SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sumit Woods Ltd (SUMIT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SUMIT Construction - Real Estate | Small Cap | Sumit Woods Share Price

BSE Share Price
Not Listed

Sumit Woods Ltd (SUMIT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SUMIT Construction - Real Estate | Small Cap | Sumit Woods Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹198 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹2
TTM Sales
₹90.7 Cr.
Book Value per Share
₹37.7
P/E Ratio
20.87
Lower than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
1.10
Lower than its 5-year historical median
Price to Sales (P/S)
2.18
Lower than its 5-year historical median
EV/EBITDA
13.31
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
13.21%
Outperforms industry median
Return on Capital Employed (ROCE)
14.34%
Outperforms industry median
Return on Assets (ROA)
5.90%
Operating Profit Margin
22.9%
Net Profit Margin
14.11%
Gross Profit Margin
18.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
45.73%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
51.76%
Net Profit Growth (1 Year)
-
160.83%
Asset Quality
Promoter Holding
60.78%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹133 Cr.
Equity
₹47.9 Cr.
Face Value
₹10
All Time Low / High
- / -

Sumit Woods stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Sumit Woods Ltd a good quality company?
Sumit Woods Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sumit Woods Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sumit Woods Ltd vs industry peers?
Sumit Woods Ltd revenue CAGR is 57.28%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Sumit Woods Ltd?
Promoters hold 60.78% of the Sumit Woods Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sumit Woods Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 30.14% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sumit Woods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.5%10.1%11.1%10.6%7%-13.3%3.1%8%10%14.3%-
Value Creation
Index
-0.5-0.3-0.2-0.3-0.5-2.0-0.8-0.4-0.30.0-

Growth Parameters

Sales 20.834.317.419.99.816.621.434.364.593.991
Sales YoY Gr.-64.8%-49.3%14.2%-50.9%70.3%29%60%87.9%45.7%-
Adj EPS 0.211.51.41-6.2-0.30.92.82.72
YoY Gr.-433.3%55.2%-3.4%-33.3%-750%NANA226.7%-3.6%-
BVPS (₹) 2325.221.42323.817.517.21819.631.137.7
Adj Net
Profit
0.31.53.24.43-19.1-12.68.612.39
Cash Flow from Ops. 24.1-1320.6-5.3-0.7-2.4-18.3-24.916.5-0.9-
Debt/CF from Ops. 2.3-3.61.8-5.2-28.5-13.7-3.2-3.96.1-60.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 18.2%57.3%63.6%45.7%
Adj EPS 35.2%23.1%NA-3.6%
BVPS3.4%5.5%21.8%58.4%
Share Price - 26.1% 5.5% -58.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.847.67.54.1-30.2-1.94.71411.55.8
Op. Profit
Mgn %
26.415.350.145.465-72.814.629.829.82316.9
Net Profit
Mgn %
1.44.418.622.130.2-114.8-4.77.613.31310.4
Debt to
Equity
1.61.20.80.40.30.61.11.81.70.40.4
Working Cap
Days
1,3257631,3101,0772,4881,3691,1581,171828700557
Cash Conv.
Cycle
1,1105679758652,1291,0351,129854596511416

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales21341720101721346494
Operating Expenses + 152991142918245072
Manufacturing Costs000000004995
Material Costs112667-0241317-10-33
Employee Cost 1222223344
Other Costs 2112232386
Operating Profit 55996-123101422
Operating Profit Margin (%) 26.4%15.3%50.1%45.4%61.8%-72.8%14.6%29.8%22.0%22.9%
Other Income + 2511110125
Exceptional Items 0000000000
Interest 66533348119
Depreciation 1111000000
Profit Before Tax 13564-15-13517
Tax 0112140-0-04
Profit After Tax 13353-19-13513
PAT Margin (%) 2.6%7.6%18.7%23.1%28.0%-114.0%-4.7%7.6%7.9%14.1%
Adjusted EPS (₹)0.31.21.51.50.9-6.2-0.30.91.72.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Sumit Woods - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 363946707354535560141
Share Capital 881115313131313145
Reserves 28313555422322242995
Debt +56473622213056909651
Long Term Debt29393021213050768243
Short Term Debt2677200615157
Minority Interest0000000000
Trade Payables5442544347
Others Liabilities 171181212813322961
Total Liabilities 1131019510611196125181190259

Fixed Assets

Net Fixed Assets +9887766668
Gross Block981388888811
Accumulated Depreciation0061112233
CWIP 0000000000
Investments 29233038323631322627
Inventories6346454554365993110154
Trade Receivables7167912771387
Cash Equivalents 11100145219
Others Assets 46476918323845
Total Assets 1131019510611196125181190259

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 24-1321-5-1-2-18-2517-1
PBT 13764-15-13517
Adjustment 65433448157
Changes in Working Capital 17-2011-13-711-21-36-4-24
Tax Paid -0-1-1-2-0-3000-0
Cash Flow From Investing Activity + -78-7-76-40-9-8-2
Capex -010-0-0-0-0-1-0-3
Net Investments -76-7-86-4-0-10-9-2
Others 0101101213
Cash Flow From Financing Activity -175-1312-672235-1119
Net Proceeds from Shares + 01119-1000054
Net Proceeds from Borrowing -1110-10-4-1925392-46
Interest Paid -6-6-5-3-3-3-4-8-13-8
Dividend Paid 0000000000
Others 000-00004019
Net Cash Flow 001-1-0040-216

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.536.977.617.873.83-30.19-1.894.878.8413.21
ROCE (%)7.4910.1411.0910.567-13.33.057.999.9514.34
Asset Turnover Ratio0.190.320.180.20.090.160.190.230.350.42
PAT to CFO Conversion(x)24-4.337-1-0.33N/AN/A-8.333.4-0.08
Working Capital Days
Receivable Days121.30125.20246.50151.70400.60212.80118.40102.9058.3029.70
Inventory Days1,127.20581.80954.70821.701,841.70989.10810.30805.50572.90510.40
Payable Days157.3068.10260.60156.40-3,036.6063.3010475.60-127.40-60.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sumit Woods Ltd FAQs

The current trading price of Sumit Woods on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sumit Woods stood at ₹198.1 Cr

The latest P/E ratio of Sumit Woods as of 31-Dec-1969 is 20.87.

The latest P/B ratio of Sumit Woods as of 31-Dec-1969 is 1.10.

The 52-week high of Sumit Woods is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sumit Woods is ₹90.74 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sumit Woods Ltd is a below average quality company.

The key valuation ratios of Sumit Woods Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sumit Woods Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sumit Woods Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×