
- 2024: Lotus Developers Brand has been awarded as one of the ‘Best Realty Brands 2024’ under luxury category by ‘ET Edge Best Realty Brands Conclave’.
History and milestones:
- 2017: Acquisition of land for project ‘Signature’
- 2019: Launched residential project ‘Ananya’
- 2019: Launched commercial project ‘Signature’
- 2021: Launched residential project ‘Ayana’
- 2022: Launched commercial project ‘Arc One’
- 2023: OC received for Commercial project ‘Signature’
- 2023: OC received for Residential project ‘Ananya’
- 2024: OC received for Residential project ‘Ayana’
- 2024: Launched Residential project ‘Amalfi’
- 2024: Launched Residential project ‘The Arcadian’
- 2024: The company completed merger of four wholly owned subsidiaries into itself in an advent to concise its group structure and bring in operating efficiency.
- 2024: Conversion from private limited company to a public limited company
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
