Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
VR Infraspace Ltd (VR)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VR Construction - Real Estate | Small Cap | VR Infraspace Share Price
BSE Share Price
Not Listed
Not Listed
VR Infraspace Ltd (VR)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VR Construction - Real Estate | Small Cap | VR Infraspace Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹85 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.4
TTM Sales
₹74.4 Cr.
Book Value per Share
₹40.8
P/E Ratio
21.75
Lower than its 5-year historical median
Industry PE
43.4
Price to Book (P/B)
2.35
Lower than its 5-year historical median
Price to Sales (P/S)
1.14
Lower than its 5-year historical median
EV/EBITDA
7.36
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
8.50%
Outperforms industry median
Return on Capital Employed (ROCE)
13.57%
Outperforms industry median
Return on Assets (ROA)
3.14%
Operating Profit Margin
16%
Net Profit Margin
9.5%
Gross Profit Margin
13.6%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-41.7%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
41.46%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
22.86%
Asset Quality
Promoter Holding
72.97%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹27 Cr.
Equity
₹8.9 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
M-Cap below 100cr DeciZen not available
Is VR Infraspace Ltd a good quality company?
VR Infraspace Ltd is a quality company, based on a multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does VR Infraspace Ltd performance compare with that of its Peers?
Revenue growth of VR Infraspace Ltd vs industry peers?
VR Infraspace Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of VR Infraspace Ltd?
Promoters hold 72.97% of the VR Infraspace Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of VR Infraspace Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -52.03% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
VR Infraspace Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 12.3% | 10% | 16.2% | 11.1% | 4% | - |
| Value Creation Index ⓘ | -0.1 | -0.3 | 0.2 | -0.2 | -0.7 | - |
Growth Parameters ⓘ |
||||||
| Sales ⓘ | 13.4 | 13.7 | 17.9 | 11.3 | 6.6 | 9 |
| Sales YoY Gr. | - | 2.4% | 30.3% | -37% | -41.7% | - |
| Adj EPS ⓘ | 1 | 1 | 3.8 | 2.3 | 1 | 1.7 |
| YoY Gr. | - | -1% | 268.6% | -40.2% | -53.8% | - |
| BVPS (₹) ⓘ | 13.3 | 14.4 | 18.1 | 38.6 | 39.3 | 39.3 |
| Adj Net Profit ⓘ | 0.7 | 0.7 | 2.4 | 2 | 0.9 | 1 |
| Cash Flow from Ops. ⓘ | 2.4 | 6.2 | 1.4 | 6.8 | -23.1 | - |
| Debt/CF from Ops. ⓘ | 7 | 1.7 | 7 | 0.2 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | -21.8% | -41.7% | ||||
| Adj EPS ⓘ | NA | NA | 0.7% | -53.8% | ||||
| BVPSⓘ | NA | NA | 39.9% | 1.9% | ||||
| Share Price | - | - | - | -52% | ||||
Key Financial Parameters ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 7.8 | 7.4 | 23.2 | 8.7 | 2.7 | 4.3 |
| Op. Profit Mgn % ⓘ | 23.1 | 15.3 | 16.2 | 23.7 | 1.2 | NAN |
| Net Profit Mgn % ⓘ | 5 | 4.8 | 13.6 | 17.7 | 14 | 15.8 |
| Debt to Equity ⓘ | 1.9 | 1.1 | 0.8 | 0 | 0 | - |
| Working Cap Days ⓘ | 0 | 1,205 | 689 | 703 | 1,708 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 1,000 | 498 | 353 | 707 | 0 |
Valuation of VR Infraspace - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|
| Sales | 13.42 | 13.74 | 18.37 | 19 | 31.66 |
| Operating Expenses ⓘ + | 10.25 | 11.64 | 15.45 | 15.43 | 26.60 |
| Operating Profit ⓘ | 3.17 | 2.11 | 2.92 | 3.57 | 5.05 |
| Operating Profit Margin (%) | 23.6% | 15.3% | 15.9% | 18.8% | 16.0% |
| Other Income ⓘ + | 0 | 0.01 | 0.45 | 0.14 | 1.36 |
| Interest ⓘ | 2.40 | 1.44 | 0.72 | 0.44 | 2.10 |
| Depreciation ⓘ | 0.02 | 0.03 | 0.02 | 0.02 | 0.04 |
| Profit Before Tax ⓘ | 0.74 | 0.65 | 2.62 | 3.45 | 4.24 |
| Tax ⓘ | 0.11 | 0.16 | 0.17 | 0.99 | 1.24 |
| Profit After Tax | 0.63 | 0.49 | 2.46 | 2.45 | 3.01 |
| PAT Margin (%) | 4.7% | 3.6% | 13.4% | 12.9% | 9.5% |
| Adjusted EPS (₹) | 1.0 | 1.0 | 3.8 | 2.7 | 2.3 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 11.10% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 8.65 | 9.31 | 11.75 | 34.54 | 36.29 | ||||||
| Debt + | 10.32 | 2.47 | 9.72 | 5.49 | 17.20 | ||||||
| Minority Interest | 0 | 0 | 0.16 | 3.93 | 4.94 | ||||||
| Trade Payables | 3.62 | 6.72 | 6.03 | 43.37 | 40.81 | ||||||
| Others Liabilities ⓘ | 32.13 | 30.51 | 0.86 | 2.49 | 2.54 | ||||||
| Total Liabilities ⓘ | 54.71 | 49 | 28.53 | 89.83 | 101.78 | ||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 0.04 | 0.06 | 0.03 | 0.05 | 0.22 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | ||||||
| Investments ⓘ | 4.09 | 4.26 | 4.40 | 0.52 | 0.46 | ||||||
| Inventories | 22.49 | 20.16 | 11.20 | 59.14 | 73.91 | ||||||
| Trade Receivables | 21.80 | 23.26 | 9.43 | 7 | 20.93 | ||||||
| Cash Equivalents | 3.84 | 0.67 | 0.80 | 21.02 | 4.24 | ||||||
| Others Assets ⓘ | 2.46 | 0.60 | 2.67 | 2.09 | 2.03 | ||||||
| Total Assets ⓘ | 54.71 | 49 | 28.53 | 89.83 | 101.78 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 2.36 | 6.16 | 1.64 | -2.97 | -27.13 |
| Cash Flow From Investing Activity ⓘ + | 2.49 | -0.04 | -0.26 | -3.85 | 1.01 |
| Cash Flow From Financing Activity ⓘ | -2.36 | -9.29 | -1.23 | 27.03 | 9.35 |
| Net Proceeds from Shares ⓘ + | 0 | 0 | 0 | 27.90 | 0 |
| Net Cash Flow ⓘ | 2.48 | -3.18 | 0.15 | 20.22 | -16.78 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 7.3 | 5.43 | 23.34 | 10.6 | 8.5 | |||||
| ROCE (%) | 12.39 | 9.25 | 16.25 | 12.62 | 13.57 | |||||
| Asset Turnover Ratio | 0.25 | 0.27 | 0.47 | 0.32 | 0.33 | |||||
| PAT to CFO Conversion(x) | 3.75 | 12.57 | 0.67 | -1.21 | -9.01 | |||||
| Working Capital Days | ||||||||||
| Receivable Days | 592.90 | 598.30 | 324.80 | 157.70 | 161 | |||||
| Inventory Days | 611.80 | 566.30 | 311.60 | 675.50 | 767 | |||||
| Payable Days | 678.60 | 359.80 | 192.50 | -1,508.30 | 983 | |||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
VR Infraspace Ltd FAQs
The current trading price of VR Infraspace on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of VR Infraspace stood at ₹85.20 Cr
The latest P/E ratio of VR Infraspace as of 31-Dec-1969 is 56.99.
The latest P/B ratio of VR Infraspace as of 31-Dec-1969 is 2.44.
The 52-week high of VR Infraspace is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VR Infraspace is ₹9.45 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that VR Infraspace Ltd is a below average quality company.
The key valuation ratios of VR Infraspace Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of VR Infraspace Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About VR Infraspace Ltd
VR Infraspace Limited was originally incorporated as ‘V R Infraspace Private Limited’ as a private limited company under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated December 16, 2015, issued by the Registrar of Companies, Gujarat. Subsequently, the company was converted from a private limited company to public limited company and the name of the company was changed from V R Infraspace Private Limited to V R Infraspace Limited and a fresh certificate of incorporation dated August 10, 2023 was issued to the company by the Registrar of Companies, Ahmedabad.
It is a construction and real estate development company, focused primarily on construction and development of residential and commercial projects, in and around Vadodara, Gujarat. It has been serving people of Vadodara with its best residential projects and commercial projects. The company has been a credible and recognized name of the real estate market in Vadodara. It has developed projects catering to the middle income and high-income group. Its residential apartment portfolio consists of various types of accommodation of varying sizes. It has concentrated on developing luxury, yet affordable, housing in the residential segment. Its residential buildings are designed with a variety of amenities such as security systems, sports and recreational facilities, play areas and electricity back-up.
The company’s customer-centric business model focuses on designing and developing its products to address consumer needs across price points. It has capabilities to deliver a project from conceptualization to completion with fast turnaround time from acquisition to launch to completion, which focuses on de-risking and improving its return on investment. It streamlines its supply chain and construction processes with an aim to develop high quality products consistently and in a timely and cost efficient manner. It partners with top architects and design team which uses customer insights to conceptualize and design products that are best suited for the current location and target a variety of customer groups. Its construction management and procurement teams focus on realizing efficiencies in procurement, vendor selection and construction. It currently offers its residential and commercial projects under the name ‘VR’.
Business area of the company
The company is engaged into construction of residential and commercial projects.
History and milestones
- 2015-16: Incorporation of the Company in the name and style of ‘V R Infraspace Private Limited’.
- 2016-17: Launch its first project i.e. VR Celebrity Luxuriya.
- 2017-18: Launch first commercial project i.e. VR One.
- 2019-20: Launch of Residential project i.e. VR Imperia.
- 2023-24: Converted into Public Limited Company vide fresh certificate of incorporation dated August 10, 2023.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
