MoneyWorks4Me

Vijay Shanthi Builders Ltd (VIJSHAN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523724 NSE: VIJSHAN Construction - Real Estate | Small Cap | Vijay Shanthi Build. Share Price

₹3.77 0.00 (0.00%)

As on 22-Oct'19 18:59

Vijay Shanthi Builders Ltd (VIJSHAN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523724 NSE: VIJSHAN Construction - Real Estate | Small Cap | Vijay Shanthi Build. Share Price

₹3.77 0.00 (0.00%)

As on 22-Oct'19 18:59

Key Metrics
Valuation Multiples
Market Cap
₹6 Cr.
Current Price
₹3.8
52-Week Low / High
₹4 / 4
TTM EPS
₹0
TTM Sales
₹85.4 Cr.
Book Value per Share
₹46.4
P/E Ratio
251.87
Industry PE
42.8
Price to Book (P/B)
0.05
Price to Sales (P/S)
0.06
EV/EBITDA
98.91
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.02%
Return on Capital Employed (ROCE)
0.17%
Return on Assets (ROA)
0.01%
Operating Profit Margin
0.2%
Net Profit Margin
0.03%
Gross Profit Margin
0.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-68.86%
Operating Profit Growth (1 Year)
-
-99.05%
Net Profit Growth (1 Year)
-
-99.58%
Asset Quality
Promoter Holding
38.20%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹95 Cr.
Equity
₹26.2 Cr.
Face Value
₹10
All Time Low / High
₹0.30 / 219.90

Vijay Shanthi Builders stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % ⓘ3.1%9.3%9.4%9%4.3%1.7%0.8%8.5%0.2%-5.9%-
Value Creation
Index ⓘ
-0.8-0.3-0.3-0.4-0.7-0.9-1.0-0.4-1.0-1.4-

Growth Parameters ⓘ

Sales ⓘ8731.6739183.776.429.812185.326.622
Sales YoY Gr.--63.7%-78%5,529.6%-78.6%-8.8%-61%305.3%-29.3%-68.9%-
Adj EPS ⓘ2.23.63.73.31.60.80.31.80-4-5
YoY Gr.-68.5%1.7%-12.2%-51.7%-52.2%-62.7%557.1%-99.5%-39700%-
BVPS (₹) ⓘ40.437.741.844.145.646.346.646.246.442.343.9
Adj Net
Profit ⓘ
2.79.59.78.54.120.74.80-10.4-13
Cash Flow from Ops. ⓘ23.7-38.139.4-3.9-8.1-29.6-8.735.424.3-10.1-
Debt/CF from Ops. ⓘ2.5-1.71.2-12.8-7.8-3.1-11.42.12.3-5.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-12.4%-20.5%-3.7%-68.9%
Adj EPS ⓘ-207%-220.3%-341.8%-39700%
BVPSⓘ0.5%-1.5%-3.1%-8.8%
Share Price -10.5% - - -

Key Financial Parameters ⓘ

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity % ⓘ
512.19.27.63.51.60.63.90-8.5-11.7
Op. Profit
Mgn % ⓘ
4.240.9239.749.24.55150.2-38.6-55.6
Net Profit
Mgn % ⓘ
3.230.2139.42.24.92.62.440-39.1-59.5
Debt to
Equity ⓘ
1.20.70.40.40.50.80.80.60.50.5-
Working Cap
Days ⓘ
7352,07510,4151949101,0222,8076769703,189236
Cash Conv.
Cycle ⓘ
4551,04911,4271467278842,4265778402,837166

Valuation of Vijay Shanthi Build. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18
Sales120.5885.35
Operating Expenses ⓘ + 102.6185.19
Manufacturing Costs0.160.17
Material Costs97.0280.35
Employee Cost 2.332.56
Other Costs ⓘ 3.102.10
Operating Profit ⓘ 17.960.17
Operating Profit Margin (%) 14.9%0.2%
Other Income ⓘ + 0.280.45
Exceptional Items ⓘ 00
Interest ⓘ 9.280.21
Depreciation ⓘ 0.330.30
Profit Before Tax ⓘ 8.630.11
Tax ⓘ 3.910.09
Profit After Tax 4.720.02
PAT Margin (%) 3.9%0.0%
Adjusted EPS (₹)1.80.0
Dividend Payout Ratio (%)0%0%
PARTICULARSMar'17Mar'18

Equity and Liabilities

Shareholders Fund + 121.03121.52
Share Capital ⓘ 26.1926.19
Reserves ⓘ 94.8495.33
Debt +61.1835.92
Long Term Debt56.4531.48
Short Term Debt4.734.44
Minority Interest00
Trade Payables6.635.35
Others Liabilities ⓘ 27.8737.40
Total Liabilities ⓘ 216.71200.18

Fixed Assets

Net Fixed Assets ⓘ +1.681.73
Gross Block5.785.91
Accumulated Depreciation4.104.18
CWIP ⓘ 00
Investments ⓘ 0.080.33
Inventories180.38161.52
Trade Receivables8.3914.46
Cash Equivalents 1.970.89
Others Assets ⓘ 24.2121.25
Total Assets ⓘ 216.71200.18
PARTICULARSMar'17Mar'18
Cash Flow From Operating Activity ⓘ + 35.3914.97
PBT ⓘ 8.630.11
Adjustment ⓘ 9.680.45
Changes in Working Capital ⓘ 17.5214.85
Tax Paid ⓘ -0.44-0.44
Cash Flow From Investing Activity ⓘ + 1.291.21
Capex -0.46-0.02
Net Investments 1.691.17
Others ⓘ 0.060.06
Cash Flow From Financing Activity ⓘ -34.49-16.43
Net Proceeds from Shares ⓘ + 00
Net Proceeds from Borrowing ⓘ -29.44-15.92
Interest Paid ⓘ -9.28-0.21
Dividend Paid ⓘ 00
Others ⓘ 4.23-0.29
Net Cash Flow ⓘ 2.18-0.24
PARTICULARSMar'17Mar'18
Ratios
ROE (%)3.90.02
ROCE (%)8.970.17
Asset Turnover Ratio0.560.41
PAT to CFO Conversion(x)7.5748.5
Working Capital Days
Receivable Days25.4048.90
Inventory Days546731
Payable Days2527.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vijay Shanthi Builders Ltd FAQs

The current trading price of Vijay Shanthi Build. on 22-Oct-2019 18:59 is ₹3.77.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Oct-2019 the market cap of Vijay Shanthi Build. stood at ₹5.50 Cr

The latest P/E ratio of Vijay Shanthi Build. as of 21-Oct-2019 is 0.00.

The latest P/B ratio of Vijay Shanthi Build. as of 21-Oct-2019 is 0.05.

The 52-week high of Vijay Shanthi Build. is ₹3.77 and the 52-week low is ₹3.77.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vijay Shanthi Build. is ₹22.18 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Vijay Shanthi Builders Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Vijay Shanthi Builders Ltd

Vijay Shanthi Builders Ltd was incorporated on January 6, 1992. It has been promoted by V.C.Jain who has been in the housing construction activity for over 15 years.

For over two decades, Chennai, South India's largest City has witnessed a dramatic transformation in it's people's lifestyle. The company has been privileged to play a constructive role in this mammoth evolutionary exercise. They are a professionally managed company that has placed client satisfaction above all else. The company is having a commitment to excellence that greets their customers at the doors of every Vijay Shanthi home, each day of the year.

With 'Housing for all ' forming the under lying vision of the group, Vijay Shanthi will continue offering luxury at affordable prices to discerning citizens.

Vijay Shanthi home spells assured appreciation of property year after year, with efforts to hand over clear title, homes are delivered on time with no cost escalation to worry about.

Not surprising then, it enjoy a reputation for quality which one can always bank on. Commitment towards quality that is endorsed by major housing finance companies and institutions helping bring your dream house into the reality of today.

On going projects of the company:

Premium apartment

  • Pebble

Luxury apartments

  • Terracotta
  • Glow
  • Fountain square
  • Faber hill

Value for money

  • Lotus pond
  • Water
  • Infiniti
  • Park Avenue

Achievements/ recognition:

  • The company has obtained certificates from CMDA or the Corporation.
You have 42 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now