Sunteck Realty Ltd (SUNTECK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512179 | NSE: SUNTECK | Construction - Real Estate | Small Cap

Sunteck Realty Share Price

405.95 -6.05 -1.47%
as on 05-Dec'25 12:17

Sunteck Realty Ltd (SUNTECK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512179 | NSE: SUNTECK | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Sunteck Realty

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sunteck Realty stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
58.22
Market Cap:
6,035.4 Cr.
52-wk low:
348.1
52-wk high:
546

Is Sunteck Realty Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sunteck Realty: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunteck Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2%18.6%10.2%10.9%5.1%3.9%2.6%2.9%7%8.3%-
Value Creation
Index
-0.90.3-0.2-0.2-0.6-0.7-0.8-0.8-0.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 87197176238259314219266407808466
Sales YoY Gr.-126.8%-10.9%35.4%9%21.2%-30.4%21.7%53%98.7%-
Adj EPS 1.512.88.212.25.72.90.90.84.210.97.1
YoY Gr.-744.4%-35.8%49.1%-53%-49.5%-67.9%-9.7%403.6%158.2%-
BVPS (₹) 56.467.9109.4126.7130.9132.5132.5137.9140.8169.9168.7
Adj Net
Profit
1916112017984.142.513.712.361.9160104
Cash Flow from Ops. -40.4128-20.7118-6.3161-11.9312-56.3353-
Debt/CF from Ops. -5.91.7-15.93.7-92.92.4-35.81.4-5.31.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 28.1%25.5%54.6%98.7%
Adj EPS 24.6%13.7%127.3%158.2%
BVPS13.1%5.4%8.6%20.7%
Share Price 13.4% 4.4% 1% -23%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.920.59.710.34.52.20.70.636.64.2
Op. Profit
Mgn %
41.388.675.367.833.524.824.116.418.727.135.3
Net Profit
Mgn %
21.881.468.175.132.413.56.34.615.219.822.3
Debt to
Equity
0.30.30.20.20.30.20.20.20.10.20.1
Working Cap
Days
1,2657621,3471,3331,2819851,7631,9351,327991958
Cash Conv.
Cycle
661-1,689476322433201557803731330638

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sunteck Realty Ltd.

Standalone Consolidated
TTM EPS (₹) 7.1 12
TTM Sales (₹ Cr.) 466 808
BVPS (₹.) 168.7 227.7
Reserves (₹ Cr.) 2,457 3,320
P/BV 2.44 1.81
PE 58.22 34.43
From the Market
52 Week Low / High (₹) 348.05 / 546.00
All Time Low / High (₹) 0.20 / 698.35
Market Cap (₹ Cr.) 6,035
Equity (₹ Cr.) 14.7
Face Value (₹) 1
Industry PE 62.9

Management X-Ray of Sunteck Realty:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sunteck Realty - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sunteck Realty

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales87197176238259314219266526808
Operating Expenses 74274377172237167222389590
Manufacturing Costs1011312102329712913357
Material Costs26-8-54331156-5-3133394
Employee Cost 6788111820414958
Other Costs 3216923293055557481
Operating Profit 1317113216187775144138218
Operating Profit Margin (%) 14.9%86.5%75.3%67.8%33.5%24.7%23.6%16.4%26.2%27.0%
Other Income 4182270392512314922
Interest 19292435434946545738
Depreciation 1112334558
Exceptional Items 00000-60000
Profit Before Tax -216013019580451415124195
Tax -5165-77232835
Profit After Tax 31581241908738131397160
PAT Margin (%) 3.3%80.3%70.3%80.0%33.5%12.0%5.9%4.8%18.4%19.8%
Adjusted EPS (₹)0.212.68.513.05.92.60.90.96.610.9
Dividend Payout Ratio (%)440%12%18%12%25%58%170%171%23%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7108551,6011,8541,9161,9401,9412,0202,3512,489
Share Capital 13131515151515151515
Reserves 6978421,5871,8401,9011,9251,9262,0062,3362,474
Minority Interest0000000000
Debt237221278275429376218323335341
Long Term Debt353051125253275152198250155
Short Term Debt2021912271501761016612584186
Trade Payables25121248907583118178148
Others Liabilities 8949105314321265621630881679
Total Liabilities 1,0601,1371,9972,4912,7562,6552,8643,0913,7443,657

Fixed Assets

Gross Block12131316323246576874
Accumulated Depreciation11235811172327
Net Fixed Assets 12111113272435404547
CWIP 00000101102
Investments 7065691,1441,4681,7841,7231,4951,3891,0691,052
Inventories1601742182593742814528211,184861
Trade Receivables38355514376961097125757
Cash Equivalents 229304055591710772106
Others Assets 1423185395694414627566621,1171,532
Total Assets 1,0601,1371,9972,4912,7562,6552,8643,0913,7443,657

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -40128-21118-6161-1231270353
PBT -216013019580451415124195
Adjustment 26-3-5-1673641392931
Changes in Working Capital -61-28-144-55-8789-60260-83178
Tax Paid -3-1-2-6-7-10-7-2-0-50
Cash Flow From Investing Activity -74-61-694-166-7411023-10099-266
Capex -0-0-0-4-8-12-6-5-25-12
Net Investments 7432-93-25-158012364324
Others -148-92-601-13692122-94-16093-258
Cash Flow From Financing Activity 115-407004887-23012-214-177-101
Net Proceeds from Shares 016421111100
Net Proceeds from Borrowing 0-522130121-12768-152-92-92
Interest Paid -1-12-28-41-44-50-42-46-51-34
Dividend Paid -2-14-21-22-22-15-15-22-22-22
Others 118-1186-2131-3905-1247
Net Cash Flow 027-14074123-2-8-13

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.4420.2510.0711.024.611.960.660.654.426.61
ROCE (%)1.9518.5810.2310.885.143.862.562.887.048.3
Asset Turnover Ratio0.090.180.110.110.10.120.080.090.150.22
PAT to CFO Conversion(x)-13.330.81-0.170.62-0.074.24-0.92240.722.21
Working Capital Days
Receivable Days113679315215410017112311471
Inventory Days706309407366445380612874695462
Payable Days228-863-964252823192-5,4400406151

Sunteck Realty Ltd Stock News

Sunteck Realty Ltd FAQs

The current trading price of Sunteck Realty on 05-Dec-2025 12:17 is ₹405.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sunteck Realty stood at ₹6,035.4.
The latest P/E ratio of Sunteck Realty as of 04-Dec-2025 is 58.22.
The latest P/B ratio of Sunteck Realty as of 04-Dec-2025 is 2.44.
The 52-week high of Sunteck Realty is ₹546.0 and the 52-week low is ₹348.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunteck Realty is ₹465.8 ( Cr.) .

About Sunteck Realty Ltd

Sunteck Realty Limited (SRL) was founded in the year 2000 by Kamal Khetan. Sunteck Realty Limited (SRL) is a Mumbai-based real estate development company, catering to the ultra-luxury and luxury residential segment. SRL is renowned for its strong project execution skills through an in-house project management team and strategic tie-ups / associations with domestic / International contractors, architects, engineers and brand partners.

SRL works with renowned brands like Walt Disney, L&T and Talathy & Panthaky Associated to name a few to provide a unique residential experience to its customers. Listed on BSE and NSE, SRL has respected names like Ajay Piramal Group, Kotak Realty Fund and noted pension funds, FIIs and Private Equity Funds as its shareholders and strategic partners The company is known for its prudent cash flow management and low leveraged balance sheet.

Business area of the company

The company is one of the fastest growing Mumbai-based luxury real estate development companies.

Products

Sunteck Realty has differentiated its projects under five brands -

  • ‘Signature’: Uber luxury residences,
  • ‘Signia’: Ultra luxury residences,
  • ‘Sunteck City’: Premium luxury residences,
  • ‘Sunteck World’: Aspirational luxury residences,
  • ‘Sunteck’: Commercial & Retail developments.

Awards

  • 2015: NDTV Property Awards; Super Luxury Project of the YearSignature Island
  • 2017: Realty Plus Excellence Awards; Innovative Marketing Campaign of the Year Offer of De Century
  • 2017: Realty Plus Excellence Awards; Ultra Luxury Lifestyle Project of the Year Signature Island
  • 2018: Realty Plus Excellence Awards; Developer of the Year - Residential 2018
  • 2019: ET NOW Real Estate Awards; Most Trusted Brand of the Year
  • 2019: ET NOW Real Estate Awards; Luxury Project of the Year Award - Signia High
  • 2019: ET NOW Real Estate Awards; Best Affordable Housing Project of the Year Award - Sunteck WestWorld
  • 2019: Zee Business Real Estate Leadership Award; Zee Business Real Estate Leadership Award for Sunteck WestWorld
  • 2019: Zee Business Real Estate Leadership Award; Zee Business Real Estate Leadership Award for Signia Waterfront

Milestones

  • 2007: the company acquired 26% interest in Samhrutha Habitat Infrastructure Pvt. Ltd and entered into a joint venture with Kanaka and Associates to develop a shopping cum commercial complex at Patto Plaza, Panji North Goa.
  • 2007: The company acquired 50% interest in Satguru Infocorp Services Pvt. Ltd., which is engaged in the business of providing business commercial centers mainly in Bandra Kurla Complex, Mumbai. In November 2007 Ajay Piramal Group company Piramal Enterprises has entered into a joint venture with Sunteck Realty and Infrastructure to develop properties in the country to invest Rs 1,000 crore in the next one year.
  • 2008: Piramal Sunteck Realty Group and Oman’s WJ Towell group have signed an agreement to partner each other in developing high-end and mixed-use properties in and around Muscat.
  • 2008: The company has received Private Equity funding by Kotak Alternate Opportunities (India) Fund. The investment would be through a combination of equity and convertible preference shares, which on conversion will result in a 10 per cent stake in the company, on a fully diluted basis.
  • 2008: It has entered into a development agreement with Pioneer Embroideries Limited (brand Hakoba) for Development of its property, situated at Hakoba Compound, Borivali - (E), Mumbai INDIA.
  • 2010: Sunteck Realty launched premium luxury residential tower Signia High at BorivaliIn
  • 2012: Sunteck Realty tied up with Disney and announced to launch Disney inspired homes in IndiaSunteck Realty to enter retail commercialSunteck Realty launches Sunteck City
  • 2016: KKR invests Rs 150 cr in 2 Sunteck realty projects
  • 2017: Sunteck Realty raises over Rs 650 cr via QIP, capital infusion
  • 2018: Sunteck Realty Naigaon Project launch heralds new phase of growth.
  • 2019: Sunteck Realty, Transcon ink development pact for 7-acre plot in Mumbai's Andheri
  • 2019: Sunteck Realty acquired a prime project located near Lokhandwala, Andheri (West), Mumbai from Transcon Developers through a joint development agreement
  • 2020: Sunteck Realty acquires approx 50 acres in the posh location of Vasai (West)”
  • 2020: Sunteck Realty acquires approx 50 acres in the emerging micro-market of Vasind (District Thane)
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×