Unishire Urban Infra Ltd (537582) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 537582 | NSE: | Construction - Real Estate | Small Cap

Unishire Urban Share Price

1.86 0.00 0.00%
as on 04-Dec'25 16:59

Unishire Urban Infra Ltd (537582) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 537582 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Unishire Urban

Based on:

M-Cap below 100cr DeciZen not available

Unishire Urban Infra stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.5 Cr.
52-wk low:
1.7
52-wk high:
3.6

Is Unishire Urban Infra Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Unishire Urban: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Unishire Urban Infra Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.2%0.4%1.9%0.4%-0.4%0.4%-17.3%-1.6%3.3%-0.1%-
Value Creation
Index
-1.0-1.0-0.9-1.0-1.0-1.0-2.2-1.1-0.8-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.43.72.110.321.50.34.322.422
Sales YoY Gr.-162.6%-41.6%-52.1%-69.6%538.7%-26.3%-78.1%1,228.1%427.5%-
Adj EPS -0-00.1-0.1-00.1-1.8-0.10.1-0.1-0
YoY Gr.-NANA-141.7%NANA-3620%NANA-150%-
BVPS (₹) 10.210.210.310.410.310.48.68.58.78.78.7
Adj Net
Profit
-0.1-00.3-0.1-0.10.1-4.3-0.30.3-0.1-0
Cash Flow from Ops. -0.7-0.3-2.814-13.5-2.10.60.6-0.5-5.9-
Debt/CF from Ops. 0000.10-1.40.70-1.30-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 36.2%135.4%148.6%427.5%
Adj EPS NANANA-150%
BVPS-1.7%-3.4%0.2%-0.1%
Share Price -15.6% -0.1% -3.7% -45.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.3-01.2-0.5-0.40.5-18.5-1.51.2-0.6-0.1
Op. Profit
Mgn %
-11.9-116-22.2-322.2-305.9-409.1-13.9-4.4NAN
Net Profit
Mgn %
-6-0.214.1-11.6-33.45.8-293.7-99.25.8-0.5-0.1
Debt to
Equity
000000.10000-
Working Cap
Days
5,5522,5394,6657,92318,9423,1573,60213,8431,4703380
Cash Conv.
Cycle
1316389381,5254613321,2544121280

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Unishire Urban Infra Ltd.

Standalone Consolidated
TTM EPS (₹) -0 0.1
TTM Sales (₹ Cr.) 22.4 2.2
BVPS (₹.) 8.7 0
Reserves (₹ Cr.) -3 1
P/BV 0.21 0.00
PE 0.00 12.84
From the Market
52 Week Low / High (₹) 1.72 / 3.55
All Time Low / High (₹) 0.84 / 21.90
Market Cap (₹ Cr.) 4.5
Equity (₹ Cr.) 24.4
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Unishire Urban:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Unishire Urban - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Unishire Urban

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.393.652.131.020.311.981.460.324.2522.42
Operating Expenses 2.213.712.201.370.491.945.921.644.8423.40
Manufacturing Costs0.070.0100000.05000
Material Costs0.082.500.970.390.271.500.780.493.7121.43
Employee Cost 0.110.120.090.080.040.050.070.160.320.37
Other Costs 1.951.091.140.900.180.395.010.990.811.61
Operating Profit -0.82-0.06-0.06-0.35-0.180.04-4.46-1.32-0.59-0.98
Operating Profit Margin (%) -59.4%-1.6%-3.0%-34.8%-59.4%2.0%-305.0%-417.0%-14.0%-4.4%
Other Income 0.880.180.540.470.070.080.181.011.310.98
Interest 0000000000
Depreciation 0.010.01000000.010.010.01
Exceptional Items 0000000000
Profit Before Tax 0.050.110.470.11-0.110.11-4.28-0.330.70-0.02
Tax 0.020.030.120.02-00000.220
Profit After Tax 0.030.080.350.09-0.110.11-4.28-0.330.48-0.02
PAT Margin (%) 1.8%2.2%16.5%9.1%-36.9%5.6%-293.0%-105.0%11.4%-0.1%
Adjusted EPS (₹)0.00.00.10.0-0.10.1-1.8-0.10.2-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 24.7724.8525.2025.2925.1825.2921.0120.6721.1621.14
Share Capital 24.3624.3624.3624.3624.3624.3624.3624.3624.3624.36
Reserves 0.410.490.840.930.820.93-3.35-3.69-3.20-3.22
Minority Interest0000000000
Debt0000.9002.830.440.020.730
Long Term Debt0000000000
Short Term Debt0000.9002.830.440.020.730
Trade Payables0.080.050.040.040.040006.280
Others Liabilities 2.727.487.947.907.830.050.390.140.260.26
Total Liabilities 27.5632.3733.1834.1333.0528.1721.8320.8228.4321.40

Fixed Assets

Gross Block0.120.120.120.120.120.120.040.090.040.03
Accumulated Depreciation0.090.100.110.110.110.110.030.0400
Net Fixed Assets 0.030.020.010.010.010.010.020.060.040.03
CWIP 0000000000
Investments 2.066.764.1019.0316.3910.5010.607.877.020.99
Inventories0.310.820.3300.050.030.191.589.6411.60
Trade Receivables0.180.0900.032.542.410.020.390.150.24
Cash Equivalents flag 0.160.070.030.050.030.090.010.050.020.22
Others Assets 24.8324.6128.7115.0214.0415.131110.8811.568.31
Total Assets 27.5632.3733.1834.1333.0528.1721.8320.8228.4321.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.71-0.26-2.8313.95-13.48-2.060.630.58-0.54-5.94
PBT 0.050.110.470.11-0.110.11-4.28-0.330.70-0.02
Adjustment -0.84-0.16-0.49-0.100-0-0.15-0.15-0.02-0.02
Changes in Working Capital 0.1-0.14-2.714.01-13.38-2.135.131.06-1.23-5.9
Tax Paid -0.02-0.06-0.12-0.070-0.03-0.06000
Cash Flow From Investing Activity 0.850.172.79-14.8313.319.88-0.72-0.540.516.15
Capex 000000-0.01-0.0500
Net Investments 0.810.152.78-14.843.169.06-0.71-0.350.876.06
Others 0.030.020.010.0110.150.820-0.13-0.350.09
Cash Flow From Financing Activity 0000.900.15-7.760000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000.900.15-7.760000
Net Cash Flow 0.13-0.09-0.040.02-0.020.07-0.090.04-0.030.21

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.10.321.410.37-0.450.44-18.5-1.62.31-0.07
ROCE (%)0.190.441.90.44-0.440.43-17.27-1.573.31-0.07
Asset Turnover Ratio0.050.120.070.030.010.060.060.010.170.9
PAT to CFO Conversion(x)-23.67-3.25-8.09155N/A-18.73N/AN/A-1.13N/A
Working Capital Days
Receivable Days9613091,537457304236233
Inventory Days56569859318281,018482173
Payable Days18291739570006170

Unishire Urban Infra Ltd Stock News

Unishire Urban Infra Ltd FAQs

The current trading price of Unishire Urban on 04-Dec-2025 16:59 is ₹1.86.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2025 the market cap of Unishire Urban stood at ₹4.53.
The latest P/E ratio of Unishire Urban as of 03-Dec-2025 is 0.00.
The latest P/B ratio of Unishire Urban as of 03-Dec-2025 is 0.21.
The 52-week high of Unishire Urban is ₹3.55 and the 52-week low is ₹1.72.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unishire Urban is ₹22.42 ( Cr.) .

About Unishire Urban Infra Ltd

Unishire Urban Infra Limited is a Company registered with Registrar of Companies, West Bengal. The Company is a Public Limited Company whose shares are listed in BSE. Unishire is a well known name for its real estate projects in Bangalore.

Business area of the company

The principal activity of the company is real estate development and construction. The company is also engaged in equity share trading and investing activities.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×