Is Vipul a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vipul Ltd is a below average quality company .

Is Vipul undervalued or overvalued?

The key valuation ratios of Vipul Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Vipul share price return in the past 10 years?

Vipul Ltd share price has appreciated 19.2% annually (CAGR) over the past ten years.

Is Vipul a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Vipul Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Vipul Ltd - Stock Valuation and Financial Performance

Name: Vipul
Brand: Vipul

BSE: 511726 | NSE: VIPULLTD | Construction - Real Estate | Small Cap

Place order

Vipul Share Price

₹32.99 0.00 0.00%
as on 18-Apr'24 16:01

10 Year X-Ray of Vipul:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	3.2%	1.3%	2.4%	2.2%	2.6%	2.2%	-2%	-3.3%	-1.3%	-15.5%	-
Value Creation Index ⓘ	-0.8	-0.9	-0.8	-0.8	-0.8	-0.8	-1.1	-1.2	-1.1	-2.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	270	234	179	226	269	216	161	35.7	122	37.9	154
Sales YoY Gr.	-	-13.6%	-23.5%	26.7%	18.9%	-19.9%	-25.4%	-77.8%	242.9%	-69%	-
Adj EPS ⓘ	0.4	-0.6	0.1	-0.1	0.2	0.1	-3.4	-4.1	-2.3	-10	-1.9
YoY Gr.	-	-257.1%	NA	-166.7%	NA	-42.9%	-2916.7%	NA	NA	NA	-
BVPS (₹) ⓘ	34.7	34.1	34.2	33.5	33.6	33.7	31.4	27.3	25	8.8	12.4
Adj Net Profit ⓘ	4.2	-6.6	1.1	-0.7	2.5	1.4	-40.5	-49.4	-27.9	-120	-23
Cash Flow from Ops. ⓘ	18.4	-73	-58.7	-108	-172	35.7	38.4	32.4	32.6	364	-
Debt/CF from Ops. ⓘ	7.2	-3.1	-5	-4	-3.7	17.5	16	18.7	17.7	0.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-19.6%	-32.4%	-38.2%	-69%
Adj EPS ⓘ	-245.1%	-316.5%	NA	NA
BVPSⓘ	-14.2%	-23.5%	-34.6%	-64.8%
Share Price	19.2%	-5.7%	2.3%	121.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	1	-1.6	0.3	-0.2	0.6	0.4	-10.4	-14	-8.9	-59.1	-17.7
Op. Profit Mgn % ⓘ	7.8	4.6	7.2	9.2	11.6	13.3	-15.9	-145.3	-16.8	-159	5.4
Net Profit Mgn % ⓘ	1.6	-2.8	0.6	-0.3	0.9	0.7	-25.2	-138.5	-22.8	-315.8	-14.7
Debt to Equity ⓘ	0.3	0.6	0.7	1.1	1.6	1.5	1.6	1.9	1.9	2.3	-
Working Cap Days ⓘ	1,207	1,462	2,114	1,806	1,707	2,428	3,500	15,807	4,446	12,000	5,949
Cash Conv. Cycle ⓘ	546	672	1,034	905	863	1,338	2,102	9,907	2,584	6,367	-63

Recent Performance Summary

Sales growth is good in last 4 quarters at 568.77%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -38.23%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 2.27

Latest Financials - Vipul Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-1.9	2
TTM Sales (₹ Cr.)	154	179
BVPS (₹.) ⓘ	12.4	12.1
Reserves (₹ Cr.) ⓘ	137	133
P/BV ⓘ	2.66	2.74
PE ⓘ	0.00	16.59

From the Market
52 Week Low / High (₹)	12.56 / 34.72
All Time Low / High (₹)	0.40 / 145.12
Market Cap (₹ Cr.)	396
Equity (₹ Cr.)	12
Face Value (₹)	1
Industry PE ⓘ	79.3

Management X-Ray of Vipul:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

68.59

14.25

* Pledged shares as % of Promoter's holding (%)

Valuation of Vipul

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Vipul

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	270	234	179	226	269	216	161	36	122	38
Operating Expenses ⓘ	251	223	166	206	238	187	187	88	143	111
Manufacturing Costs	84	90	104	129	163	168	173	78	123	45
Material Costs	131	100	31	50	49	-4	-7	-5	2	-2
Employee Cost	20	21	19	18	19	17	14	9	9	9
Other Costs ⓘ	15	12	13	9	7	7	7	5	9	59
Operating Profit ⓘ	20	11	13	21	31	29	-26	-52	-20	-73
Operating Profit Margin (%)	7.2%	4.6%	7.2%	9.2%	11.6%	13.2%	-15.9%	-145.0%	-16.8%	-191.0%
Other Income ⓘ	5	2	11	5	7	5	24	11	9	9
Interest ⓘ	19	20	22	25	32	31	29	26	23	36
Depreciation ⓘ	1	1	1	1	1	1	1	1	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	-95
Profit Before Tax ⓘ	4	-9	1	0	6	2	-31	-67	-35	-195
Tax ⓘ	1	-2	0	0	3	0	-4	-18	-7	0
Profit After Tax	3	-7	1	-1	3	1	-27	-49	-28	-195
PAT Margin (%)	1.2%	-2.8%	0.6%	-0.3%	0.9%	0.7%	-17.0%	-138.0%	-22.8%	-513.0%
Adjusted EPS (₹)	0.3	-0.6	0.1	-0.1	0.2	0.1	-2.3	-4.1	-2.3	-16.2
Dividend Payout Ratio (%)	19%	0%	0%	-89%	24%	42%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	416	410	411	402	404	404	376	327	300	106
Share Capital ⓘ	12	12	12	12	12	12	12	12	12	12
Reserves ⓘ	404	398	399	390	392	392	364	315	288	94
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	80	183	204	373	512	521	442	205	192	181
Long Term Debt	7	80	112	258	396	396	315	80	84	56
Short Term Debt	72	103	91	115	117	125	128	125	108	125
Trade Payables	41	38	33	29	38	53	64	82	81	57
Others Liabilities ⓘ	412	401	489	398	454	564	743	980	966	713
Total Liabilities ⓘ	948	1,031	1,137	1,202	1,408	1,541	1,625	1,594	1,539	1,057
Fixed Assets
Gross Block	19	19	19	20	21	21	18	17	16	15
Accumulated Depreciation	9	10	11	12	13	14	14	13	13	12
Net Fixed Assetsⓘ	9	8	8	8	7	7	4	4	3	3
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	24	24	24	24	24	24	24	24	24	11
Inventories	335	359	400	410	537	604	641	650	575	400
Trade Receivables	114	136	198	184	217	329	383	332	323	124
Cash Equivalents	27	16	19	16	14	4	17	58	41	19
Others Assetsⓘ	439	488	489	559	609	573	557	528	572	499
Total Assets ⓘ	948	1,031	1,137	1,202	1,408	1,541	1,625	1,594	1,539	1,057

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	18	-73	-59	-108	-172	36	38	32	33	364
PBT ⓘ	4	-9	1	0	6	2	-31	-67	-35	-194
Adjustment ⓘ	17	20	12	23	27	27	24	16	16	41
Changes in Working Capital ⓘ	-5	-78	-71	-129	-210	14	48	84	50	514
Tax Paid ⓘ	2	-6	-1	-2	5	-7	-3	-1	2	3
Cash Flow From Investing Activity ⓘ	-6	1	10	2	5	4	7	12	10	9
Capex	0	0	0	-1	-1	0	2	1	1	1
Net Investments	-11	0	0	0	0	0	0	4	0	0
Others ⓘ	5	2	11	3	6	4	5	6	9	8
Cash Flow From Financing Activityⓘ	-17	76	42	107	171	-48	-37	-35	-54	-375
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-23	65	79	113	205	-22	-11	-7	-13	-357
Interest Paid ⓘ	-19	-20	-22	-25	-32	-31	-29	-26	-23	-36
Dividend Paid ⓘ	-2	-1	0	0	-1	-1	0	0	0	0
Others ⓘ	28	32	-15	20	-2	6	3	-3	-17	18
Net Cash Flow ⓘ	-4	4	-6	1	4	-8	9	9	-11	-2

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	0.76	-1.59	0.28	-0.17	0.62	0.35	-7.03	-14.03	-8.88	-96.07
ROCE (%)	4.25	1.92	3.42	3.25	3.96	3.14	-0.2	-4.3	-1.29	-26.02
Asset Turnover Ratio	0.28	0.24	0.16	0.19	0.21	0.15	0.1	0.02	0.08	0.03
PAT to CFO Conversion(x)	6	N/A	-59	N/A	-57.33	36	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	146	195	341	308	272	463	807	3,655	977	2,152
Inventory Days	465	543	775	653	642	965	1,412	6,604	1,828	4,694
Payable Days	125	143	420	228	245	-3,996	-2,851	-5,600	0	0

Vipul Ltd Stock News

Vipul Ltd FAQs

What is the share price of Vipul?

Company share prices are keep on changing according to the market conditions. The closing price of Vipul on 18-Apr-2024 16:01 is ₹32.99.

What is the market cap of Vipul?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of Vipul stood at ₹395.8.

What is the P/E ratio of Vipul?

The latest P/E ratio of Vipul as of 18-Apr-2024 16:01 is 0.00.

What is the P/B ratio of Vipul?

The latest P/B ratio of Vipul as of 18-Apr-2024 16:01 is 2.66.

What is the 52-week high and low of Vipul?

The 52-week high of Vipul is ₹34.72 and the 52-week low is ₹12.56.

What is the TTM revenue of Vipul?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vipul is ₹153.6 ( Cr.) .

About Vipul Ltd

Vipul limited, a synonym for happy buildings was established in 2001 and is a company constantly spreading happiness over the years through its landmark developments. A Vipul group company through its state-of-the-art technology and know-how is all set to bring a paradigm shift to the real estate industry.

Vipul has been and is continuing to drive value for its associates, clients and employees. With its entrepreneurial fervor, the group endeavors in real estate and facility management.

The groupâ€™s vision is to provide end to end solutions leading to higher returns with the mission to endorse its practice of encouraging innovative ventures with prudence. Excellence, Innovation, Integrity, Competence and Commitment are the core values of the group with which it looks to the future in great confidence.

With aggressive plans to expand across the national boundaries Vipul has already delivered about 6 Million Sq. Ft. and is presently working on an area of about 10 million sq ft through Integrated Townships, High-End Luxury Apartments, Independent Floors, Lavish Villas, Retail & Commercial Towers, Hotels and SEZ.

Vipul Townships are envisaged as the most desirable and sought after address of tomorrow. Nestled with the most exquisite luxuries and state of the art support systems, these town- ships personify the elegance of modern lifestyle.

Vipul is engaged in the construction of :

Integrated Townships

Vipul World, Gurgaon- A 150 Acre (Approx) expertly Planned township in Sec-48, Gurgaon, Vipul World, a perfect blend of modern infrastructure & elegant lifestyle aesthetically nestled into manicured greens. This well planned township offers a choice of plots and designer villas. Breath-taking landscaping & a serene atmosphere add on to the grandeur of this township which is far from the maddening crowd.
Vipul World, Ludhiana- A 109 Acre (Approx) contemporary integrated township Vipul World is strategically located on the Ludhiana Ferozpur road. With a wide choice of plots and high rise apartments, Vipul World will be known for its infrastructural development in times to come. Nestled with most exquisite luxuries, this township is very well connected.

Villas

Tatvam Villas- Tatvam Villasâ€, spread over an area of 50 acres (approx), is a part of 150 acres premium integrated township called VIPUL WORLD on main Sohna Road, Gurgaon. 290 exclusive villas designed to match the taste of the discerning few, these villas are modern & contemporary in design with all the features to facilitate comfortable living, backed by plethora of modern services.

Commercial Projects

Vipul Tech Square -Vipul Tech Square is sprawled on 1.08 acre is the culmination of the highest standards of quality and the the state of the art structure. A futuristic 18 storied commercial complex in salt lake been designed to take you right to the top, when it comes to office space.
Vipul Trade Centre - Developed over an area of 4.06 acres (approx), Vipul Trade Centre boasts of a prime location on Gurgaon - Sohna Road. Amidst affluent commercial hubs and residential communities, this business address is envisaged as the axis for some fortune 500 companies.
The Ace - The Ace located on NH-8 Manesar is spread over an area of 10.85 acres (approx). Divided into three zones Office Complex, Retail Destination and a Hotel by Radisson, The Ace is a perfect confluence of Business & Leisure. Total built up area: 8,00000 sq.ft(approx).
Vipul World Commercial -Vipul World Commercial is an exceptional office complex located on the Gurgaon-Sohna Road and will cater to the overall needs of today's corporate houses. Spread over 3.65 Acres(approx) Vipul World Commercial will offer grand space that will enable the employees to work with leisure and complete peace of mind.

Group Housing Projects

Vipul Floors -Vipul Floors, a part of the Ardee City, is a prestigious residential complex of independent floors. Offering luxurious living that is an expression of exuberant lifestyle and quite elegance, Vipul Floors is presently home for 72 families.
Vipul Gardens -Vipul Gardens is a plush group housing strategically located on the Golf Course Road. Truly international in its layout and space management, Vipul Gardens is a home for approx.300 families.
Vipul Greens - Admired as an exquisite attraction on the Gurgaon Sohna Road, Vipul Greens is an adobe, beautifully planned 17.18 acres of land where every window opens to verdant landscaping. 2 exquisitely planned apartments per floor with spacious living options. Currently 644 families are residing happily.
Vipul Belmonte - Considered as one of the top elite addresses of the NCR, Vipul Belmonte is a luxury group housing on the Golf Course road. A haven for 312 families it is set amidst lush greens and water bodies over an area of approx 11.4 acres.

Subsidiaries: