A2Z Infra Engineering Ltd - Stock Valuation and Financial Performance

BSE: 533292 | NSE: A2ZINFRA | Engineering - Construction | Small Cap

A2Z Infra Share Price

17.85 0.73 4.26%
as on 01-Nov'24 18:59

DeciZen - make an informed investing decision on A2Z Infra

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Semi Strong

A2Z Infra Engineering stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
315.3 Cr.
52-wk low:
9.1
52-wk high:
24.6

Is A2Z Infra Engineering Ltd an attractive stock to invest in?

1. Is A2Z Infra Engineering Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that A2Z Infra Engineering Ltd is a below average quality company.

2. Is A2Z Infra Engineering Ltd undervalued or overvalued?

The key valuation ratios of A2Z Infra Engineering Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is A2Z Infra Engineering Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of A2Z Infra Engineering Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of A2Z Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
A2Z Infra Engineering Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -5%4.6%2.4%1%6.4%-23.8%-4.7%-26.5%-16.5%-2.5%-
Value Creation
Index
-1.4-0.7-0.8-0.9-0.6-2.7-1.3-2.9-2.2-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21996163535850738518813669.68684
Sales YoY Gr.-338.7%-34%-43.7%41.9%-24.1%-51.2%-27.6%-48.8%23.6%-
Adj EPS -14.6-3.4-9.2-7.30.7-9.5-4.7-9.5-3.1-1.7-0.5
YoY Gr.-NANANANA-1404.1%NANANANA-
BVPS (₹) 91.65541.434.636.42015.45.60.60.20.2
Adj Net
Profit
-126-43.7-134-12812.9-168-82.3-166-54.4-30.2-9
Cash Flow from Ops. 20-651.39.3118-43.9-19.82232.362.6-
Debt/CF from Ops. 45.7-155.818.779.52.9-8.8-22.214.58.12.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.9%-29.9%-22.9%23.6%
Adj EPS NA-218.7%NANA
BVPS-50.3%-65.8%-77.7%-70.2%
Share Price -2.5% 10.7% 52.7% 86.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-14.4-5.7-20.3-212-33.3-25.8-86.2-88-242.2-300
Op. Profit
Mgn %
-41.677.9-7.68.3-10.1-25.2-110-44.3-53.8-56.8
Net Profit
Mgn %
-57.7-4.6-21.1-35.72.5-43.5-43.8-122.3-78.2-35.1-10.7
Debt to
Equity
1.21.31.61.20.51.11.63.226.359.4-
Working Cap
Days
2,0485609981,7231,0511,1692,2512,5713,6301,959717
Cash Conv.
Cycle
871134209572280267489256-333-329-298

Recent Performance Summary

Sales growth is good in last 4 quarters at 26.01%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -22.93%

Debt to equity has increased versus last 3 years average to 59.35

Latest Financials - A2Z Infra Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -0.3
TTM Sales (₹ Cr.) 83.7 377
BVPS (₹.) 0.2 1.6
Reserves (₹ Cr.) -173 -148
P/BV 107.70 11.23
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 9.12 / 24.62
All Time Low / High (₹) 2.82 / 398.90
Market Cap (₹ Cr.) 315
Equity (₹ Cr.) 176.1
Face Value (₹) 10
Industry PE 38.3

Management X-Ray of A2Z Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.9899.9899.9899.9899.9899.9899.6899.6899.6899.68
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of A2Z Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2199616353585073851881367086
Operating Expenses 311900587385465424236295100132
Manufacturing Costs2167804752804003411651115272
Material Costs0255026000000
Employee Cost 3223202221185234
Other Costs 637143574365661814556
Operating Profit -926148-2742-39-49-159-31-46
Operating Profit Margin (%) -42.0%6.4%7.5%-7.6%8.3%-10.1%-25.9%-116.0%-44.3%-54.0%
Other Income 9331637171918103111
Interest 1181171201304149482073
Depreciation 1017141311105451
Exceptional Items 50-101827-17601-5331
Profit Before Tax -206-39-81-11533-255-83-172-65-9
Tax -82159013600260
Profit After Tax -124-40-139-11532-291-83-172-92-9
PAT Margin (%) -56.5%-4.2%-21.9%-32.1%6.3%-75.5%-44.3%-126.0%-131.0%-10.1%
Adjusted EPS (₹)-14.3-3.2-9.6-6.51.8-16.5-4.7-9.8-5.2-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 79769859960964235227199103
Share Capital 87127145176176176176176176176
Reserves 71057145443346617695-77-166-173
Minority Interest0000000000
Debt821829816601255261287261198156
Long Term Debt3193022511512720530
Short Term Debt501527565450227259286256195156
Trade Payables209676659573560569531458276199
Others Liabilities 157299373492384414437301271139
Total Liabilities 1,9842,5022,4482,2751,8411,5961,5251,118755497

Fixed Assets

Gross Block253245243242212210203211200200
Accumulated Depreciation45586998107167166168189190
Net Fixed Assets2071871731441054438421110
CWIP 267266209181142444445710
Investments 297299298291288282293233143143
Inventories121883400000
Trade Receivables6661,0121,2001,172895818819432251111
Cash Equivalents 285211854251
Others Assets532713509473399403327364338223
Total Assets 1,9842,5022,4482,2751,8411,5961,5251,118755497

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 20-6519118-44-20223263
PBT -206-39-81-11533-255-83-172-65-9
Adjustment 14614815011835271931856111
Changes in Working Capital 81-110-141159-52-4483351
Tax Paid -2-4-5-5-9-814239
Cash Flow From Investing Activity -2721-513-310623-4-3
Capex -297-5-400114-4-3
Net Investments -30-2-2-673100
Others 613319332800
Cash Flow From Financing Activity 1-9-3-63-1183112-47-26-64
Net Proceeds from Shares 1220291000000
Net Proceeds from Borrowing 7711-14-27-96-22-1-34-12-35
Interest Paid -53-74-57-33-6-18-14-12-1-1
Dividend Paid 0000000000
Others -353438-4-157127-1-13-28
Net Cash Flow -6644-41-3-3-1-23-5
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-14.61-5.4-21.46-195.14-58.57-26.7-93.07-168.05-135.27
ROCE (%)-5.014.632.431.046.36-23.77-4.74-26.54-16.51-2.51
Asset Turnover Ratio0.110.430.260.150.250.220.120.10.070.14
PAT to CFO Conversion(x)N/AN/AN/AN/A3.69N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1,1233186361,2117448121,5911,6781,790768
Inventory Days21676300000
Payable Days06,4124,8788,639000000

A2Z Infra Engineering Ltd Stock News

A2Z Infra Engineering Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of A2Z Infra on 01-Nov-2024 18:59 is ₹17.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Nov-2024 18:59 the market cap of A2Z Infra stood at ₹315.2.
The latest P/E ratio of A2Z Infra as of 01-Nov-2024 18:59 is 0.00.
The latest P/B ratio of A2Z Infra as of 01-Nov-2024 18:59 is 107.7.
The 52-week high of A2Z Infra is ₹24.62 and the 52-week low is ₹9.12.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of A2Z Infra is ₹83.66 ( Cr.) .

About A2Z Infra Engineering Ltd

A2Z Maintenance was incorporated as “A2Z Maintenance Services Private Limited” on January 7, 2002 under the Companies Act. Pursuant to a resolution of the board of directors of the company dated April 28, 2005 and a special resolution of the shareholders at an extraordinary general meeting held on May 2, 2005, the name of the company was changed from “A2Z Maintenance Services Private Limited” to “A2Z Maintenance & Engineering Services Private Limited” to reflect the enhanced scope of services offered by the company. The fresh certificate of incorporation was issued by the RoC on June 13, 2005. Subsequently, pursuant to a special resolution of the shareholders of the company at an extraordinary general meeting held on March 12, 2010, the company became a public limited company and the word “private” was deleted from its name. The fresh certificate of incorporation to reflect the new name was issued by the RoC on March 26, 2010.

The company has been engaged in providing services to the power transmission and distribution sector with a focus primarily on the distribution segment. The company is diversifying this business to provide EPC services to power generation companies and companies in other sectors, including road and telecommunications. In addition, it is significantly focused on and involved in other businesses that include generating power from renewable energy sources (Renewable Energy Generation business), providing municipal solid waste management services (the MSW business), providing facility management services (the FMS business) and developing information technology (IT) solutions for power utilities (the Power IT Solutions business). The company’s business operations are geographically spread across India and conducted through the company and its direct and indirect subsidiaries.

The company has been operating in EPC business since fiscal 2006 and has historically focused primarily on the power distribution sector, where the EPC services include the installation of distribution line infrastructure with capacities of up to 33 KV, the construction of substations of up to 33 KV and participation in system strengthening projects and rural electrification projects. In the power transmission sector, where it has undertaken select projects, its EPC services portfolio includes the construction of extra high voltage (EHV) substations of up to 400 KV and EHV transmission lines of up to 765 KV. The company is executing projects in the power transmission and distribution sector in India for various state power utilities and central public sector utilities such as PGCIL, NTPC and NHPC.

In the MSW business, the company provides collection, transportation, processing, disposal and treatment of municipal solid waste (MSW). In a short span of time since 2008, it has been awarded contracts for setting up IRRFs on a BOOT basis with an aggregate MSW capacity of 3,800 tons per day (TPD) in six cities, the collection and transportation (C&T) of MSW of an aggregate capacity of 910 TPD in two cities and the processing and disposal of MSW of an aggregate capacity of 488 TPD in six cities in India. At present, the C&T activities in the cities of Indore, Patna, Varanasi and Meerut and the P&D activities in the city of Kanpur are operational.

The company has been engaged in FMS business since its incorporation in 2002 and differentiates itself by leveraging its engineering skills and assisting clients in adopting preventive maintenance and energy saving solutions. Its services in the FMS business include engineering maintenance, energy saving solutions, janitorial services, parking management, property lease management, telecommunications tower maintenance and security services to public and private sector clients.

Subsidiaries of the company

  • A2Z Infrastructure
  • A2Z Infraservices
  • A2Z Powertech
  • A2Z Powercom
  • Imatek Solutions
  • Selligence Technologies Services
  • A2Z Waste Management (Varanasi)
  • A2Z Waste Management (Aligarh)
  • A2Z Waste Management (Merrut)
  • A2Z Waste Management (Moradabad)
  • A2Z Waste Management (Badaun)
  • A2Z Waste Management (Balia)
  • A2Z Waste Management (Basti)
  • A2Z Waste Management (Loni)
  • A2Z Waste Management (Fatehpur)
  • A2Z Waste Management (Mirzapur)
  • A2Z Waste Management (Jaunpur)
  • A2Z Waste Management (Sambhal)
  • CNCS Facility Solutions
  • Mansi Bijlee & Rice Mills
  • Madhya Bijlee
  • Mirage Bijlee
  • A2Z Maintenance & Engineering Services (Uganda)
  • IL&FS Property Management & Services

Milestones and Achievements

  • January 2002- Incorporation of the company.
  • July 2006- Investment in the company by Rakesh Radheyshyam Jhunjhunwala.
  • August 2007- Investment in the company by Beacon.
  • December 2007- Acquisition by the company of Sri Eswara Sai Constructions Private Limited, a company engaged in the installation of transmission lines.
  • April 2008- Amalgamation of Sri Eswara Sai Constructions Private Limited with and into the company with effect from January 1, 2008.
  • July 2009- Transfer of the FMS business by the company to a subsidiary, A2Z Infraservices, with effect from April 2008.
  • August and October 2009- Acquisition of 100% shares of Imatek in August 2009.
  • October 2009- Investment in the company by Lexington and additional investment in the company by Beacon.
  • May 2010- Acquisition of the entire business of Surendar Chowdhury and Brothers, a partnership firm, as a going concern.
  • June 2010- Acquisition of the entire business of Mohd Rashid Contractors, a partnership firm, as a going concern.
  • June 2010- Acquisition of the entire business of En-Tech Engineers and Contractors, a partnership firm, as a going concern.
  • June 2010- A2Z Infrastructure was awarded the JCB, CII-APTDC award for excellence in Solid Waste Management by the Confederation of Indian Industry.
  • August 2010- Acquisition of a 1% profit sharing ratio in Star Transformers, a partnership firm.
  • October 2010- Acquisition of the entire equity share capital of IPMSL, an FMS company, by A2Z Infraservices.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.