Vijay Shanthi Builders Ltd - Stock Valuation and Financial Performance

BSE: 523724 | NSE: VIJSHAN | Construction - Real Estate | Small Cap

Vijay Shanthi Build. Share Price

3.77 0.00 0.00%
as on 22-Oct'19 18:59

DeciZen - make an informed investing decision on Vijay Shanthi Build.

M-Cap below 100cr DeciZen not available

Vijay Shanthi Builders stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5.5 Cr.
52-wk low:
3.8
52-wk high:
3.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Vijay Shanthi Builders Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Vijay Shanthi Build.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 2.5%7.1%6.4%5.6%3%1.2%0.5%5.4%0.1%-5.8%-
Value Creation
Index
-0.8-0.5-0.6-0.6-0.8-0.9-1.0-0.6-1.0-1.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8731.6739183.776.429.812185.326.622
Sales YoY Gr.--63.7%-78%5,529.6%-78.6%-8.8%-61%305.3%-29.3%-68.9%-
Adj EPS 2.23.63.73.31.60.80.31.80-4-5
YoY Gr.-68.5%1.7%-12.2%-51.7%-52.2%-62.7%557.1%-99.5%-39700%-
BVPS (₹) 40.437.741.844.145.646.346.646.246.442.343.9
Adj Net
Profit
2.79.59.78.54.120.74.80-10.4-13
Cash Flow from Ops. 23.7-38.139.4-3.9-8.1-29.6-8.735.424.3-10.1-
Debt/CF from Ops. 2.5-1.71.2-12.8-7.8-3.1-11.42.12.3-5.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.4%-20.5%-3.7%-68.9%
Adj EPS -207%-220.3%-341.8%-39700%
BVPS0.5%-1.5%-3.1%-8.8%
Share Price -10.5% -7.2% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
512.19.27.63.51.60.63.90-8.5-11.7
Op. Profit
Mgn %
4.240.9239.749.24.55150.2-38.6-55.6
Net Profit
Mgn %
3.230.2139.42.24.92.62.440-39.1-59.5
Debt to
Equity
1.20.70.40.40.50.80.80.60.50.5-
Working Cap
Days
7352,07510,4151949101,0222,8076769703,189236
Cash Conv.
Cycle
4551,04911,4271467278842,4265778402,837166

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Vijay Shanthi Builders Ltd.

Standalone Consolidated
TTM EPS (₹) -5 0
TTM Sales (₹ Cr.) 22.2 85.4
BVPS (₹.) 43.9 46.4
Reserves (₹ Cr.) 89 95
P/BV 0.05 0.05
PE 0.00 251.87
From the Market
52 Week Low / High (₹) 3.77 / 3.77
All Time Low / High (₹) 0.30 / 219.90
Market Cap (₹ Cr.) 5.5
Equity (₹ Cr.) 26.2
Face Value (₹) 10
Industry PE 79.3

Management X-Ray of Vijay Shanthi Build.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vijay Shanthi Build.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales86.9831.596.95391.2683.7376.3529.75120.5885.2626.55
Operating Expenses 83.4218.73-9.71375.8576.177328.28102.6185.0937.21
Manufacturing Costs1.751.500.310.330.280.150.140.160.170.11
Material Costs75.709.49-18.53364.8068.8766.6724.3797.0280.3533.46
Employee Cost 2.072.883.023.223.643.712.182.332.562.29
Other Costs 3.894.855.497.493.382.471.593.102.011.35
Operating Profit 3.5712.8616.6615.417.553.351.4817.960.17-10.65
Operating Profit Margin (%) 4.1%40.7%239.6%3.9%9.0%4.4%5.0%14.9%0.2%-40.1%
Other Income 0.510.500.510.740.750.530.540.280.450.43
Interest 0.350.760.860.651.470.500.599.280.210.17
Depreciation 0.480.522.190.780.780.500.380.330.300.22
Exceptional Items 000-0.90000000
Profit Before Tax 3.2512.0914.1113.826.052.871.048.630.11-10.61
Tax 0.592.584.425.361.980.990.333.910.090.04
Profit After Tax 2.669.509.698.454.071.880.714.720.02-10.66
PAT Margin (%) 3.1%30.1%139.4%2.2%4.9%2.5%2.4%3.9%0.0%-40.1%
Adjusted EPS (₹)2.13.63.73.21.60.70.31.80.0-4.1
Dividend Payout Ratio (%)19%22%22%25%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 55.81102.33109.36115.38119.45121.19121.90121.03121.52110.77
Share Capital 12.6926.1926.1926.1926.1926.1926.1926.1926.1926.19
Reserves 43.1276.1483.1789.1993.2695.0195.7294.8495.3384.59
Minority Interest0000000000
Debt59.7865.6127.1515.3753.2070.2624.2461.1835.9245.63
Long Term Debt59.7858.2818.105.4719.6869.7623.7456.4531.4841.56
Short Term Debt07.339.059.9033.520.500.504.734.444.08
Trade Payables54.7832.1949.3633.5117.549.3510.576.635.354.48
Others Liabilities 3.365.5626.7755.5322.8631.4582.1527.8780.3364.37
Total Liabilities 173.73205.68212.64219.79213.06232.26238.87216.71243.12225.26

Fixed Assets

Gross Block7.069.148.469.159.037.777.705.785.913.42
Accumulated Depreciation2.853.324.445.2265.365.714.104.182.41
Net Fixed Assets4.215.824.023.943.032.411.991.681.731.01
CWIP 0000000000
Investments 0.080.080.080.080.080.080.080.080.330.24
Inventories158.46182.36194.54174.38177.94197.43200.21180.38204.46187.39
Trade Receivables2.913.821.8729.2115.557.7013.808.3914.4613.75
Cash Equivalents 0.731.296.752.485.936.102.881.970.770.32
Others Assets7.3512.335.379.7010.5218.5419.9024.2121.3822.56
Total Assets 173.73205.68212.64219.79213.06232.26238.87216.71243.12225.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 23.70-38.1239.37-3.89-8.07-29.56-8.6535.3924.34-10.09
PBT 3.2512.0914.1113.826.052.871.048.630.11-10.61
Adjustment 1.642.532.892.232.250.700.769.680.450.78
Changes in Working Capital 20.55-51.1726.79-14.56-13.37-32.7-10.3717.5223.8-0.26
Tax Paid -0.89-1.56-4.42-5.38-3-0.44-0.09-0.44-0.030
Cash Flow From Investing Activity -0.58-3.05-0.410.48-0.84-0.450.931.29-0.070.11
Capex -0.5800.040.29-0.110.10-0.01-0.4600.15
Net Investments 0000000.681.6900
Others 0-3.05-0.450.19-0.73-0.550.260.06-0.07-0.05
Cash Flow From Financing Activity -22.5441.73-36.310.2111.2929.455.18-34.49-25.479.54
Net Proceeds from Shares 040.3200000000
Net Proceeds from Borrowing 01.41-29.76-12.63062.975.77-29.44-24.9710.08
Interest Paid 00-0.86-0.654.48-0.50-0.59-9.28-0.21-0.17
Dividend Paid 00-2.10-2.10-1.4700000
Others -22.540-3.6015.598.28-33.0204.23-0.29-0.37
Net Cash Flow 0.580.562.65-3.202.38-0.56-2.542.18-1.20-0.44
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)5.312.679.317.523.471.560.583.890.02-9.17
ROCE (%)3.19.339.359.024.331.710.758.530.17-5.9
Asset Turnover Ratio0.470.170.031.810.390.340.130.530.370.11
PAT to CFO Conversion(x)8.91-4.014.06-0.46-1.98-15.72-12.187.51217N/A
Working Capital Days
Receivable Days10391491598561323449194
Inventory Days7131,9699,8961727688972,4395768242,693
Payable Days2891,672-8034113574149322754

Vijay Shanthi Builders Ltd Stock News

Vijay Shanthi Builders Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vijay Shanthi Build. on 22-Oct-2019 18:59 is ₹3.77.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Oct-2019 18:59 the market cap of Vijay Shanthi Build. stood at ₹5.50.
The latest P/E ratio of Vijay Shanthi Build. as of 22-Oct-2019 18:59 is 0.00.
The latest P/B ratio of Vijay Shanthi Build. as of 22-Oct-2019 18:59 is 0.05.
The 52-week high of Vijay Shanthi Build. is ₹3.77 and the 52-week low is ₹3.77.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vijay Shanthi Build. is ₹22.18 ( Cr.) .

About Vijay Shanthi Builders Ltd

Vijay Shanthi Builders Ltd was incorporated on January 6, 1992. It has been promoted by V.C.Jain who has been in the housing construction activity for over 15 years.

For over two decades, Chennai, South India's largest City has witnessed a dramatic transformation in it's people's lifestyle. The company has been privileged to play a constructive role in this mammoth evolutionary exercise. They are a professionally managed company that has placed client satisfaction above all else. The company is having a commitment to excellence that greets their customers at the doors of every Vijay Shanthi home, each day of the year.

With 'Housing for all ' forming the under lying vision of the group, Vijay Shanthi will continue offering luxury at affordable prices to discerning citizens.

Vijay Shanthi home spells assured appreciation of property year after year, with efforts to hand over clear title, homes are delivered on time with no cost escalation to worry about.

Not surprising then, it enjoy a reputation for quality which one can always bank on. Commitment towards quality that is endorsed by major housing finance companies and institutions helping bring your dream house into the reality of today.

On going projects of the company:

Premium apartment

  • Pebble

Luxury apartments

  • Terracotta
  • Glow
  • Fountain square
  • Faber hill

Value for money

  • Lotus pond
  • Water
  • Infiniti
  • Park Avenue

Achievements/ recognition:

  • The company has obtained certificates from CMDA or the Corporation.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.