Victoria Mills Ltd (503349) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 503349 | NSE: | Construction - Real Estate | Small Cap

Victoria Mills Share Price

6,130 30.00 0.49%
as on 05-Dec'25 12:17

Victoria Mills Ltd (503349) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 503349 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Victoria Mills

Based on:

M-Cap below 100cr DeciZen not available

Victoria Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.47
Market Cap:
60.1 Cr.
52-wk low:
5,472
52-wk high:
8,889

Is Victoria Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Victoria Mills: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Victoria Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 61.5%3.1%3.9%8.8%-2%7.3%-3.8%6.1%2.1%1.5%-
Value Creation
Index
3.4-0.8-0.7-0.4-1.1-0.5-1.3-0.6-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 05.38.819017.9024.4173050
Sales YoY Gr.-NA66.7%117.1%-100%NA-100%NA-30.4%76.2%-
Adj EPS -45.471.877.6260.4-73.3258.2-173.3237.473.956.2489.3
YoY Gr.-NA8.1%235.7%-128.2%NA-167.1%NA-68.9%-23.9%-
BVPS (₹) 3,204.63,6323,780.93,977.13,494.34,481.34,608.65,4556,419.66,666.97,332.7
Adj Net
Profit
-0.50.70.82.6-0.72.5-1.72.30.70.65
Cash Flow from Ops. -5.8-3.84.813.4-12.413.7-18.22-16.8-10.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA76.2%
Adj EPS NANANA-23.9%
BVPS8.5%13.8%13.1%3.9%
Share Price 8.5% 27.7% 34% -27.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.72.12.16.7-26.5-3.84.71.20.97
Op. Profit
Mgn %
0-0.81.813.107.506.3-1.31.912.1
Net Profit
Mgn %
013.58.713.5014.309.64.31.99.8
Debt to
Equity
00000000000
Working Cap
Days
01,5027921590141035579155774
Cash Conv.
Cycle
01,0716341250127033873952672

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Victoria Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 489.3 494.4
TTM Sales (₹ Cr.) 49.5 41.4
BVPS (₹.) 7,332.7 0
Reserves (₹ Cr.) 71 59
P/BV 0.83 0.00
PE 12.47 12.34
From the Market
52 Week Low / High (₹) 5472.00 / 8889.00
All Time Low / High (₹) 31.30 / 9637.10
Market Cap (₹ Cr.) 60.1
Equity (₹ Cr.) 1
Face Value (₹) 100
Industry PE 62.9

Management X-Ray of Victoria Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Victoria Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Victoria Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales05.258.7519017.86024.441729.95
Operating Expenses 3.195.298.6016.521.6616.522.1222.8917.2329.40
Manufacturing Costs0.030.030.040.030.040.040.030.030.040.04
Material Costs03.937.1114.82014.82020.6014.4126.26
Employee Cost 0.400.740.700.790.940.991.131.221.371.49
Other Costs 2.750.600.750.880.680.680.961.041.421.61
Operating Profit -3.19-0.040.152.48-1.661.34-2.121.55-0.230.55
Operating Profit Margin (%) --0.8%1.8%13.1%-7.5%-6.3%-1.3%1.9%
Other Income 19.071.091.300.911.021.660.541.611.580.55
Interest 0000000000
Depreciation 0.030.020.020.040.080.120.120.130.130.12
Exceptional Items 0000000000
Profit Before Tax 15.851.031.433.35-0.722.88-1.703.031.220.98
Tax 3.600.330.360.770.010.340.010.690.490.42
Profit After Tax 12.250.711.072.59-0.722.54-1.712.340.730.55
PAT Margin (%) -13.5%12.2%13.6%-14.2%-9.6%4.3%1.9%
Adjusted EPS (₹)1,243.071.8108.7262.5-73.3258.2-173.0237.473.956.2
Dividend Payout Ratio (%)4%70%46%19%-68%19%-29%21%68%89%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 31.5835.8037.2639.2034.4444.1745.4253.7663.2765.71
Share Capital 0.990.990.990.990.990.990.990.990.990.99
Reserves 30.6034.8136.2838.2133.4543.1844.4452.7862.2964.72
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000000000
Others Liabilities 6.797.192.482.522.582.987.6113.6118.665.92
Total Liabilities 38.3742.9939.7441.7237.0247.1453.0367.3781.9471.63

Fixed Assets

Gross Block1.051.051.121.151.691.691.741.971.971.97
Accumulated Depreciation0.780.790.680.590.670.780.831.151.281.41
Net Fixed Assets 0.270.250.450.561.020.910.920.820.680.56
CWIP 0000000000
Investments 18.1518.9124.5937.4122.0144.1130.0338.7233.1526.40
Inventories13.4817.3413.05012.45020.7124.5544.3141.99
Trade Receivables0000000000
Cash Equivalents 0.320.240.331.550.921.430.831.490.750.55
Others Assets 6.156.241.322.200.620.690.551.793.042.12
Total Assets 38.3742.9939.7441.7237.0247.1453.0367.3781.9471.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -5.75-3.834.8113.40-12.4313.67-18.192.01-16.80-10.23
PBT 15.851.031.433.35-0.722.58-1.712.340.730.55
Adjustment -17.23-1.08-0.85-1.06-0.98-1.68-0.55-1.50-1.58-0.40
Changes in Working Capital -4.21-0.184.5811.77-11.2212.92-15.871.65-14.86-9.41
Tax Paid -0.17-3.60-0.35-0.670.49-0.15-0.07-0.48-1.09-0.98
Cash Flow From Investing Activity 6.463.75-4.13-11.5912.40-12.6718.08-1.0516.5510.53
Capex 00-0.20-0.16-0.540-0.12000
Net Investments -12.592.26-4.99-12.4111.60-1318.02-1.3216.298.70
Others 19.061.491.050.981.340.330.180.270.271.82
Cash Flow From Financing Activity -0.590-0.59-0.59-0.59-0.49-0.49-0.49-0.49-0.49
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -0.590-0.49-0.49-0.49-0.49-0.49-0.49-0.49-0.49
Others 00-0.10-0.10-0.1000000
Net Cash Flow 0.12-0.080.091.22-0.630.51-0.600.47-0.74-0.20

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)47.572.12.936.77-1.966.47-3.814.721.240.86
ROCE (%)61.543.063.928.77-1.957.33-3.86.12.081.52
Asset Turnover Ratio00.130.210.4700.4200.410.230.39
PAT to CFO Conversion(x)-0.47-5.394.55.17N/A5.38N/A0.86-23.01-18.6
Working Capital Days
Receivable Days0000000000
Inventory Days01,0716340000338739526
Payable Days0000000000

Victoria Mills Ltd Stock News

Victoria Mills Ltd FAQs

The current trading price of Victoria Mills on 05-Dec-2025 12:17 is ₹6,130.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Victoria Mills stood at ₹60.12.
The latest P/E ratio of Victoria Mills as of 04-Dec-2025 is 12.47.
The latest P/B ratio of Victoria Mills as of 04-Dec-2025 is 0.83.
The 52-week high of Victoria Mills is ₹8,889 and the 52-week low is ₹5,472.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Victoria Mills is ₹49.50 ( Cr.) .

About Victoria Mills Ltd

Victoria Mills was incorporated in the year 1913 at Mumbai. The object of the company is manufacture and sale of cloth, yarn and cotton waste. The company is equipped to perform printing, bleaching, dyeing, calendering, mercerising, yarn dyeing and sanforising operations. Counts ranging from 18s to 80s are spun and the cloth width ranges from 24 inches to 64 inches.

Products

  • Dhotis
  • Sarees
  • Shirtings
  • Printed poplins
  • Voiles
  • Grey and bleaching long cloth
  • Gadlapat
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×