Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Sumit Woods Ltd (SUMIT)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SUMIT Construction - Real Estate | Small Cap | Sumit Woods Share Price
BSE Share Price
Not Listed
Not Listed
Sumit Woods Ltd (SUMIT)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SUMIT Construction - Real Estate | Small Cap | Sumit Woods Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹237 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹1.4
TTM Sales
₹97.8 Cr.
Book Value per Share
₹39.9
P/E Ratio
35.45
Higher than its 5-year historical median
Industry PE
43
Price to Book (P/B)
1.24
Lower than its 5-year historical median
Price to Sales (P/S)
2.42
Lower than its 5-year historical median
EV/EBITDA
17.72
Higher than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
3.50%
Outperforms industry median
Return on Capital Employed (ROCE)
7.25%
Outperforms industry median
Return on Assets (ROA)
1.65%
Operating Profit Margin
17.4%
Net Profit Margin
6.23%
Gross Profit Margin
11.4%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-3.39%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-29.89%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-47.61%
Asset Quality
Promoter Holding
60.85%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹143 Cr.
Equity
₹47.9 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
Quality
Not GoodValuation
Somewhat UndervaluedCheck Valuation charts
Price Trend
Semi Strong
Is Sumit Woods Ltd a good quality company?
Sumit Woods Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Sumit Woods Ltd performance compare with that of its Peers?
Revenue growth of Sumit Woods Ltd vs industry peers?
Sumit Woods Ltd revenue CAGR is 15.06%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Sumit Woods Ltd?
Promoters hold 60.85% of the Sumit Woods Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Sumit Woods Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 32.62% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sumit Woods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 10.1% | 11.1% | 10.6% | 7% | -13.3% | 3.1% | 8% | 10% | 14.3% | 8.6% | - |
| Value Creation Index ⓘ | -0.3 | -0.2 | -0.3 | -0.5 | -2.0 | -0.8 | -0.4 | -0.3 | 0.0 | -0.4 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 34.3 | 17.4 | 19.9 | 9.8 | 16.6 | 21.4 | 34.3 | 64.5 | 93.9 | 90.7 | 94 |
| Sales YoY Gr. | - | -49.3% | 14.2% | -50.9% | 70.3% | 29% | 60% | 87.9% | 45.7% | -3.4% | - |
| Adj EPS ⓘ | 1 | 1.5 | 1.4 | 1 | -6.2 | -0.3 | 0.9 | 2.8 | 2.7 | 1.9 | 2.2 |
| YoY Gr. | - | 55.2% | -3.4% | -33.3% | -750% | NA | NA | 226.7% | -3.6% | -31.4% | - |
| BVPS (₹) ⓘ | 25.2 | 21.4 | 23 | 23.8 | 17.5 | 17.2 | 18 | 19.6 | 31.1 | 37.6 | 38.5 |
| Adj Net Profit ⓘ | 1.5 | 3.2 | 4.4 | 3 | -19.1 | -1 | 2.6 | 8.6 | 12.3 | 8.9 | 10 |
| Cash Flow from Ops. ⓘ | -13 | 20.6 | -5.3 | -0.7 | -2.4 | -18.3 | -24.9 | 16.5 | -0.9 | -44.8 | - |
| Debt/CF from Ops. ⓘ | -3.6 | 1.8 | -5.2 | -28.5 | -13.7 | -3.2 | -3.9 | 6.1 | -60.2 | -1.9 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 11.4% | 40.4% | 38.3% | -3.4% | ||||
| Adj EPS ⓘ | 7.6% | NA | 29.3% | -31.4% | ||||
| BVPSⓘ | 4.6% | 16.5% | 27.8% | 21% | ||||
| Share Price | - | 32.6% | 18.2% | -46.3% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 4 | 7.6 | 7.5 | 4.1 | -30.2 | -1.9 | 4.7 | 14 | 11.5 | 5.4 | 5.7 |
| Op. Profit Mgn % ⓘ | 15.3 | 50.1 | 45.4 | 65 | -72.8 | 14.6 | 29.8 | 29.8 | 23 | 16.9 | 15.2 |
| Net Profit Mgn % ⓘ | 4.4 | 18.6 | 22.1 | 30.2 | -114.8 | -4.7 | 7.6 | 13.3 | 13 | 9.8 | 11.1 |
| Debt to Equity ⓘ | 1.2 | 0.8 | 0.4 | 0.3 | 0.6 | 1.1 | 1.8 | 1.7 | 0.4 | 0.5 | - |
| Working Cap Days ⓘ | 763 | 1,310 | 1,077 | 2,488 | 1,369 | 1,158 | 1,171 | 828 | 700 | 892 | 557 |
| Cash Conv. Cycle ⓘ | 567 | 975 | 865 | 2,129 | 1,035 | 1,129 | 854 | 596 | 511 | 647 | 416 |
Valuation of Sumit Woods - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 42 | 31 | 54 | 49 | 47 | 66 | 101 | 180 | 141 | 95 |
| Operating Expenses ⓘ + | 36 | 18 | 44 | 34 | 59 | 60 | 78 | 152 | 117 | 78 |
| Operating Profit ⓘ | 7 | 14 | 10 | 14 | -12 | 6 | 24 | 29 | 23 | 16 |
| Operating Profit Margin (%) | 15.8% | 44.2% | 18.8% | 29.3% | -26.0% | 8.9% | 23.4% | 16.0% | 16.7% | 17.4% |
| Other Income ⓘ + | 5 | 3 | 3 | 2 | 3 | 1 | 1 | 2 | 3 | 4 |
| Interest ⓘ | 7 | 6 | 7 | 7 | 7 | 8 | 15 | 17 | 11 | 9 |
| Depreciation ⓘ | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax ⓘ | 4 | 10 | 5 | 9 | -17 | -2 | 9 | 13 | 16 | 10 |
| Tax ⓘ | 1 | 2 | 2 | 2 | 5 | 1 | 2 | 2 | 4 | 4 |
| Profit After Tax | 3 | 8 | 2 | 6 | -21 | -3 | 7 | 10 | 11 | 6 |
| PAT Margin (%) | 7.4% | 24.7% | 4.6% | 13.2% | -45.2% | -5.0% | 6.8% | 5.8% | 8.0% | 6.2% |
| Adjusted EPS (₹) | 1.5 | 3.6 | 2.2 | 0.9 | -7.3 | -0.3 | 2.5 | 2.9 | 2.5 | 1.3 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 15.80% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 40 | 50 | 77 | 79 | 57 | 56 | 63 | 72 | 151 | 187 | |
| Debt + | 55 | 47 | 31 | 50 | 63 | 108 | 132 | 116 | 60 | 118 | |
| Minority Interest | 0 | 0 | 40 | 27 | 26 | 20 | 21 | 25 | 30 | 29 | |
| Trade Payables | 7 | 6 | 6 | 9 | 7 | 8 | 11 | 12 | 9 | 19 | |
| Others Liabilities ⓘ | 20 | 15 | 27 | 22 | 23 | 30 | 47 | 44 | 65 | 51 | |
| Total Liabilities ⓘ | 122 | 117 | 181 | 188 | 176 | 222 | 274 | 268 | 315 | 403 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 8 | 8 | 9 | 8 | 7 | 7 | 7 | 6 | 8 | 32 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| Investments ⓘ | 17 | 22 | 26 | 22 | 22 | 20 | 14 | 9 | 8 | 8 | |
| Inventories | 68 | 67 | 123 | 128 | 107 | 148 | 189 | 170 | 216 | 285 | |
| Trade Receivables | 16 | 9 | 9 | 15 | 19 | 15 | 25 | 39 | 12 | 8 | |
| Cash Equivalents | 2 | 3 | 3 | 3 | 4 | 7 | 5 | 4 | 22 | 13 | |
| Others Assets ⓘ | 11 | 9 | 12 | 13 | 17 | 25 | 33 | 40 | 48 | 57 | |
| Total Assets ⓘ | 122 | 117 | 181 | 188 | 176 | 222 | 274 | 268 | 315 | 403 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -12 | 18 | 23 | -7 | -1 | -27 | -15 | 36 | 23 | -47 |
| Cash Flow From Investing Activity ⓘ + | 5 | -4 | -9 | 7 | -2 | -4 | -4 | -5 | -12 | -25 |
| Cash Flow From Financing Activity ⓘ | 4 | -12 | -19 | 1 | 4 | 35 | 18 | -32 | 7 | 62 |
| Net Proceeds from Shares ⓘ + | 1 | 2 | 21 | -19 | 0 | -2 | 1 | 1 | 19 | 0 |
| Net Cash Flow ⓘ | -3 | 1 | -5 | 0 | 1 | 4 | -2 | -1 | 18 | -10 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 8.22 | 17.26 | 3.89 | 8.22 | -31.2 | -5.88 | 11.61 | 15.39 | 10.1 | 3.5 |
| ROCE (%) | 10.65 | 16.83 | 11.62 | 12.5 | -7.84 | 4.19 | 13.17 | 15.09 | 12.52 | 7.25 |
| Asset Turnover Ratio | 0.33 | 0.26 | 0.36 | 0.26 | 0.26 | 0.33 | 0.41 | 0.67 | 0.48 | 0.27 |
| PAT to CFO Conversion(x) | -4 | 2.25 | 11.5 | -1.17 | N/A | N/A | -2.14 | 3.6 | 2.09 | -7.83 |
| Working Capital Days | ||||||||||
| Receivable Days | 105 | 144.70 | 61.40 | 92.90 | 131.90 | 93 | 72.50 | 64.70 | 65.10 | 36.80 |
| Inventory Days | 666.30 | 786.80 | 643.70 | 937.80 | 909 | 702.20 | 605.10 | 363.30 | 499.70 | 959.40 |
| Payable Days | 78.20 | 154.70 | 62.30 | 99.10 | 55.50 | 54.50 | 57.60 | 135.10 | -123.20 | -100.10 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Sumit Woods Ltd FAQs
The current trading price of Sumit Woods on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sumit Woods stood at ₹236.6 Cr
The latest P/E ratio of Sumit Woods as of 31-Dec-1969 is 22.69.
The latest P/B ratio of Sumit Woods as of 31-Dec-1969 is 1.28.
The 52-week high of Sumit Woods is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sumit Woods is ₹93.78 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sumit Woods Ltd is a below average quality company.
The key valuation ratios of Sumit Woods Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Sumit Woods Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Sumit Woods Ltd
Sumit Woods was founded in 1986 by industry visionaries Subodh Nemlekar and Mitaram Jangid. Sumit Group, operating publicly as Sumit Woods, has become a symbol of excellence in the real estate sector across Mumbai and Goa. Listed on the NSE in 2018, the company is a member of CREDAI-MCHI, NAREDCO (National Real Estate Development Council), and BDA (Brihanmumbai Developers Association).
The company began its journey in the Western Suburbs of Mumbai, where its projects laid the foundation of trust, quality, and excellence. Over time, its vision and commitment to creating better living spaces led to its expansion into the vibrant heart of South Mumbai. Currently, the company focuses on redevelopment projects, giving new life into existing spaces while preserving the essence of the city's heritage. Each redevelopment project reflects not only its architectural expertise but also its commitment to uplifting communities and enhancing urban living.
Beyond Mumbai, the company has extended its presence to the picturesque and culturally vibrant state of Goa. There, it has developed projects that seamlessly blend the laid-back coastal charm of the region with modern design and comfort, creating spaces that embody both tradition and contemporary lifestyles. Together, the company’s footprint across the Western Suburbs, South Mumbai, and Goa showcases its evolution as a developer dedicated to transforming spaces and enriching lives.
The company was originally incorporated as “Sumit Woods Private Limited” at Goa on January 09, 1997 under the provisions of the Companies Act, 1956 vide Certificate of Incorporation issued by the Registrar of Companies, Goa, Daman and Diu at Panaji, Goa. The Registered Office of the Company was thereafter shifted to Mumbai with effect from March 24, 2005. Subsequently, the company was converted into a public limited company under the Companies Act and the name of the company was changed to ‘Sumit Woods Limited’ pursuant to fresh certificate of incorporation consequent upon change of name on conversion to public limited company dated February 06,2018 issued by the Registrar of Companies, Maharashtra, Mumbai.
Business area of the company
The company is primarily engaged in the business of real estate/ real estate development and incidental services.
Milestones
- 1986: First project Gharkul at Charkop, Kandivali (W)
- 1988: Sunset Point & Holiday Homes at Jawhar (Govt. Contract)
- 1989: Raimitra, Sarovar & Vaishali at Charkop Kandivali (W)
- 1995: Dattataray at Charkop, Kandivali West
- 1997: Kedarnath at Charkop, Kandivali (W)
- 1998: MSP Sangh at Malad (E)
- 1998: Vishwakarma at Gorai, Borivali (W)
- 1999: Sumit Residency at Ponda, Goa
- 1999: Amruta at Charkop, Kandivali (W)
- 2000: Charkop Mitasu at Charkop, Kandivali (W)
- 2000: Mitasu Residency at Ponda, Goa
- 2001: Manan, Jay at Borivali (W)
- 2001: Juhu Omkar at Versova, Andheri
- 2001: Nirmala Residency at Ponda, Goa
- 2002: Sai Santoshi at Silva Nagar, Goa
- 2003: Dhwani at Kandivali (W)
- 2004: Gaurav Jamuna & Mitnayan at Kandivali (W)
- 2004: Mitasu Apartment at Borivali (E)
- 2004: Sumit Enclave at Borivali (W)
- 2005: Sumit Bhavan at Lalbaug Sun-N-Shell at Charkop, Kandivali (W)
- 2005: Sumit Hill Clave, Mitasu Manor at Ponda, Goa
- 2007: Gorai Sumit Mitasu Enclave at Borivali (W)
- 2007: Sai Sumit at Kandivali (W) Mitasu Marvel at Ponda, Goa
- 2008: Sumit Classic & Sumit Shivam Shopping Centre at Ponda, Goa
- 2010: Sumit Abode I at Matunga (W) Casa Mitasu at Ponda, Goa
- 2011: Siddhant at BKC
- 2012: Sumit Pramukh Enclave at Malad (E)
- 2012: Mitasu Mansion, Sumit Garden at Ponda, Goa
- 2014: Sumit Province - I at Goa
- 2015: Sumit Samarth Arcade at Goregaon (W)
- 2016: Sharda Sahaniwas at Borivali (E)
- 2016: Sun Sumit at Borivali (W)
- 2016: Sumit Bhoomi Avenue & Om Sumit at Lalbaug
- 2017: Sumit Abode II at Matunga (W)
- 2017: Sumit Hendre Residency at Byculla
- 2017: Sumit Greendale at Global City, Virar (W)
- 2018: Sumit Proxima at Borivali (E)
- 2018: Sumit Sumit Mount 3 at Ponda, Goa
- 2018: Sumit NSE Listing
- 2019: Sumit Greendale NX at Global City, Virar (W)
- 2019: Sumit Sai Prasad at Ville Parle (E)
- 2019: Sumit Lata at Sion
- 2020: Sumit Garden Grove at Borivali (W)
- 2021: Sumit Bells III at Nuvem, Goa
- 2021: Sumit Mount 5 at Ponda, Goa
- 2022: Sumit Mount 4 at Ponda, Goa
- 2024: Sumit One at Borivali (W)
- 2024: Arcenciel at Mulund (W)
- 2024: Sumit Atulyam at Matunga (W)
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
