What is Tirupati Sarjan share price return in the past 10 years?

Tirupati Sarjan Ltd share price has appreciated 1.5% annually (CAGR) over the past ten years.

Tirupati Sarjan Ltd - Stock Valuation and Financial Performance

Name: Tirupati Sarjan
Brand: Tirupati Sarjan

BSE: 531814 | NSE: | Construction - Real Estate | Small Cap

Place order

Tirupati Sarjan Share Price

₹14.76 -0.05 -0.34%
as on 10-Jul'25 16:01

Tirupati Sarjan Ltd - Stock Valuation and Financial Performance

BSE: 531814 | NSE: | Construction - Real Estate | Small Cap

Place order

Tirupati Sarjan Share Price

₹14.76 -0.05 -0.34%
as on 10-Jul'25 16:01

DeciZen - make an informed investing decision on Tirupati Sarjan

Based on:

Data

M-Cap below 100cr DeciZen not available

Tirupati Sarjan stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

9.45

Market Cap:

48.7 Cr.

52-wk low:

11.3

52-wk high:

21.6

Is Tirupati Sarjan Ltd an attractive stock to invest in?

1. Is Tirupati Sarjan Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tirupati Sarjan Ltd is a average quality company.

2. Is Tirupati Sarjan Ltd undervalued or overvalued?

The key valuation ratios of Tirupati Sarjan Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Tirupati Sarjan Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tirupati Sarjan Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tirupati Sarjan:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	18.7%	16.5%	17.5%	16%	13.9%	10.8%	8%	8.8%	9%	9.2%	-
Value Creation Index ⓘ	0.3	0.2	0.3	0.1	0.0	-0.2	-0.4	-0.4	-0.4	-0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	162	118	131	165	140	120	66	91.2	157	194	220
Sales YoY Gr.	-	-27.2%	10.5%	26.5%	-15.3%	-14.6%	-44.8%	38.2%	72.2%	23.4%	-
Adj EPS ⓘ	2.4	1.9	1.9	1.7	1.6	0.9	0.4	0.5	0.9	1.2	1.6
YoY Gr.	-	-21.2%	-1.1%	-9.6%	-5.9%	-42.5%	-60.9%	44.4%	76.9%	30.4%	-
BVPS (₹) ⓘ	16.1	16.7	18.2	19.9	21.5	22.4	22.8	23.4	24.3	25.5	27.1
Adj Net Profit ⓘ	6.4	5.6	6.2	5.6	5.3	3	1.2	1.7	3	4	5
Cash Flow from Ops. ⓘ	4.1	-11.3	4	1.6	-4.5	11.8	-2.7	10	7.7	7.1	-
Debt/CF from Ops. ⓘ	9.4	-3.6	8.5	21.7	-10.7	4.2	-20.8	5	7.3	8.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	2%	6.7%	43.2%	23.4%
Adj EPS ⓘ	-7.5%	-5.6%	49.4%	30.4%
BVPSⓘ	5.3%	3.5%	3.8%	4.9%
Share Price	1.5%	21.3%	17.9%	-4.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	16.2	11.8	11.3	8.9	7.7	4.2	1.6	2.3	3.9	4.8	6
Op. Profit Mgn % ⓘ	7.7	8.5	9.6	8.9	10.3	9.6	15	11.6	7.4	6.5	5.5
Net Profit Mgn % ⓘ	3.9	4.7	4.8	3.4	3.8	2.5	1.8	1.9	1.9	2	2.3
Debt to Equity ⓘ	0.9	0.8	0.6	0.5	0.7	0.7	0.8	0.7	0.7	0.7	0.3
Working Cap Days ⓘ	241	389	420	342	412	501	890	626	398	356	81
Cash Conv. Cycle ⓘ	132	244	238	150	114	115	214	214	147	141	30

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.00%

Sales growth is growing at healthy rate in last 3 years 43.17%

Net Profit is growing at healthy rate in last 3 years 49.38%

Debt to equity has declined versus last 3 years average to 0.71

Sales growth is good in last 4 quarters at 21.63%

No data to display

Latest Financials - Tirupati Sarjan Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.6	0.7
TTM Sales (₹ Cr.)	220	173
BVPS (₹.) ⓘ	27.1	0
Reserves (₹ Cr.) ⓘ	73	37
P/BV ⓘ	0.55	0.00
PE ⓘ	9.45	22.93

From the Market
52 Week Low / High (₹)	11.32 / 21.62
All Time Low / High (₹)	0.25 / 46.00
Market Cap (₹ Cr.)	48.7
Equity (₹ Cr.)	16.5
Face Value (₹)	5
Industry PE ⓘ	70.3

Management X-Ray of Tirupati Sarjan:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Tirupati Sarjan

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Tirupati Sarjan

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	162.24	118.14	130.53	165.17	139.98	119.50	66.02	91.23	157.06	193.75
Operating Expenses ⓘ	149.86	108.28	118.30	150.45	125.61	108.06	56.21	80.76	145.47	181.09
Manufacturing Costs	46.58	43.59	39.74	55.19	67.18	60.64	31.86	47.52	78.70	87.45
Material Costs	97.23	55.87	67.71	87.76	51.65	40.31	17.52	26.96	62.89	88.53
Employee Cost	2.18	2.48	4.01	4.03	3.63	4.47	4.16	3.63	1.12	1.74
Other Costs ⓘ	3.87	6.34	6.84	3.47	3.15	2.64	2.67	2.65	2.76	3.38
Operating Profit ⓘ	12.38	9.86	12.23	14.72	14.37	11.44	9.80	10.47	11.60	12.66
Operating Profit Margin (%)	7.6%	8.3%	9.4%	8.9%	10.3%	9.6%	14.9%	11.5%	7.4%	6.5%
Other Income ⓘ	2.96	5.18	4.57	1.60	1.59	2.45	1.31	1.86	1.36	1.50
Interest ⓘ	4.69	6.20	6.93	6.95	7.80	8.46	8.50	9.12	7.76	6.81
Depreciation ⓘ	1.03	0.82	0.72	0.77	0.71	0.84	0.93	0.89	1.04	1.31
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	9.62	8.02	9.15	8.59	7.45	4.59	1.69	2.32	4.16	6.05
Tax ⓘ	2.90	2.36	3.12	3	2.20	1.56	0.55	0.63	1.13	2.10
Profit After Tax	6.73	5.66	6.03	5.59	5.25	3.03	1.14	1.69	3.02	3.95
PAT Margin (%)	4.1%	4.8%	4.6%	3.4%	3.8%	2.5%	1.7%	1.8%	1.9%	2.0%
Adjusted EPS (₹)	2.6	1.9	1.8	1.7	1.6	0.9	0.3	0.5	0.9	1.2
Dividend Payout Ratio (%)	14%	28%	16%	18%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	42.34	48.90	60.09	65.68	70.93	73.96	75.10	77.11	80.13	84.08
Share Capital ⓘ	13.19	14.62	16.50	16.50	16.50	16.50	16.50	16.50	16.50	16.50
Reserves ⓘ	29.15	34.28	43.59	49.18	54.43	57.46	58.60	60.61	63.63	67.58
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	37.55	34.82	29.38	34.81	48.11	48.32	55.66	48.20	54.52	58.13
Long Term Debt	14.06	18.27	7.49	9.55	20.98	26.86	33.17	36.27	38.54	38.95
Short Term Debt	23.48	16.55	21.89	25.26	27.14	21.46	22.49	11.93	15.97	19.18
Trade Payables	25.88	24.03	27.23	30.59	37.59	43.60	22.21	17.78	37.99	41.10
Others Liabilities ⓘ	45.05	66.19	52.60	36.61	23.33	21.43	23.69	28.63	35.14	34.98
Total Liabilities ⓘ	150.81	173.94	169.30	167.69	179.97	187.31	176.65	171.71	207.77	218.28
Fixed Assets
Gross Block	9.04	7.79	7.97	7.96	9.12	9.21	8.38	9.72	13.97	16.02
Accumulated Depreciation	3.13	2.81	3.09	3.62	4.18	4.29	4.22	4.97	5.74	7.05
Net Fixed Assetsⓘ	5.91	4.98	4.89	4.34	4.95	4.92	4.16	4.75	8.23	8.98
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	4.85	4.36	7.34	7.42	7.46	9.05	8.97	8.92	11.11	13.88
Inventories	83.83	103.91	98.02	77.12	65.63	61.50	64.58	69.83	69.52	83.54
Trade Receivables	6.93	15.84	9.42	15.31	15.79	24.52	11.91	8.30	43.67	38.92
Cash Equivalents	32.66	20.35	0.98	2.90	4.77	8.24	6.62	1.78	2.47	2.98
Others Assetsⓘ	16.63	24.51	48.64	60.59	81.37	79.09	80.41	78.13	72.78	69.99
Total Assets ⓘ	150.81	173.94	169.30	167.69	179.97	187.31	176.65	171.71	207.77	218.28

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	4.08	-11.30	3.98	1.62	-4.53	11.79	-2.72	9.98	7.66	7.13
PBT ⓘ	9.62	8.02	9.15	8.59	7.45	4.59	1.69	2.32	4.16	6.05
Adjustment ⓘ	2.98	3.46	2.33	5.59	6.27	6.97	7.45	8.22	7.23	6.52
Changes in Working Capital ⓘ	-5.63	-19.96	-4.81	-9.41	-16.05	1.81	-11.29	0.22	-2.54	-3.44
Tax Paid ⓘ	-2.90	-2.68	-2.69	-3.16	-2.19	-1.58	-0.57	-0.78	-1.17	-2
Cash Flow From Investing Activity ⓘ	3.05	3.68	0.54	1.09	0.19	-0.80	0.99	-0.62	-5.96	-4.02
Capex	-0.69	-0.23	-0.87	-0.23	-1.36	-0.82	-0.25	-1.52	-4.55	-2.06
Net Investments	1.46	0.49	-2.99	-0.08	-0.04	-1.58	0.08	0.05	-2.19	-2.77
Others ⓘ	2.28	3.41	4.40	1.40	1.59	1.60	1.17	0.86	0.78	0.81
Cash Flow From Financing Activityⓘ	1.70	-3.18	-5.28	-0.78	6.20	-7.52	0.08	-14.20	-1.01	-2.59
Net Proceeds from Shares ⓘ	4.46	2.37	5.28	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	2.06	11.43	5.88	0	0	0	0
Interest Paid ⓘ	-4.12	-5.58	-5.77	-6.21	-7.10	-7.73	-7.60	-8.14	-6.94	-6.02
Dividend Paid ⓘ	0	-2.19	-1.19	0	0	0	0	0	0	0
Others ⓘ	1.36	2.22	-3.61	3.38	1.87	-5.68	7.68	-6.06	5.92	3.43
Net Cash Flow ⓘ	8.83	-10.81	-0.77	1.92	1.87	3.47	-1.65	-4.84	0.69	0.52

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	17.58	12.41	11.06	8.9	7.69	4.18	1.53	2.22	3.84	4.81
ROCE (%)	18.67	16.46	17.46	15.98	13.86	10.78	8	8.83	9.04	9.18
Asset Turnover Ratio	1.14	0.73	0.76	0.98	0.81	0.65	0.36	0.52	0.83	0.91
PAT to CFO Conversion(x)	0.61	-2	0.66	0.29	-0.86	3.89	-2.39	5.91	2.54	1.81
Working Capital Days
Receivable Days	11	35	35	27	41	62	101	40	60	78
Inventory Days	189	290	282	194	186	194	349	269	162	144
Payable Days	102	163	138	120	241	368	686	271	162	163

Tirupati Sarjan Ltd Stock News

Tirupati Sarjan Ltd FAQs

What is the share price of Tirupati Sarjan?

Company share prices are keep on changing according to the market conditions. The closing price of Tirupati Sarjan on 10-Jul-2025 16:01 is ₹14.76.

What is the market cap of Tirupati Sarjan?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Jul-2025 16:01 the market cap of Tirupati Sarjan stood at ₹48.73.

What is the P/E ratio of Tirupati Sarjan?

The latest P/E ratio of Tirupati Sarjan as of 10-Jul-2025 16:01 is 9.45.

What is the P/B ratio of Tirupati Sarjan?

The latest P/B ratio of Tirupati Sarjan as of 10-Jul-2025 16:01 is 0.55.

What is the 52-week high and low of Tirupati Sarjan?

The 52-week high of Tirupati Sarjan is ₹21.62 and the 52-week low is ₹11.32.

What is the TTM revenue of Tirupati Sarjan?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tirupati Sarjan is ₹220.5 ( Cr.) .

About Tirupati Sarjan Ltd

Tirupati Sarjan is engaged in the business of real estate such as development and construction of properties and infrastructure. The main activities of the company include acquiring plots, developing and executing construction plans. It develops and constructs residential and commercial projects. The company has obtained government registration as a contractor and it focuses on government tender business. The company is based at Visnagar in Gujarat, India.

Business areas of the company:

The main activities of the company include acquiring plots, developing and executing construction plans.

SEBI Registered: Investment Adviser - INA000013323 RIA Details

Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.

Compliance Officer:

Name: Shrikant Jagtap

Email: shrikant.jagtap@moneyworks4me.com

Mobile No: +91 97638 00745

Grievance Officer:

Name: Mukta Vaze

Email: mukta.vaze@moneyworks4me.com

Mobile No:+91 98609 19463

Principal Officer:

Name: Atharva Bhide

Email: atharva.bhide@moneyworks4me.com

Mobile No:+91 91758 99463

SEBI regional/local office address-

Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051

Address:

The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045

Data provided by Accord Fintech Pvt. Ltd.

Please wait your portfolio is updating...

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity - May 16, 2019 - Perpetual
BASL Membership ID:	BASL1187
Address	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, membership of BASL and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Tirupati Sarjan Ltd - Stock Valuation and Financial Performance

Tirupati Sarjan Share Price

Tirupati Sarjan Ltd - Stock Valuation and Financial Performance

Tirupati Sarjan Share Price

DeciZen - make an informed investing decision on Tirupati Sarjan Share

M-Cap below 100cr DeciZen not available

Tirupati Sarjan stock performance -

Is Tirupati Sarjan Ltd an attractive stock to invest in?

1. Is Tirupati Sarjan Ltd a good quality company?

2. Is Tirupati Sarjan Ltd undervalued or overvalued?

3. Is Tirupati Sarjan Ltd a good buy now?

10 Year X-Ray of Tirupati Sarjan: Share

Analysis of Financial Track Record

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Recent Performance Summary

Latest Financials - Tirupati Sarjan Ltd.

Management X-Ray of Tirupati Sarjan: Share

Shareholding Pattern

Promoter's Holding & Share Pledging