Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Thakkers Developers Ltd (THAKDEV)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526654 NSE: THAKDEV Construction - Real Estate | Small Cap | Thakkers Developers Share Price
₹145.40 0.00 (0.00%)
As on 28-Sep'26 16:59
Thakkers Developers Ltd (THAKDEV)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526654 NSE: THAKDEV Construction - Real Estate | Small Cap | Thakkers Developers Share Price
₹145.40 0.00 (0.00%)
As on 28-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹122 Cr.
Current Price
₹145.4
52-Week Low / High
₹83 / 175
TTM EPS
₹15.2
TTM Sales
₹44.1 Cr.
Book Value per Share
₹184.8
P/E Ratio
8.90
Higher than its 5-year historical median
Industry PE
43
Price to Book (P/B)
0.73
Lower than its 5-year historical median
Price to Sales (P/S)
2.76
Lower than its 5-year historical median
EV/EBITDA
6.89
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
3.33%
Outperforms industry median
Return on Capital Employed (ROCE)
4.55%
Outperforms industry median
Return on Assets (ROA)
2.37%
Operating Profit Margin
19.3%
Net Profit Margin
14.45%
Gross Profit Margin
25.4%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-19.16%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-27.91%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-21.14%
Asset Quality
Promoter Holding
71.31%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹157 Cr.
Equity
₹9 Cr.
Face Value
₹10
All Time Low / High
₹1.50 / 274.90
Check Before You Invest
Quality
Somewhat GoodValuation
Somewhat UndervaluedCheck Valuation charts
Price Trend
Semi Strong
Is Thakkers Developers Ltd a good quality company?
Thakkers Developers Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Thakkers Developers Ltd performance compare with that of its Peers?
Revenue growth of Thakkers Developers Ltd vs industry peers?
Thakkers Developers Ltd revenue CAGR is 8.60%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Thakkers Developers Ltd?
Promoters hold 71.31% of the Thakkers Developers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Thakkers Developers Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7.1% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thakkers Developers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 9.5% | 22.1% | 4.5% | 2.8% | 5.5% | 13.2% | 30.9% | 14.2% | -1.3% | 3% | - |
| Value Creation Index ⓘ | -0.3 | 0.6 | -0.7 | -0.8 | -0.6 | -0.1 | 1.2 | 0.0 | -1.1 | -0.8 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 28.8 | 40.6 | 18.8 | 16.2 | 12.3 | 25.7 | 53.3 | 55.3 | 16.5 | 13.3 | 22 |
| Sales YoY Gr. | - | 40.9% | -53.6% | -14.2% | -23.8% | 108.7% | 107% | 3.9% | -70.2% | -19.2% | - |
| Adj EPS ⓘ | 2.6 | 15.2 | 0.1 | 1.1 | 4.6 | 12.2 | 37.2 | 18.8 | -2.8 | 3 | 11.4 |
| YoY Gr. | - | 486.5% | -99.6% | 1716.7% | 322% | 165.9% | 203.8% | -49.4% | -115% | NA | - |
| BVPS (₹) ⓘ | 65.9 | 81.1 | 81.2 | 82.2 | 86.8 | 99 | 135.9 | 154.5 | 152 | 155.1 | 166.4 |
| Adj Net Profit ⓘ | 2.3 | 13.7 | 0.1 | 1 | 4.1 | 11 | 33.4 | 16.9 | -2.5 | 2.7 | 10 |
| Cash Flow from Ops. ⓘ | 21.3 | 24.3 | -3.3 | 5.4 | 1.1 | 19.9 | 2.1 | -9.7 | 5.2 | -7.5 | - |
| Debt/CF from Ops. ⓘ | 2.1 | 1.3 | -9.2 | 5.9 | 25.9 | 0.1 | 4.9 | -1.8 | 5.1 | -2 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -8.2% | 1.6% | -37% | -19.2% | ||||
| Adj EPS ⓘ | 1.7% | -8.1% | -56.7% | NA | ||||
| BVPSⓘ | 10% | 12.3% | 4.5% | 2% | ||||
| Share Price | 7.1% | 13.6% | -3.3% | -11.1% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 4 | 20.7 | 0.1 | 1.3 | 5.5 | 13.2 | 31.6 | 13 | -1.8 | 2 | 7.1 |
| Op. Profit Mgn % ⓘ | 39.1 | 59.2 | 12 | 22.2 | 3.3 | 36.9 | 61.9 | 37.5 | -7.4 | 9.5 | 32.3 |
| Net Profit Mgn % ⓘ | 8.1 | 33.7 | 0.3 | 6.1 | 33.6 | 42.8 | 62.8 | 30.6 | -15.4 | 20.3 | 45.9 |
| Debt to Equity ⓘ | 0.8 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
| Working Cap Days ⓘ | 2,558 | 1,722 | 3,396 | 3,634 | 4,478 | 2,165 | 1,141 | 1,185 | 3,866 | 4,799 | 3,917 |
| Cash Conv. Cycle ⓘ | 814 | 492 | 1,747 | 1,961 | 2,499 | 1,254 | 614 | 620 | 1,786 | 2,063 | 3,569 |
Valuation of Thakkers Developers - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 41 | 21 | 19 | 21 | 28 | 55 | 58 | 31 | 32 | 35 |
| Operating Expenses ⓘ + | 17 | 18 | 15 | 16 | 17 | 21 | 37 | 30 | 25 | 31 |
| Operating Profit ⓘ | 24 | 3 | 4 | 5 | 10 | 34 | 21 | 1 | 6 | 4 |
| Operating Profit Margin (%) | 59.1% | 13.2% | 20.0% | 22.1% | 37.6% | 61.5% | 35.6% | 2.3% | 19.3% | 12.4% |
| Other Income ⓘ + | 0 | 4 | 1 | 7 | 4 | 2 | 1 | 1 | 5 | 5 |
| Interest ⓘ | 5 | 3 | 2 | 2 | 1 | 0 | 1 | 1 | 2 | 1 |
| Depreciation ⓘ | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Profit Before Tax ⓘ | 18 | 2 | 1 | 8 | 13 | 35 | 20 | -2 | 8 | 7 |
| Tax ⓘ | 4 | 2 | -0 | 1 | 2 | 1 | 4 | -1 | 1 | 2 |
| Profit After Tax | 14 | 0 | 1 | 7 | 11 | 34 | 16 | -1 | 6 | 5 |
| PAT Margin (%) | 33.7% | 1.7% | 6.0% | 35.4% | 41.4% | 61.2% | 28.0% | -3.1% | 20.5% | 14.5% |
| Adjusted EPS (₹) | 15.2 | 0.4 | 1.3 | 8.2 | 12.7 | 37.7 | 17.6 | -0.8 | 7.3 | 5.8 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 75 | 76 | 77 | 84 | 95 | 129 | 145 | 144 | 151 | 156 | |
| Debt + | 24 | 27 | 30 | 25 | 3 | 15 | 21 | 30 | 18 | 16 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 5 | 4 | 1 | 1 | 3 | 1 | 1 | 1 | 0 | 0 | |
| Others Liabilities ⓘ | 114 | 91 | 81 | 69 | 77 | 77 | 63 | 58 | 49 | 41 | |
| Total Liabilities ⓘ | 217 | 198 | 188 | 180 | 178 | 222 | 231 | 234 | 218 | 213 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 6 | 7 | 6 | 4 | 3 | 6 | 7 | 7 | 7 | 6 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Investments ⓘ | 20 | 17 | 17 | 17 | 4 | 16 | 9 | 30 | 4 | 7 | |
| Inventories | 100 | 99 | 97 | 96 | 104 | 122 | 112 | 104 | 104 | 90 | |
| Trade Receivables | 3 | 8 | 1 | 0 | 4 | 4 | 9 | 2 | 1 | 1 | |
| Cash Equivalents | 4 | 2 | 7 | 2 | 4 | 3 | 4 | 3 | 2 | 7 | |
| Others Assets ⓘ | 84 | 65 | 60 | 60 | 58 | 72 | 90 | 88 | 101 | 103 | |
| Total Assets ⓘ | 217 | 198 | 188 | 180 | 178 | 222 | 231 | 234 | 218 | 213 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 27 | -3 | 30 | 1 | 20 | -3 | -10 | 15 | -14 | 2 |
| Cash Flow From Investing Activity ⓘ + | -5 | 1 | -1 | 0 | 5 | -12 | 5 | -22 | 27 | 1 |
| Cash Flow From Financing Activity ⓘ | -21 | 1 | -24 | -6 | -23 | 12 | 6 | 7 | -14 | -3 |
| Net Proceeds from Shares ⓘ + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 1 | -1 | 5 | -5 | 2 | -2 | 1 | 1 | -0 | 1 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 19.97 | 0.46 | 1.47 | 9.21 | 12.73 | 30.21 | 11.77 | -0.65 | 4.38 | 3.33 |
| ROCE (%) | 21.63 | 4.79 | 2.93 | 9.16 | 13.3 | 29.35 | 13 | -0.18 | 5.48 | 4.55 |
| Asset Turnover Ratio | 0.18 | 0.1 | 0.1 | 0.11 | 0.15 | 0.28 | 0.26 | 0.13 | 0.14 | 0.16 |
| PAT to CFO Conversion(x) | 1.93 | N/A | 30 | 0.14 | 1.82 | -0.09 | -0.63 | N/A | -2.33 | 0.4 |
| Working Capital Days | ||||||||||
| Receivable Days | 30.60 | 102.40 | 93.80 | 15.90 | 31.50 | 28.90 | 42 | 62.90 | 15 | 11.40 |
| Inventory Days | 854.40 | 1,771.90 | 1,903.70 | 1,681.20 | 1,322.40 | 743.50 | 738.70 | 1,281.60 | 1,201.70 | 997.90 |
| Payable Days | 384.50 | 203.80 | 189.60 | 52.80 | 59.80 | 43.90 | 12.30 | 21.70 | 17.30 | 4.60 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Thakkers Developers Ltd FAQs
The current trading price of Thakkers Developers on 28-Sep-2026 16:59 is ₹145.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Sep-2026 the market cap of Thakkers Developers stood at ₹121.5 Cr
The latest P/E ratio of Thakkers Developers as of 27-Sep-2026 is 11.82.
The latest P/B ratio of Thakkers Developers as of 27-Sep-2026 is 0.81.
The 52-week high of Thakkers Developers is ₹174.9 and the 52-week low is ₹83.12.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thakkers Developers is ₹22.40 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Thakkers Developers Ltd is a average quality company.
The key valuation ratios of Thakkers Developers Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Thakkers Developers Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Thakkers Developers Ltd
Thakkers Developers Ltd is a public limited company domiciled in India and incorporated on March 30, 1987 under the provision of Companies Act, 1956. The registered office of Company is located at 37/39, Kantol Niwas, Modi Street, Fort, Mumbai 400 001. The administrative office of the Company is at 7, Thakkers, Near Nehru Garden, Nashik. Shares of the Company are listed on Bombay Stock Exchange (BSE).
Business area of the company
The company is engaged in the business of Real Estate & Construction activities.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
