What is TCI Developers Ltd (TCIDEVELOP) share price return in the past 10 years?

TCI Developers Ltd share price has appreciated 1.8% annually (CAGR) over the past ten years.

What is the share price of TCI Developers Ltd (TCIDEVELOP)?

Company share prices are keep on changing according to the market conditions. The current trading price of TCI Developers Ltd (TCIDEVELOP) on 10-Nov-2022 18:01:22 at 18:01 is 386.20.

What is the P/E ratio of TCI Developers?

The latest standalone P/E ratio of TCI Developers as of 10-Nov-2022 is 0.00.

What is the P/B ratio of TCI Developers Ltd (TCIDEVELOP)?

The latest standalone P/B ratio of TCI Developers Ltd (TCIDEVELOP) as of 10-Nov-2022 is 2.02.

What is the 52-week high and low of TCI Developers Ltd (TCIDEVELOP)?

The 52-week high of TCI Developers Ltd (TCIDEVELOP) is Rs. 387.00 and the 52-week low is Rs. 385.15.

TCI Developers Ltd (TCIDEVELOP) Share Analysis – Order Book, Quality & Valuation Zone & DeciZen Rating

Name: TCI Developers Ltd (TCIDEVELOP)
Brand: TCI Developers

TCI Developers Ltd (TCIDEVELOP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533393 NSE: TCIDEVELOP Construction - Real Estate | Small Cap | TCI Developers Share Price

TCI Developers Ltd (TCIDEVELOP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533393 NSE: TCIDEVELOP Construction - Real Estate | Small Cap | TCI Developers Share Price

Key Metrics

Valuation Multiples

Market Cap

₹144 Cr.

Current Price

₹386.2

52-Week Low / High

₹385 / 387

TTM EPS

₹-2

TTM Sales

₹4.2 Cr.

Book Value per Share

₹191.4

P/E Ratio

0.00

Industry PE

42.8

Price to Book (P/B)

2.02

Price to Sales (P/S)

34.38

EV/EBITDA

-7624.02

Dividend Yield

0.00%

Profitability Efficiency

Return on Equity (ROE)

3.23%

Return on Capital Employed (ROCE)

4.13%

Return on Assets (ROA)

2.88%

Operating Profit Margin

24.2%

Net Profit Margin

27.58%

Gross Profit Margin

41.9%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Slowing versus 3-year growth rate

1.6%

Operating Profit Growth (1 Year)

-37.32%

Net Profit Growth (1 Year)

-26.87%

Asset Quality

Promoter Holding

91.57%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹68 Cr.

Equity

₹3.7 Cr.

Face Value

₹10

All Time Low / High

₹101.00 / 625.00

TCI Developers stock performance

Key Ratios

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	1.2%	3.7%	0.9%	18%	0.6%	0.6%	-1.2%	-0.8%	5.9%	4.1%	-
Value Creation Index ⓘ	-0.9	-0.7	-0.9	0.3	-1.0	-1.0	-1.1	-1.1	-0.6	-0.7	-
Growth Parameters ⓘ
Sales ⓘ	1.6	1.9	1.8	1.8	2.3	2.8	3.2	4.2	8.7	8.9	4
Sales YoY Gr.	-	18.9%	-5.8%	-1.7%	29.1%	22.1%	15.9%	30.9%	108.6%	1.6%	-
Adj EPS ⓘ	3.5	-1.1	-3.3	15.7	-2.6	-2	-3.7	-1.9	8.2	5.9	-2
YoY Gr.	-	-131.8%	NA	NA	-116.3%	NA	NA	NA	NA	-28.3%	-
BVPS (₹) ⓘ	154.8	160.6	162.2	193.3	193.2	195.3	193.5	191.4	200.6	206.6	191.4
Adj Net Profit ⓘ	1.3	-0.4	-1.2	5.8	-1	-0.7	-1.4	-0.7	3.1	2.2	-1
Cash Flow from Ops. ⓘ	-0.5	-0.7	-2.3	-4.9	-1.2	-0.1	-1.2	-1.1	4	2.1	-
Debt/CF from Ops. ⓘ	-8.8	-12.8	-3.7	-0.9	-3.9	-40.1	-3.6	-8.7	1.1	2.2	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	21.1%	31.5%	40.5%	1.6%
Adj EPS ⓘ	5.9%	NA	NA	-28.3%
BVPSⓘ	3.3%	1.4%	2.2%	3%
Share Price	1.8%	-3.6%	-	-

Key Financial Parameters ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	2.1	-0.7	-2	8.8	-1.3	-1	-1.9	-1	4.2	2.9	-1
Op. Profit Mgn % ⓘ	-23.2	-47.8	-135.2	-124.7	-73.1	-33.8	-47	-25.5	41.3	24.2	-53.7
Net Profit Mgn % ⓘ	82	-21.9	-68.8	334.2	-42.2	-26.4	-43.3	-16.7	34.9	24.6	-18.2
Debt to Equity ⓘ	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0
Working Cap Days ⓘ	2,416	1,331	1,814	3,278	2,858	1,931	1,205	811	352	345	419
Cash Conv. Cycle ⓘ	648	568	598	568	430	392	343	270	136	136	44

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	1.59	1.89	1.78	1.75	2.26	2.76	3.20	4.19	8.74	8.88
Operating Expenses ⓘ +	2.30	2.79	4.24	9.22	3.92	3.69	4.71	5.35	5.31	6.73
Manufacturing Costs	0.03	0.05	0.52	0.36	0.05	0.10	0.05	0.20	0.13	0.19
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	1.40	1.82	2.71	2.40	2.82	2.83	3.52	3.63	3.70	4.90
Other Costs ⓘ	0.86	0.93	1.02	6.46	1.05	0.76	1.13	1.51	1.48	1.64
Operating Profit ⓘ	-0.71	-0.90	-2.46	-7.47	-1.65	-0.93	-1.50	-1.16	3.43	2.15
Operating Profit Margin (%)	-44.5%	-47.8%	-138.0%	-427.0%	-73.1%	-33.8%	-47.0%	-27.6%	39.2%	24.2%
Other Income ⓘ +	1.61	3.62	3.37	20.83	2.35	1.87	1.14	1.14	2.02	2
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	0.01	0.69	0.65	0.77	1.05	0.74	0.23	0.30	0.49	0.43
Depreciation ⓘ	0.11	0.24	0.27	0.25	0.23	0.49	0.53	0.60	0.72	0.83
Profit Before Tax ⓘ	0.79	1.78	-0.02	12.34	-0.59	-0.29	-1.12	-0.92	4.23	2.90
Tax ⓘ	-0.28	-0.12	-0.64	0.01	-0.52	-0.32	-0.54	-0.16	0.88	0.45
Profit After Tax	1.07	1.90	0.61	12.33	-0.07	0.03	-0.59	-0.76	3.35	2.45
PAT Margin (%)	67.1%	100.7%	34.6%	705.3%	-3.1%	1.2%	-18.4%	-18.1%	38.3%	27.6%
Adjusted EPS (₹)	2.3	5.1	1.7	33.1	-0.2	0.1	-1.6	-2.0	9.0	6.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Valuation of TCI Developers - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	61.96	59.89	60.51	72.84	72.79	72.82	72.18	71.36	74.83	77.05
Share Capital ⓘ	7.96	3.73	3.73	3.73	3.73	3.73	3.73	3.73	3.73	3.73
Reserves ⓘ	54	56.16	56.78	69.11	69.06	69.09	68.45	67.63	71.10	73.32
Debt +	4.14	8.37	8.41	4.29	4.35	4.30	0.07	9.01	4.44	4.73
Long Term Debt	4.14	8.37	8.41	4.29	4.35	4.30	0.07	0.11	0.24	0.53
Short Term Debt	0	0	0	0	0	0	0	8.89	4.20	4.20
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	0.04	0.02	0.02	0.27	0.36	0	0	0	0	0
Others Liabilities ⓘ	1.50	1.12	0.61	0.35	0.19	1.47	5.38	1.62	3.95	5.12
Total Liabilities ⓘ	67.63	69.40	69.54	77.75	77.68	78.59	77.63	81.99	83.21	86.90
Fixed Assets
Net Fixed Assets ⓘ +	15.29	0.37	0.32	0.30	0.49	1.65	1.66	3.08	2.83	4.88
Gross Block	15.78	0.61	0.46	0.40	0.64	1.95	2.14	3.71	3.69	6.14
Accumulated Depreciation	0.50	0.24	0.14	0.11	0.15	0.30	0.48	0.63	0.85	1.26
CWIP ⓘ	10.25	0.20	0.57	3.20	5.70	0.01	0.12	1.85	2.31	0.21
Investments ⓘ	32.02	56.53	54.79	44.49	52.93	38.20	39.09	39.49	38.87	40.30
Inventories	2.79	2.79	2.79	2.79	2.79	2.79	2.79	2.79	2.79	2.79
Trade Receivables	0.10	0.25	0.01	0.01	0.19	0.42	0.02	0.60	0.35	0.68
Cash Equivalents	0.20	8.40	0.09	11.37	0.04	0.85	0.25	0.69	1.84	1.58
Others Assets ⓘ	6.99	0.86	10.97	15.59	15.52	34.67	33.70	33.49	34.22	36.46
Total Assets ⓘ	67.63	69.40	69.54	77.75	77.68	78.59	77.63	81.99	83.21	86.90

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	-0.47	-0.65	-2.26	-4.86	-1.16	-0.11	-1.22	-1.05	3.97	2.12
PBT ⓘ	0.79	1.78	-0.02	12.34	-0.59	-0.29	-1.12	-0.92	4.23	2.90
Adjustment ⓘ	-1.16	-2.68	-2.38	-14.49	-1.05	-0.64	-0.43	-0.15	-0.34	-0.80
Changes in Working Capital ⓘ	-0.17	0.26	0.25	-2.48	0.32	0.86	0.44	-0.18	-0.21	0.43
Tax Paid ⓘ	0.07	-0.01	-0.10	-0.22	0.16	-0.03	-0.11	0.21	0.28	-0.41
Cash Flow From Investing Activity ⓘ +	0.97	9.56	-5.47	20.25	-10.03	1.05	0.81	-2.97	2.38	-2.24
Capex	-0.06	1.42	-0.43	-2.90	-7.82	-2.43	-0.74	-5.85	-1.08	-2.26
Net Investments	0	-0.29	1.52	18.41	0.04	-0.93	0.25	-0.41	0.63	-1.43
Others ⓘ	1.04	8.44	-6.55	4.74	-2.25	4.41	1.30	3.29	2.84	1.45
Cash Flow From Financing Activity ⓘ	-0.33	-0.71	-0.58	-4.11	-0.15	-0.13	-0.20	4.46	-5.19	-0.13
Net Proceeds from Shares ⓘ +	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.07	-0.02	0.07	-4.09	0.12	-0.11	0.03	6.79	-4.70	0.30
Interest Paid ⓘ	-0.01	-0.43	-0.40	-0.01	-0.01	-0.02	-0.01	-0.30	-0.30	-0.23
Dividend Paid ⓘ	-0.21	-0.21	-0.21	0	-0.21	0	-0.21	0	-0.20	-0.20
Others ⓘ	-0.04	-0.04	-0.04	-0	-0.04	0	0	-2.03	-0	0
Net Cash Flow ⓘ	0.17	8.20	-8.31	11.29	-11.33	0.81	-0.61	0.44	1.16	-0.26

Financial Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	1.86	3.24	1.02	18.61	-0.1	0.04	-0.81	-1.06	4.58	3.23
ROCE (%)	1.21	3.68	0.92	18.03	0.61	0.58	-1.17	-0.79	5.92	4.13
Asset Turnover Ratio	0.02	0.03	0.03	0.02	0.03	0.04	0.04	0.05	0.11	0.1
PAT to CFO Conversion(x)	-0.44	-0.34	-3.7	-0.39	N/A	-3.67	N/A	N/A	1.19	0.87
Working Capital Days
Receivable Days	21.40	33.50	27.10	2.10	16.30	40.70	24.80	26.60	19.70	21.10
Inventory Days	641.20	539	572.70	582.60	450.50	369.60	318.20	243.20	116.60	114.70
Payable Days	0	0	0	0	0	0	0	0	0	0

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

TCI Developers Ltd FAQs

The current trading price of TCI Developers on 10-Nov-2022 18:01 is ₹386.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Nov-2022 the market cap of TCI Developers stood at ₹144.0 Cr

The latest P/E ratio of TCI Developers as of 09-Nov-2022 is 0.00.

The latest P/B ratio of TCI Developers as of 09-Nov-2022 is 2.02.

The 52-week high of TCI Developers is ₹387.0 and the 52-week low is ₹385.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TCI Developers is ₹4.19 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that TCI Developers Ltd is a below average quality company.

The key valuation ratios of TCI Developers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

No data found

About TCI Developers Ltd

No data to display

TCI Developers Ltd (TCIDEVELOP)

TCI Developers Ltd (TCIDEVELOP)

TCI Developers stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of TCI Developers - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

TCI Developers Ltd FAQs

About TCI Developers Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

TCI Developers Ltd (TCIDEVELOP)

TCI Developers Ltd (TCIDEVELOP)

TCI Developers stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of TCI Developers - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

TCI Developers Ltd FAQs

What is the share price of TCI Developers?

What is the market cap of TCI Developers?

What is the P/E ratio of TCI Developers?

What is the P/B ratio of TCI Developers?

What is the 52-week high and low of TCI Developers?

What is the TTM revenue of TCI Developers?

Is a good quality company?

Is undervalued or overvalued?

Is a good buy now?

About TCI Developers Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.