Thakkers Developers Ltd (526654) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 526654 | NSE: | Construction - Real Estate | Small Cap

Thakkers Developers Share Price

138 -6.90 -4.76%
as on 18-Dec'25 16:59

DeciZen - make an informed investing decision on Thakkers Developers

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Thakkers Developers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
39.90
Market Cap:
124.2 Cr.
52-wk low:
134.7
52-wk high:
222.8

Is Thakkers Developers Ltd an attractive stock to invest in?

1. Is Thakkers Developers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Thakkers Developers Ltd is a average quality company.

2. Is Thakkers Developers Ltd undervalued or overvalued?

The key valuation ratios of Thakkers Developers Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Thakkers Developers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Thakkers Developers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Thakkers Developers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thakkers Developers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.5%22.1%4.5%2.8%5.5%13.2%30.9%14.2%-1.3%3%-
Value Creation
Index
-0.30.6-0.7-0.8-0.6-0.11.20.0-1.1-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 28.840.618.816.212.325.753.355.316.513.312
Sales YoY Gr.-40.9%-53.6%-14.2%-23.8%108.7%107%3.9%-70.2%-19.2%-
Adj EPS 2.615.20.11.14.612.237.218.8-2.833.5
YoY Gr.-486.5%-99.6%1716.7%322%165.9%203.8%-49.4%-115%NA-
BVPS (₹) 65.981.181.282.286.899135.9154.5152155.1155.7
Adj Net
Profit
2.313.70.114.11133.416.9-2.52.73
Cash Flow from Ops. 21.324.3-3.35.41.119.92.1-9.75.2-7.5-
Debt/CF from Ops. 2.11.3-9.25.925.90.14.9-1.85.1-2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.2%1.6%-37%-19.2%
Adj EPS 1.7%-8.1%-56.7%NA
BVPS10%12.3%4.5%2%
Share Price 3% 28.4% -1.2% -29.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
420.70.11.35.513.231.613-1.822.2
Op. Profit
Mgn %
39.159.21222.23.336.961.937.5-7.49.5-3.8
Net Profit
Mgn %
8.133.70.36.133.642.862.830.6-15.420.325
Debt to
Equity
0.80.40.40.40.400.10.10.20.10.1
Working Cap
Days
2,5581,7223,3963,6344,4782,1651,1411,1853,8664,7993,697
Cash Conv.
Cycle
8144921,7471,9612,4991,2546146201,7862,0633,227

Recent Performance Summary

Sales growth is good in last 4 quarters at 26.77%

Return on Equity has declined versus last 3 years average to 2.20%

Sales growth has been subdued in last 3 years -36.98%

Net Profit has been subdued in last 3 years -56.73%

Latest Financials - Thakkers Developers Ltd.

Standalone Consolidated
TTM EPS (₹) 3.5 6.7
TTM Sales (₹ Cr.) 12.5 28.7
BVPS (₹.) 155.7 170.2
Reserves (₹ Cr.) 131 144
P/BV 0.89 0.81
PE 39.90 20.53
From the Market
52 Week Low / High (₹) 134.65 / 222.75
All Time Low / High (₹) 1.50 / 274.90
Market Cap (₹ Cr.) 124
Equity (₹ Cr.) 9
Face Value (₹) 10
Industry PE 62

Management X-Ray of Thakkers Developers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Thakkers Developers - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Thakkers Developers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales29411916122653551613
Operating Expenses 18171713121620351812
Manufacturing Costs0000000000
Material Costs6773311142584
Employee Cost 4465421455
Other Costs 6544535544
Operating Profit 1124240103321-11
Operating Profit Margin (%) 39.1%59.1%12.0%22.2%3.3%36.9%61.9%37.5%-7.4%9.5%
Other Income 0041742115
Interest 7532210112
Depreciation 1122111222
Exceptional Items -0-0-00000000
Profit Before Tax 418214123520-43
Tax 142-00113-10
Profit After Tax 214014113317-33
PAT Margin (%) 7.9%33.7%0.2%6.1%33.6%42.8%62.8%30.6%-15.4%20.3%
Adjusted EPS (₹)2.515.20.01.14.612.237.218.8-2.83.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 597373747889122139137140
Share Capital 9999999999
Reserves 506464656980113130128131
Minority Interest0000000000
Debt3924273025310172514
Long Term Debt321722212419101111
Short Term Debt67581117142
Trade Payables10441130110
Others Liabilities 1061078675647872493947
Total Liabilities 214208189179168173205205202200

Fixed Assets

Gross Block10121515151313161718
Accumulated Depreciation67810119891012
Net Fixed Assets 4676435777
CWIP 0000000000
Investments 1161213132146192
Inventories81898884859397817676
Trade Receivables4381043801
Cash Equivalents 8427242331
Others Assets 11690736864678310098114
Total Assets 214208189179168173205205202200

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2124-351202-105-8
PBT 418214133520-43
Adjustment 86443-4-213-1
Changes in Working Capital 113-81-613-28-285-9
Tax Paid -1-3-1-0-0-2-3-31-0
Cash Flow From Investing Activity 0-4-3-105-115-1420
Capex -1-3-3-0-01-3-3-2-2
Net Investments 1-1-1-104-117-1317
Others 0000002015
Cash Flow From Financing Activity -17-2001-6-23867-13
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000011
Interest Paid -7-5-3-2-2-1-0-0-1-2
Dividend Paid 0000000000
Others -10-1533-4-23868-12
Net Cash Flow 51-65-52-21-2-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.9320.670.051.335.4413.1631.6312.95-1.841.96
ROCE (%)9.5322.124.462.835.5413.2330.8914.22-1.332.98
Asset Turnover Ratio0.130.190.090.090.070.150.280.270.080.07
PAT to CFO Conversion(x)10.51.71N/A50.251.820.06-0.59N/A-2.67
Working Capital Days
Receivable Days573110810421282538908
Inventory Days1,0197671,7151,9452,5111,2676535881,7362,074
Payable Days630372224259906244124756

Thakkers Developers Ltd Stock News

Thakkers Developers Ltd FAQs

The current trading price of Thakkers Developers on 18-Dec-2025 16:59 is ₹138.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Dec-2025 the market cap of Thakkers Developers stood at ₹124.2.
The latest P/E ratio of Thakkers Developers as of 17-Dec-2025 is 39.90.
The latest P/B ratio of Thakkers Developers as of 17-Dec-2025 is 0.89.
The 52-week high of Thakkers Developers is ₹222.8 and the 52-week low is ₹134.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thakkers Developers is ₹12.45 ( Cr.) .

About Thakkers Developers Ltd

Thakkers Developers Ltd is a public limited company domiciled in India and incorporated on March 30, 1987 under the provision of Companies Act, 1956. The registered office of Company is located at 37/39, Kantol Niwas, Modi Street, Fort, Mumbai 400 001. The administrative office of the Company is at 7, Thakkers, Near Nehru Garden, Nashik. Shares of the Company are listed on Bombay Stock Exchange (BSE). 

Business area of the company

The company is engaged in the business of Real Estate & Construction activities.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×