SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Sri Lotus Developers And Realty Ltd (LOTUSDEV)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544469 NSE: LOTUSDEV Construction - Real Estate | Small Cap | Sri Lotus Developers Share Price

₹138.95 1.65 (1.20%)

As on 05-Jun'26 09:51

Sri Lotus Developers And Realty Ltd (LOTUSDEV)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544469 NSE: LOTUSDEV Construction - Real Estate | Small Cap | Sri Lotus Developers Share Price

₹138.95 1.65 (1.20%)

As on 05-Jun'26 09:51

Key Metrics
Valuation Multiples
Market Cap
₹6,710 Cr.
Current Price
₹139
52-Week Low / High
₹102 / 219
TTM EPS
₹2.1
TTM Sales
₹143 Cr.
Book Value per Share
₹35.3
P/E Ratio
66.78
Higher than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
3.89
Lower than its 5-year historical median
Price to Sales (P/S)
47.00
Higher than its 5-year historical median
EV/EBITDA
45.37
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
37.84%
Outperforms industry median
Return on Capital Employed (ROCE)
39.05%
Outperforms industry median
Return on Assets (ROA)
28.07%
Operating Profit Margin
64.7%
Net Profit Margin
50.65%
Gross Profit Margin
68.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.43%
Operating Profit Growth (1 Year)
-
71.13%
Net Profit Growth (1 Year)
-
78.75%
Asset Quality
Promoter Holding
81.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,678 Cr.
Equity
₹48.9 Cr.
Face Value
₹1
All Time Low / High
₹102.40 / 218.50

Sri Lotus Developers And Realty stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Sri Lotus Developers And Realty Ltd a good quality company?
Sri Lotus Developers And Realty Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Sri Lotus Developers And Realty Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sri Lotus Developers And Realty Ltd vs industry peers?
Sri Lotus Developers And Realty Ltd revenue CAGR is 130.81%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Sri Lotus Developers And Realty Ltd?
Promoters hold 81.87% of the Sri Lotus Developers And Realty Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sri Lotus Developers And Realty Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sri Lotus Developers And Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ-1.9%-0.6%44.9%39.1%-
Value Creation
Index ⓘ		-1.1-1.12.31.9-

Growth Parameters ⓘ
Sales ⓘ31.50364387143
Sales YoY Gr.--100%NA6.4%-
Adj EPS ⓘ-0.1-02.74.52.1
YoY Gr.-NANA64.2%-
BVPS (₹) ⓘ0.30.33.820.335.3
Adj Net
Profit ⓘ		-5.3-1.8110196101
Cash Flow from Ops. ⓘ-56.96.272.796.6-
Debt/CF from Ops. ⓘ-4.841.93.30.8-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA130.8%6.4%
Adj EPS ⓘNANANA64.2%
BVPSⓘNANA294.7%434%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		-40.6-14.3134.237.87.4
Op. Profit
Mgn % ⓘ		-17.3040.264.766
Net Profit
Mgn % ⓘ		-16.9030.250.770.5
Debt to
Equity ⓘ		20.822.81.60.10
Working Cap
Days ⓘ		003164842,341
Cash Conv.
Cycle ⓘ		0087572,129

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales310364387
Operating Expenses ⓘ + 372217137
Manufacturing Costs0000
Material Costs35018092
Employee Cost 11812
Other Costs ⓘ 113032
Operating Profit ⓘ -5-2146250
Operating Profit Margin (%) -17.3%-40.2%64.7%
Other Income ⓘ + 00315
Exceptional Items ⓘ 0000
Interest ⓘ 0010
Depreciation ⓘ 0011
Profit Before Tax ⓘ -5-2147264
Tax ⓘ 003868
Profit After Tax -5-2110196
PAT Margin (%) -16.9%-30.2%50.7%
Adjusted EPS (₹)-0.1-0.02.74.5
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Sri Lotus Developers - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1311152885
Share Capital ⓘ 20202044
Reserves ⓘ -7-9132841
Debt +27326023879
Long Term Debt27326011
Short Term Debt0023778
Minority Interest0000
Trade Payables0093
Others Liabilities ⓘ 342011
Total Liabilities ⓘ 290275420978

Fixed Assets

Net Fixed Assets ⓘ +0023
Gross Block0047
Accumulated Depreciation0024
CWIP ⓘ 0000
Investments ⓘ 0179
Inventories3314660
Trade Receivables5134178
Cash Equivalents flag ⓘ 1551297
Others Assets ⓘ 280266180430
Total Assets ⓘ 290275420978

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -5767397
PBT ⓘ -5-2148264
Adjustment ⓘ 0-0-2-10
Changes in Working Capital ⓘ -505-39-98
Tax Paid ⓘ -23-35-60
Cash Flow From Investing Activity ⓘ + -011-16-227
Capex -00-1-1
Net Investments 0-1-5-2
Others ⓘ 012-10-223
Cash Flow From Financing Activity ⓘ 55-14-62377
Net Proceeds from Shares ⓘ + 000536
Net Proceeds from Borrowing ⓘ 55-14-290
Interest Paid ⓘ 00-1-1
Dividend Paid ⓘ 0000
Others ⓘ 00-32-159
Net Cash Flow ⓘ -24-5246

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-40.58-14.3134.2337.84
ROCE (%)-1.86-0.6344.8639.05
Asset Turnover Ratio0.1101.050.55
PAT to CFO Conversion(x)N/AN/A0.660.49
Working Capital Days
Receivable Days57.60017.1099.50
Inventory Days37.50075.1097.20
Payable Days0.8009.5024.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sri Lotus Developers And Realty Ltd FAQs

The current trading price of Sri Lotus Developers on 05-Jun-2026 09:51 is ₹138.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Sri Lotus Developers stood at ₹6,710.2 Cr

The latest P/E ratio of Sri Lotus Developers as of 04-Jun-2026 is 66.78.

The latest P/B ratio of Sri Lotus Developers as of 04-Jun-2026 is 3.89.

The 52-week high of Sri Lotus Developers is ₹218.5 and the 52-week low is ₹102.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sri Lotus Developers is ₹143 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sri Lotus Developers And Realty Ltd is a below average quality company.

The key valuation ratios of Sri Lotus Developers And Realty Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Sri Lotus Developers And Realty Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Sri Lotus Developers And Realty Ltd

Sri Lotus Developers and Realty was incorporated as ‘AKP Holdings Private Limited’, a private limited company under the Companies Act, 2013, pursuant to the certificate of incorporation issued by the Registrar of Companies, Maharashtra at Mumbai (RoC) on February 17, 2015. Finally, the name of the company was changed to ‘Sri Lotus Developers and Realty Limited’, pursuant to a board resolution dated December 11, 2024, and a shareholder resolution dated December 12, 2024, and a fresh certificate of change of name was issued on December 16, 2024, by the Registrar of Companies, Central Processing Centre.

The company is a developer of residential and commercial premises in Mumbai, Maharashtra, with a focus in Redevelopment Projects in the Ultra Luxury Segment and Luxury Segment in the western suburbs. Since its establishment, the company has aimed at building a brand centred around customer satisfaction, by creating environments that enhance its customers’ lifestyles. Its operations are strategically located in Mumbai, one of the biggest real estate markets in India. 

Business area of the company:

The company is engaged in construction of residential and commercial premises in Mumbai, Maharashtra, with a focus in Redevelopment Projects in the Ultra Luxury Segment and Luxury Segment in the western suburbs.

Awards, accreditations, and recognition:

  • 2024: Lotus Developers Brand has been awarded as one of the ‘Best Realty Brands 2024’ under luxury category by ‘ET Edge Best Realty Brands Conclave’.

History and milestones:

  • 2017: Acquisition of land for project ‘Signature’ 
  • 2019: Launched residential project ‘Ananya’ 
  • 2019: Launched commercial project ‘Signature’ 
  • 2021: Launched residential project ‘Ayana’ 
  • 2022: Launched commercial project ‘Arc One’ 
  • 2023: OC received for Commercial project ‘Signature’ 
  • 2023: OC received for Residential project ‘Ananya’ 
  • 2024: OC received for Residential project ‘Ayana’ 
  • 2024: Launched Residential project ‘Amalfi’ 
  • 2024: Launched Residential project ‘The Arcadian’ 
  • 2024: The company completed merger of four wholly owned subsidiaries into itself in an advent to concise its group structure and bring in operating efficiency. 
  • 2024: Conversion from private limited company to a public limited company

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×