SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Unishire Urban Infra Ltd (537582)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 537582 NSE: Construction - Real Estate | Small Cap | Unishire Urban Share Price

₹1.31 0.00 (0.00%)

As on 04-Jun'26 16:59

Unishire Urban Infra Ltd (537582)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 537582 NSE: Construction - Real Estate | Small Cap | Unishire Urban Share Price

₹1.31 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹1.3
52-Week Low / High
₹1 / 4
TTM EPS
₹-0.3
TTM Sales
₹15.5 Cr.
Book Value per Share
₹8.7
P/E Ratio
0.00
Industry PE
42.8
Price to Book (P/B)
0.15
Lower than its 5-year historical median
Price to Sales (P/S)
0.21
Lower than its 5-year historical median
EV/EBITDA
-7.20
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-0.07%
Underperforms industry median
Return on Capital Employed (ROCE)
-0.07%
Underperforms industry median
Return on Assets (ROA)
-0.06%
Operating Profit Margin
-4.4%
Net Profit Margin
-0.07%
Gross Profit Margin
-0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
427.53%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-104.17%
Asset Quality
Promoter Holding
0.29%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-3 Cr.
Equity
₹24.4 Cr.
Face Value
₹10
All Time Low / High
₹0.84 / 21.90

Unishire Urban Infra stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Unishire Urban Infra Ltd a good quality company?
Unishire Urban Infra Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Unishire Urban Infra Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Unishire Urban Infra Ltd vs industry peers?
Unishire Urban Infra Ltd revenue CAGR is 135.43%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Unishire Urban Infra Ltd?
Promoters hold 0.29% of the Unishire Urban Infra Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Unishire Urban Infra Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -17.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Unishire Urban Infra Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.2%0.4%1.9%0.4%-0.4%0.4%-17.3%-1.6%3.3%-0.1%-
Value Creation
Index
-1.0-1.0-0.9-1.0-1.0-1.0-2.2-1.1-0.8-1.0-

Growth Parameters

Sales 1.43.72.110.321.50.34.322.416
Sales YoY Gr.-162.6%-41.6%-52.1%-69.6%538.7%-26.3%-78.1%1,228.1%427.5%-
Adj EPS -0-00.1-0.1-00.1-1.8-0.10.1-0.1-0.3
YoY Gr.-NANA-141.7%NANA-3620%NANA-150%-
BVPS (₹) 10.210.210.310.410.310.48.68.58.78.78.7
Adj Net
Profit
-0.1-00.3-0.1-0.10.1-4.3-0.30.3-0.1-1
Cash Flow from Ops. -0.7-0.3-2.814-13.5-2.10.60.6-0.5-5.9-
Debt/CF from Ops. 0000.10-1.40.70-1.30-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 36.2%135.4%148.6%427.5%
Adj EPS NANANA-150%
BVPS-1.7%-3.4%0.2%-0.1%
Share Price -17.4% -2.7% 0.8% -43%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.3-01.2-0.5-0.40.5-18.5-1.51.2-0.6-3.6
Op. Profit
Mgn %
-11.9-116-22.2-322.2-305.9-409.1-13.9-4.4NAN
Net Profit
Mgn %
-6-0.214.1-11.6-33.45.8-293.7-99.25.8-0.5-4.9
Debt to
Equity
000000.10000-
Working Cap
Days
5,5522,5394,6657,92318,9423,1573,60213,8431,4703380
Cash Conv.
Cycle
1316389381,5254613321,2544121280

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.393.652.131.020.311.981.460.324.2522.42
Operating Expenses + 2.213.712.201.370.491.945.921.644.8423.40
Manufacturing Costs0.070.0100000.05000
Material Costs0.082.500.970.390.271.500.780.493.7121.43
Employee Cost 0.110.120.090.080.040.050.070.160.320.37
Other Costs 1.951.091.140.900.180.395.010.990.811.61
Operating Profit -0.82-0.06-0.06-0.35-0.180.04-4.46-1.32-0.59-0.98
Operating Profit Margin (%) -59.4%-1.6%-3.0%-34.8%-59.4%2.0%-305.0%-417.0%-14.0%-4.4%
Other Income + 0.880.180.540.470.070.080.181.011.310.98
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0.010.01000000.010.010.01
Profit Before Tax 0.050.110.470.11-0.110.11-4.28-0.330.70-0.02
Tax 0.020.030.120.02-00000.220
Profit After Tax 0.030.080.350.09-0.110.11-4.28-0.330.48-0.02
PAT Margin (%) 1.8%2.2%16.5%9.1%-36.9%5.7%-293.0%-105.0%11.4%-0.1%
Adjusted EPS (₹)0.00.00.10.0-0.10.1-1.8-0.10.2-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Unishire Urban - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 24.7724.8525.2025.2925.1825.2921.0120.6721.1621.14
Share Capital 24.3624.3624.3624.3624.3624.3624.3624.3624.3624.36
Reserves 0.410.490.840.930.820.93-3.35-3.69-3.20-3.22
Debt +0000.9002.830.440.020.730
Long Term Debt0000000000
Short Term Debt0000.9002.830.440.020.730
Minority Interest0000000000
Trade Payables0.080.050.040.040.040006.280
Others Liabilities 2.727.487.947.907.830.050.390.140.260.26
Total Liabilities 27.5632.3733.1834.1333.0528.1721.8320.8228.4321.40

Fixed Assets

Net Fixed Assets +0.030.020.010.010.010.010.020.060.040.03
Gross Block0.120.120.120.120.120.120.040.090.040.03
Accumulated Depreciation0.090.100.110.110.110.110.030.0400
CWIP 0000000000
Investments 2.066.764.1019.0316.3910.5010.607.877.020.99
Inventories0.310.820.3300.050.030.191.589.6411.60
Trade Receivables0.180.0900.032.542.410.020.390.150.24
Cash Equivalents flag 0.160.070.030.050.030.090.010.050.020.22
Others Assets 24.8324.6128.7115.0214.0415.131110.8811.568.31
Total Assets 27.5632.3733.1834.1333.0528.1721.8320.8228.4321.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.71-0.26-2.8313.95-13.48-2.060.630.58-0.54-5.94
PBT 0.050.110.470.11-0.110.11-4.28-0.330.70-0.02
Adjustment -0.84-0.16-0.49-0.100-0-0.15-0.15-0.02-0.02
Changes in Working Capital 0.1-0.14-2.714.01-13.38-2.135.131.06-1.23-5.9
Tax Paid -0.02-0.06-0.12-0.070-0.03-0.06000
Cash Flow From Investing Activity + 0.850.172.79-14.8313.319.88-0.72-0.540.516.15
Capex 000000-0.01-0.0500
Net Investments 0.810.152.78-14.843.169.06-0.71-0.350.876.06
Others 0.030.020.010.0110.150.820-0.13-0.350.09
Cash Flow From Financing Activity 0000.900.15-7.760000
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000.900.15-7.760000
Net Cash Flow 0.13-0.09-0.040.02-0.020.07-0.090.04-0.030.21

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.10.321.410.37-0.450.44-18.5-1.62.31-0.07
ROCE (%)0.190.441.90.44-0.440.43-17.27-1.573.31-0.07
Asset Turnover Ratio0.050.120.070.030.010.060.060.010.170.9
PAT to CFO Conversion(x)-23.67-3.25-8.09155N/A-18.73N/AN/A-1.13N/A
Working Capital Days
Receivable Days9613.3009.101,536.80457.30304.30236.3023.403.20
Inventory Days5656.3097.8058.8030.707.6027.701,018.10482.20172.90
Payable Days181.80916.6039.3057.20000617.500

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Unishire Urban Infra Ltd FAQs

The current trading price of Unishire Urban on 04-Jun-2026 16:59 is ₹1.31.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Unishire Urban stood at ₹3.19 Cr

The latest P/E ratio of Unishire Urban as of 03-Jun-2026 is 0.00.

The latest P/B ratio of Unishire Urban as of 03-Jun-2026 is 0.15.

The 52-week high of Unishire Urban is ₹3.55 and the 52-week low is ₹1.12.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unishire Urban is ₹15.51 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Unishire Urban Infra Ltd is a below average quality company.

The key valuation ratios of Unishire Urban Infra Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Unishire Urban Infra Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Unishire Urban Infra Ltd

Unishire Urban Infra Limited is a Company registered with Registrar of Companies, West Bengal. The Company is a Public Limited Company whose shares are listed in BSE. Unishire is a well known name for its real estate projects in Bangalore.

Business area of the company

The principal activity of the company is real estate development and construction. The company is also engaged in equity share trading and investing activities.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×