X

Vipul Ltd. Stock Analysis

Small Cap
Evaluated by 181 users | BSE: 511726 | NSE: VIPULLTD |
Construction - Real Estate
Vipul limited, a synonym for happy buildings was established in 2001 and is a company constantly spreading happiness over the years through its landmark developments. A Vipul group company through its state-of-the-art technology and know-how is all set to bring a paradigm shift to the real...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 7.48%4.76%4.82%5.24%3.21%1.26%2.43%2.21%2.62%2.23%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 280344424404270234179226269216
Y-o-Y Gr. Rt.-22.6%23.4%-4.6%-33.2%-13.6%-23.5%26.7%18.9%-19.9%
Adjusted EPS (Rs.) 0.721.711.731.350.35-0.550.09-0.060.210.12
Y-o-Y Gr. Rt.-137.5%1.2%-22%-74.1%-257.1%NA-166.7%NA-42.9%
Book Value per Share (Rs.) 30.1131.6733.2634.4834.6934.1334.2333.4733.6433.68
Adjusted Net Profit 8.620.620.816.24.2-6.61.1-0.72.51.4
Net Op. Cash Flow (Rs. Cr.) -74.235.610510.818.4-73-58.7-108-17235.7
Debt to Cash Flow from Ops -3.346.411.4312.977.23-3.13-5.03-3.98-3.7117.51
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Vipul Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales -2.9%-4.4%6.5%-19.9%
Adjusted EPS -18.1%-19.3%10.1%-42.9%
Book Value per Share 1.3-0.6-0.50.1
Share Price 2.6% -24.3% -46.3% -60.9%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) 2.435.555.333.991.02-1.60.28-0.170.620.35
Operating Profit Margin (%) 21.912.128.669.317.84.577.239.1711.5713.25
Net Profit Margin (%) 3.065.994.94.011.57-2.830.63-0.310.930.66
Debt to Equity 0.680.60.370.340.320.560.721.071.581.54
Working Capital Days 1,2441,0608308241,2071,4622,1141,8061,7072,428
Cash Conversion Cycle 3553793793955466721,0349058631,338
Entity Percentage Holding
Promoters 63.43%
Institutions 2.21%
Non-Institutions 34.36%
Pledged *46.8146.8148.1360.7558.7358.7360.7065.9665.9665.96
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Vipul's performance infers:

Vipul earnings have declined by -19.3%, whereas share price has depreciated -24.3% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Vipul share prices over the last 10 years. Here is what we found out:

Vipul share price has depreciated -5.3% annually over the past ten years.

Vipul limited, a synonym for happy buildings was established in 2001 and is a company constantly spreading happiness over the years through its landmark developments. A Vipul group company through its state-of-the-art technology and know-how is all set to bring a paradigm shift to the real estate industry.

Vipul has been and is continuing to drive value for its associates, clients and employees. With its entrepreneurial fervor, the group endeavors in real estate and facility

Vipul limited, a synonym for happy buildings was established in 2001 and is a company constantly spreading happiness over the years through its landmark developments. A Vipul group company through its state-of-the-art technology and know-how is all set to bring a paradigm shift to the real estate industry.

Vipul has been and is continuing to drive value for its associates, clients and employees. With its entrepreneurial fervor, the group endeavors in real estate and facility management. 

The group’s vision is to provide end to end solutions leading to higher returns with the mission to endorse its practice of encouraging innovative ventures with prudence. Excellence, Innovation, Integrity, Competence and Commitment are the core values of the group with which it looks to the future in great confidence.

With aggressive plans to expand across the national boundaries Vipul has already delivered about 6 Million Sq. Ft. and is presently working on an area of about 10 million sq ft through Integrated Townships, High-End Luxury Apartments, Independent Floors, Lavish Villas, Retail & Commercial Towers, Hotels and SEZ.

Vipul Townships are envisaged as the most desirable and sought after address of tomorrow. Nestled with the most exquisite luxuries and state of the art support systems, these town- ships personify the elegance of modern lifestyle.

Vipul is engaged in the construction of :

Integrated Townships

  • Vipul World, Gurgaon- A 150 Acre (Approx) expertly Planned township in Sec-48, Gurgaon, Vipul World, a perfect blend of modern infrastructure & elegant lifestyle aesthetically nestled into manicured greens. This well planned township offers a choice of plots and designer villas. Breath-taking landscaping & a serene atmosphere add on to the grandeur of this township which is far from the maddening crowd.
  • Vipul World, Ludhiana- A 109 Acre (Approx) contemporary integrated township Vipul World is strategically located on the Ludhiana Ferozpur road. With a wide choice of plots and high rise apartments, Vipul World will be known for its infrastructural development in times to come. Nestled with most exquisite luxuries, this township is very well connected.

Villas

  • Tatvam Villas- Tatvam Villas”, spread over an area of 50 acres (approx), is a part of 150 acres premium integrated township called VIPUL WORLD on main Sohna Road, Gurgaon. 290 exclusive villas designed to match the taste of the discerning few, these villas are modern & contemporary in design with all the features to facilitate comfortable living, backed by plethora of modern services.

Commercial Projects

  • Vipul Tech Square -Vipul Tech Square is sprawled on 1.08 acre is the culmination of the highest standards of quality and the the state of the art structure. A futuristic 18 storied commercial complex in salt lake been designed to take you right to the top, when it comes to office space.
  • Vipul Trade Centre - Developed over an area of 4.06 acres (approx), Vipul Trade Centre boasts of a prime location on Gurgaon - Sohna Road. Amidst affluent commercial hubs and residential communities, this business address is envisaged as the axis for some fortune 500 companies.
  • The Ace - The Ace located on NH-8 Manesar is spread over an area of 10.85 acres (approx). Divided into three zones Office Complex, Retail Destination and a Hotel by Radisson, The Ace is a perfect confluence of Business & Leisure. Total built up area: 8,00000 sq.ft(approx).
  • Vipul World Commercial -Vipul World Commercial is an exceptional office complex located on the Gurgaon-Sohna Road and will cater to the overall needs of today's corporate houses. Spread over 3.65 Acres(approx) Vipul World Commercial will offer grand space that will enable the employees to work with leisure and complete peace of mind.

Group Housing Projects

  • Vipul Floors -Vipul Floors, a part of the Ardee City, is a prestigious residential complex of independent floors. Offering luxurious living that is an expression of exuberant lifestyle and quite elegance, Vipul Floors is presently home for 72 families.
  • Vipul Gardens -Vipul Gardens is a plush group housing strategically located on the Golf Course Road. Truly international in its layout and space management, Vipul Gardens is a home for approx.300 families.
  • Vipul Greens - Admired as an exquisite attraction on the Gurgaon Sohna Road, Vipul Greens is an adobe, beautifully planned 17.18 acres of land where every window opens to verdant landscaping. 2 exquisitely planned apartments per floor with spacious living options. Currently 644 families are residing happily.
  • Vipul Belmonte - Considered as one of the top elite addresses of the NCR, Vipul Belmonte is a luxury group housing on the Golf Course road. A haven for 312 families it is set amidst lush greens and water bodies over an area of approx 11.4 acres.

Subsidiaries:

  • Vipul Facility Management(VFM).
  • NGENOX

Future plan:

Vipul is planning to build 900 acre integrated township in Ludhiana.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback