SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

VR Infraspace Ltd (VR) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: VR | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

VR Infraspace Ltd (VR)

BSE: 0 NSE: VR
Key Metrics
Market Cap
₹138 Cr.
P/E Ratio
151.90
Price to Book (P/B)
3.94
Price to Sales (P/S)
20.94
EV/EBITDA
95.95
Return on Capital Employed (ROCE)
3.95%
Current Price
₹0
Return on Equity (ROE)
2.62%
Return on Assets (ROA)
2.01%
Operating Profit Margin
1.2%
Net Profit Margin
13.78%
Gross Profit Margin
20.5%
Book Value per Share
₹39.3
Sales Growth (YoY)
-41.7%
Sales Growth (3 Years)
-21.8%
Operating Profit Growth (1 Year)
-97%
Operating Profit Growth (3 Years)
-66.41%
Net Profit Growth (1 Year)
-57.28%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
11.16%
Dividend Yield
0.00%
Promoter Holding
72.97%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of VR Infraspace Ltd?
VR Infraspace Ltd revenue growth is -41.7% for FY-2025 , which is below its 5 year CAGR of 0% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of VR Infraspace Ltd?
Promoters hold 72.97% of the VR Infraspace Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of VR Infraspace Ltd vs industry peers?
VR Infraspace Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0.00% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does VR Infraspace Ltd belong to?
VR Infraspace Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Construction - Real Estate segment.
Q.1 Stock return of VR Infraspace Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -37.25% based on the current price.

DeciZen - make an informed investing decision on VR Infraspace

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

VR Infraspace stock performance

Key Ratios
mw4me loader

Is VR Infraspace Ltd an attractive stock to invest in?

1. Is VR Infraspace Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that VR Infraspace Ltd is a below average quality company.

2. Is VR Infraspace Ltd undervalued or overvalued?

The key valuation ratios of VR Infraspace Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is VR Infraspace Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of VR Infraspace Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
VR Infraspace Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.3%10%16.2%11.1%4%-
Value Creation
Index
-0.1-0.30.2-0.2-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13.413.717.911.36.67
Sales YoY Gr.-2.4%30.3%-37%-41.7%-
Adj EPS 113.82.311
YoY Gr.--1%268.6%-40.2%-53.8%-
BVPS (₹) 13.314.418.138.639.339.3
Adj Net
Profit
0.70.72.420.91
Cash Flow from Ops. 2.46.21.46.8-23.1-
Debt/CF from Ops. 71.770.20-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-21.8%-41.7%
Adj EPS NANA0.7%-53.8%
BVPSNANA39.9%1.9%
Share Price - - - -37.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.87.423.28.72.72.6
Op. Profit
Mgn %
23.115.316.223.71.2NAN
Net Profit
Mgn %
54.813.617.71413.8
Debt to
Equity
1.91.10.800-
Working Cap
Days
01,2056897031,7080
Cash Conv.
Cycle
01,0004983537070

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 2.60%

Sales growth has been subdued in last 3 years -21.80%

Net Profit has been subdued in last 3 years 0.65%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1 2.3
TTM Sales (₹ Cr.) 6.6 31.7
BVPS (₹) 39.3 40.8
Reserves (₹ Cr.) 26 27
P/BV 3.94 3.80
PE 151.90 68.39
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 138
Equity (₹ Cr.) 8.9
Face Value (₹) 10
Industry PE 46.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of VR Infraspace - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales131418117
Operating Expenses + 10121596
Manufacturing Costs21271
Material Costs2512-04
Employee Cost 44000
Other Costs 21111
Operating Profit 32330
Operating Profit Margin (%) 23.1%15.3%16.2%23.7%1.2%
Other Income + 00001
Exceptional Items 0000-0
Interest 21100
Depreciation 00000
Profit Before Tax 11331
Tax 00010
Profit After Tax 11221
PAT Margin (%) 5.0%4.8%13.6%18.9%13.8%
Adjusted EPS (₹)1.01.03.82.41.0
Dividend Payout Ratio (%)0%0%0%13%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 99123435
Share Capital 66699
Reserves 2352526
Debt +1021020
Long Term Debt1021020
Short Term Debt00000
Minority Interest00000
Trade Payables476610
Others Liabilities 3231122
Total Liabilities 5549284446

Fixed Assets

Net Fixed Assets +00000
Gross Block00000
Accumulated Depreciation00000
CWIP 00000
Investments 44444
Inventories2220111215
Trade Receivables222310610
Cash Equivalents 410200
Others Assets 213216
Total Assets 5549284446

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2617-23
PBT 11331
Adjustment 211-0-1
Changes in Working Capital -14-25-23
Tax Paid -0-0-0-1-0
Cash Flow From Investing Activity + 2-0-016
Capex -0-000-0
Net Investments 2-0-004
Others 00001
Cash Flow From Financing Activity -2-9-112-2
Net Proceeds from Shares + 000200
Net Proceeds from Borrowing -0-8-1-8-2
Interest Paid -2-1-1-0-0
Dividend Paid 0000-0
Others 00-000
Net Cash Flow 2-3-019-19

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.757.3523.159.252.62
ROCE (%)12.2610.0216.1511.073.95
Asset Turnover Ratio0.250.270.460.310.15
PAT to CFO Conversion(x)260.53.5-23
Working Capital Days
Receivable Days593598339258452
Inventory Days612566318377759
Payable Days6793601990677

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

VR Infraspace Ltd FAQs

The current trading price of VR Infraspace on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of VR Infraspace stood at ₹137.6 Cr

The latest P/E ratio of VR Infraspace as of 31-Dec-1969 is 151.9.

The latest P/B ratio of VR Infraspace as of 31-Dec-1969 is 3.94.

The 52-week high of VR Infraspace is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VR Infraspace is ₹6.57 ( Cr.) .

About VR Infraspace Ltd

VR Infraspace Limited was originally incorporated as ‘V R Infraspace Private Limited’ as a private limited company under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated December 16, 2015, issued by the Registrar of Companies, Gujarat. Subsequently, the company was converted from a private limited company to public limited company and the name of the company was changed from V R Infraspace Private Limited to V R Infraspace Limited and a fresh certificate of incorporation dated August 10, 2023 was issued to the company by the Registrar of Companies, Ahmedabad.

It is a construction and real estate development company, focused primarily on construction and development of residential and commercial projects, in and around Vadodara, Gujarat. It has been serving people of Vadodara with its best residential projects and commercial projects. The company has been a credible and recognized name of the real estate market in Vadodara. It has developed projects catering to the middle income and high-income group. Its residential apartment portfolio consists of various types of accommodation of varying sizes. It has concentrated on developing luxury, yet affordable, housing in the residential segment. Its residential buildings are designed with a variety of amenities such as security systems, sports and recreational facilities, play areas and electricity back-up. 

The company’s customer-centric business model focuses on designing and developing its products to address consumer needs across price points. It has capabilities to deliver a project from conceptualization to completion with fast turnaround time from acquisition to launch to completion, which focuses on de-risking and improving its return on investment. It streamlines its supply chain and construction processes with an aim to develop high quality products consistently and in a timely and cost efficient manner. It partners with top architects and design team which uses customer insights to conceptualize and design products that are best suited for the current location and target a variety of customer groups. Its construction management and procurement teams focus on realizing efficiencies in procurement, vendor selection and construction. It currently offers its residential and commercial projects under the name ‘VR’.

Business area of the company

The company is engaged into construction of residential and commercial projects.

History and milestones

  • 2015-16: Incorporation of the Company in the name and style of ‘V R Infraspace Private Limited’.
  • 2016-17: Launch its first project i.e. VR Celebrity Luxuriya.
  • 2017-18: Launch first commercial project i.e. VR One.
  • 2019-20: Launch of Residential project i.e. VR Imperia.
  • 2023-24: Converted into Public Limited Company vide fresh certificate of incorporation dated August 10, 2023.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×