Yogi Ltd (511702) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 511702 | NSE: | Construction - Real Estate | Small Cap

Yogi Share Price

177.20 -2.70 -1.50%
as on 05-Dec'25 12:17

Yogi Ltd (511702) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 511702 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Yogi

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Yogi stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
45.39
Market Cap:
776.5 Cr.
52-wk low:
44.2
52-wk high:
208

Is Yogi Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Yogi: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yogi Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 19.6%5.7%4.3%3.7%-11.8%2.7%6.4%-2.1%-1%1.9%-
Value Creation
Index
0.4-0.6-0.7-0.7-1.8-0.8-0.5-1.2-1.1-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.90.30.60.50.20.11.100111336
Sales YoY Gr.--64.5%87.9%-16.1%-61.5%-40%850%-100%NANA-
Adj EPS 0.50.20.10.4-0.40.2-0-0.4-0.20.44
YoY Gr.--70%-13.3%207.7%-195%NA-106.3%NANANA-
BVPS (₹) 3.43.63.76.76.36.56.517.122.926.730.5
Adj Net
Profit
0.20.100.1-0.10.1-0-0.3-0.31.717
Cash Flow from Ops. 000-0.10.10.10.9-31.3-24-72.4-
Debt/CF from Ops. 0000000-0.5-0.7-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 70.1%253.9%360.2%NA
Adj EPS -2.2%NANANA
BVPS25.7%33.5%60.4%16.6%
Share Price 40.8% 103.5% 100% 254.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
164.43.67.9-5.82.6-0.1-3.1-0.9213.8
Op. Profit
Mgn %
10.718.47.611.9-130.342.710.7000.16.4
Net Profit
Mgn %
16.414.16.325.7-63.845.5-0.2001.55.1
Debt to
Equity
00000001.20.40.20.1
Working Cap
Days
3611,1305937641,9262,79719100911154
Cash Conv.
Cycle
1918424997101,7112,3981340058939

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Yogi Ltd.

Standalone Consolidated
TTM EPS (₹) 4 0.3
TTM Sales (₹ Cr.) 336 111
BVPS (₹.) 30.5 30.6
Reserves (₹ Cr.) 89 89
P/BV 5.89 5.89
PE 45.39 533.46
From the Market
52 Week Low / High (₹) 44.20 / 208.00
All Time Low / High (₹) 1.00 / 208.00
Market Cap (₹ Cr.) 776
Equity (₹ Cr.) 43.2
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Yogi:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Yogi - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Yogi

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales101100100111
Operating Expenses 101000111111
Manufacturing Costs0000000000
Material Costs10100-0100110
Employee Cost 0000000000
Other Costs 0000000011
Operating Profit 0000-000-1-1-0
Operating Profit Margin (%) 10.7%18.4%7.6%11.9%-130.0%42.7%10.7%---0.2%
Other Income 0000000002
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0000-000-0-12
Tax 000-0-000-0-01
Profit After Tax 0000-00-0-0-01
PAT Margin (%) 16.4%14.1%6.3%25.7%-63.8%45.5%-0.2%--1.3%
Adjusted EPS (₹)0.50.20.10.4-0.40.2-0.0-0.4-0.20.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 11122221450109
Share Capital 333333382241
Reserves -2-2-2-1-1-1-162868
Minority Interest0000000000
Debt0000000171824
Long Term Debt000000001515
Short Term Debt00000001739
Trade Payables000000010314
Others Liabilities 000-0-0-0-03541
Total Liabilities 11122223574489

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets 0000000000
CWIP 0000000000
Investments 0000000025
Inventories11111103153282
Trade Receivables000000000131
Cash Equivalents 0001112000
Others Assets 000000031970
Total Assets 11122223574489

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 000-0001-31-24-72
PBT 0000-000-0-12
Adjustment -0-0-000-0-0-0-0-2
Changes in Working Capital -0-0-0-0001-31-23-72
Tax Paid -0-0-0-00-00000
Cash Flow From Investing Activity 00-0000-0-0-61
Capex 000000-0-0-5-0
Net Investments 00-0000000-0
Others 00000000-11
Cash Flow From Financing Activity 0001000303172
Net Proceeds from Shares 0001000153955
Net Proceeds from Borrowing 00000001417
Interest Paid -0-000000000
Dividend Paid 0000000000
Others 00000000-910
Net Cash Flow 0001001-20-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.954.393.557.94-5.792.57-0.11-3.71-1.191.83
ROCE (%)19.625.694.313.69-11.822.746.38-2.14-0.961.92
Asset Turnover Ratio0.950.30.550.310.10.060.54000.4
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A-72
Working Capital Days
Receivable Days0000127000430
Inventory Days1918424997101,7102,371000550
Payable Days000000000522

Yogi Ltd Stock News

Yogi Ltd FAQs

The current trading price of Yogi on 05-Dec-2025 12:17 is ₹177.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Yogi stood at ₹776.5.
The latest P/E ratio of Yogi as of 04-Dec-2025 is 45.39.
The latest P/B ratio of Yogi as of 04-Dec-2025 is 5.89.
The 52-week high of Yogi is ₹208.0 and the 52-week low is ₹44.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yogi is ₹335.9 ( Cr.) .

About Yogi Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×