VR Infraspace Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: VR | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on VR Infraspace

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

VR Infraspace stock performance -

mw4me loader
P/E Ratio (SA):
137.41
Market Cap:
292.6 Cr.
52-wk low:
0
52-wk high:
0

Is VR Infraspace Ltd an attractive stock to invest in?

1. Is VR Infraspace Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that VR Infraspace Ltd is a average quality company.

2. Is VR Infraspace Ltd undervalued or overvalued?

The key valuation ratios of VR Infraspace Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is VR Infraspace Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of VR Infraspace Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of VR Infraspace:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
VR Infraspace Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.3%10%16.2%11.1%-
Value Creation
Index
-0.1-0.30.2-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13.413.717.911.311
Sales YoY Gr.-2.4%30.3%-37%-
Adj EPS 113.82.32.4
YoY Gr.--1%268.6%-40.2%-
BVPS (₹) 13.314.418.138.638.6
Adj Net
Profit
0.70.72.422
Cash Flow from Ops. 2.46.21.46.8-
Debt/CF from Ops. 71.770.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-5.7%-37%
Adj EPS NANA29.8%-40.2%
BVPSNANA42.5%112.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
7.87.423.28.76.2
Op. Profit
Mgn %
23.115.316.223.7NAN
Net Profit
Mgn %
54.813.617.718.9
Debt to
Equity
1.91.10.80-
Working Cap
Days
01,2056897030
Cash Conv.
Cycle
01,0004983530

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 29.75%

Return on Equity has declined versus last 3 years average to 6.20%

Sales growth has been subdued in last 3 years -5.65%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - VR Infraspace Ltd.

Standalone Consolidated
TTM EPS (₹) 2.4 2.7
TTM Sales (₹ Cr.) 11.3 19
BVPS (₹.) 38.6 38.9
Reserves (₹ Cr.) 25 26
P/BV 8.54 8.47
PE 137.41 122.27
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 293
Equity (₹ Cr.) 8.9
Face Value (₹) 10
Industry PE 82.5

Management X-Ray of VR Infraspace:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of VR Infraspace

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales13141811
Operating Expenses 1012159
Manufacturing Costs2127
Material Costs25120
Employee Cost 4400
Other Costs 2111
Operating Profit 3233
Operating Profit Margin (%) 23.1%15.3%16.2%23.7%
Other Income 0000
Interest 2110
Depreciation 0000
Exceptional Items 0000
Profit Before Tax 1133
Tax 0001
Profit After Tax 1122
PAT Margin (%) 5.0%4.8%13.6%18.9%
Adjusted EPS (₹)1.01.03.82.4
Dividend Payout Ratio (%)0%0%0%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 991234
Share Capital 6669
Reserves 23525
Minority Interest0000
Debt102102
Long Term Debt102102
Short Term Debt0000
Trade Payables4766
Others Liabilities 323112
Total Liabilities 55492844

Fixed Assets

Gross Block0000
Accumulated Depreciation0000
Net Fixed Assets0000
CWIP 0000
Investments 4444
Inventories22201112
Trade Receivables2223106
Cash Equivalents 41020
Others Assets2132
Total Assets 55492844

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2617
PBT 1133
Adjustment 2110
Changes in Working Capital -14-25
Tax Paid 000-1
Cash Flow From Investing Activity 2001
Capex 0000
Net Investments 2000
Others 0000
Cash Flow From Financing Activity -2-9-112
Net Proceeds from Shares 00020
Net Proceeds from Borrowing 0-8-1-8
Interest Paid -2-1-10
Dividend Paid 0000
Others 0000
Net Cash Flow 2-3019
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.757.3523.159.25
ROCE (%)12.2610.0216.1511.07
Asset Turnover Ratio0.250.270.460.31
PAT to CFO Conversion(x)260.53.5
Working Capital Days
Receivable Days593598339258
Inventory Days612566318377
Payable Days6793601990

VR Infraspace Ltd Stock News

VR Infraspace Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of VR Infraspace on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of VR Infraspace stood at ₹292.6.
The latest P/E ratio of VR Infraspace as of 01-Jan-1970 05:30 is 137.4.
The latest P/B ratio of VR Infraspace as of 01-Jan-1970 05:30 is 8.54.
The 52-week high of VR Infraspace is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VR Infraspace is ₹11.27 ( Cr.) .

About VR Infraspace Ltd

VR Infraspace Limited was originally incorporated as ‘V R Infraspace Private Limited’ as a private limited company under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated December 16, 2015, issued by the Registrar of Companies, Gujarat. Subsequently, the company was converted from a private limited company to public limited company and the name of the company was changed from V R Infraspace Private Limited to V R Infraspace Limited and a fresh certificate of incorporation dated August 10, 2023 was issued to the company by the Registrar of Companies, Ahmedabad.

It is a construction and real estate development company, focused primarily on construction and development of residential and commercial projects, in and around Vadodara, Gujarat. It has been serving people of Vadodara with its best residential projects and commercial projects. The company has been a credible and recognized name of the real estate market in Vadodara. It has developed projects catering to the middle income and high-income group. Its residential apartment portfolio consists of various types of accommodation of varying sizes. It has concentrated on developing luxury, yet affordable, housing in the residential segment. Its residential buildings are designed with a variety of amenities such as security systems, sports and recreational facilities, play areas and electricity back-up. 

The company’s customer-centric business model focuses on designing and developing its products to address consumer needs across price points. It has capabilities to deliver a project from conceptualization to completion with fast turnaround time from acquisition to launch to completion, which focuses on de-risking and improving its return on investment. It streamlines its supply chain and construction processes with an aim to develop high quality products consistently and in a timely and cost efficient manner. It partners with top architects and design team which uses customer insights to conceptualize and design products that are best suited for the current location and target a variety of customer groups. Its construction management and procurement teams focus on realizing efficiencies in procurement, vendor selection and construction. It currently offers its residential and commercial projects under the name ‘VR’.

Business area of the company

The company is engaged into construction of residential and commercial projects.

History and milestones

  • 2015-16: Incorporation of the Company in the name and style of ‘V R Infraspace Private Limited’.
  • 2016-17: Launch its first project i.e. VR Celebrity Luxuriya.
  • 2017-18: Launch first commercial project i.e. VR One.
  • 2019-20: Launch of Residential project i.e. VR Imperia.
  • 2023-24: Converted into Public Limited Company vide fresh certificate of incorporation dated August 10, 2023.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.