Active Infrastructures Ltd (ACTIVEINFR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: ACTIVEINFR | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

Active Infrastructures Ltd (ACTIVEINFR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: ACTIVEINFR | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Active Infrastruc.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Active Infrastructures stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
47.00
Market Cap:
267.3 Cr.
52-wk low:
0
52-wk high:
0

Is Active Infrastructures Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Active Infrastruc.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Active Infrastructures Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%12.9%15.6%9.2%-
Value Creation
Index
-1.0-0.10.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.183.558.936.136
Sales YoY Gr.-7,490%-29.5%-38.7%-
Adj EPS 0.197.13.83.8
YoY Gr.-11187.5%-21.3%-46.7%-
BVPS (₹) 10.31724.170.970.9
Adj Net
Profit
0.19.77.65.76
Cash Flow from Ops. -2.165.1377-
Debt/CF from Ops. -53.410.71-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA220.1%-38.7%
Adj EPS NANA261.8%-46.7%
BVPSNANA90.2%194.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.866.234.68.65.4
Op. Profit
Mgn %
10.115.517.419.6NAN
Net Profit
Mgn %
7.911.612.915.815.8
Debt to
Equity
9.93.41.10.1-
Working Cap
Days
04554295700
Cash Conv.
Cycle
04243844660

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Active Infrastructures Ltd.

Standalone Consolidated
TTM EPS (₹) 3.8 6.3
TTM Sales (₹ Cr.) 36.1 89.8
BVPS (₹.) 70.9 74.4
Reserves (₹ Cr.) 99 104
P/BV 2.51 2.39
PE 47.00 28.19
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 267
Equity (₹ Cr.) 7.5
Face Value (₹) 5
Industry PE 29.6

Management X-Ray of Active Infrastruc.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Active Infrastruc. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Active Infrastruc.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales1835936
Operating Expenses 1714929
Manufacturing Costs20261721
Material Costs-1944318
Employee Cost 0000
Other Costs 0000
Operating Profit 013107
Operating Profit Margin (%) 10.1%15.5%17.4%19.6%
Other Income 0001
Interest 0000
Depreciation 0000
Exceptional Items 0000
Profit Before Tax 013108
Tax 0332
Profit After Tax 01086
PAT Margin (%) 7.9%11.6%12.9%15.8%
Adjusted EPS (₹)0.19.07.13.8
Dividend Payout Ratio (%)0%26%25%26%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 111826106
Share Capital 1158
Reserves 10182099
Minority Interest0000
Debt10961277
Long Term Debt1000
Short Term Debt10861277
Trade Payables5317
Others Liabilities 1544
Total Liabilities 1268758124

Fixed Assets

Gross Block2222
Accumulated Depreciation1111
Net Fixed Assets 1111
CWIP 0000
Investments 1144
Inventories124804841
Trade Receivables00013
Cash Equivalents flag 00061
Others Assets 0555
Total Assets 1268758124

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -265377
PBT 013108
Adjustment 12130-0
Changes in Working Capital -1541301
Tax Paid -0-2-3-2
Cash Flow From Investing Activity -1-2-3-1
Capex -00-0-0
Net Investments -1-0-2-0
Others 0-2-0-0
Cash Flow From Financing Activity 3-63-3454
Net Proceeds from Shares 00077
Net Proceeds from Borrowing -1-0-0-20
Interest Paid -12-13-0-0
Dividend Paid 0-30-2
Others 16-47-34-0
Net Cash Flow -00061

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.7966.1534.618.6
ROCE (%)0.112.9415.649.16
Asset Turnover Ratio0.010.780.810.4
PAT to CFO Conversion(x)N/A6.54.631.17
Working Capital Days
Receivable Days02266
Inventory Days0444397452
Payable Days-993323193

Active Infrastructures Ltd Stock News

Active Infrastructures Ltd FAQs

The current trading price of Active Infrastruc. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Active Infrastruc. stood at ₹267.3.
The latest P/E ratio of Active Infrastruc. as of 31-Dec-1969 is 47.00.
The latest P/B ratio of Active Infrastruc. as of 31-Dec-1969 is 2.51.
The 52-week high of Active Infrastruc. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Active Infrastruc. is ₹36.07 ( Cr.) .

About Active Infrastructures Ltd

Active Infrastructures Limited was originally incorporated as a Private Limited Company under the name ‘Active Infrastructures Private Limited’ pursuant to the provisions of Part II of the Companies Act, 1956 and a certificate of incorporation dated September 26, 2007, was issued by Registrar of Companies, Mumbai, Maharashtra. Subsequently, the company has been converted into a public limited company and the name of the company changed to ‘Active Infrastructures Limited’ pursuant to a special resolution passed at the Extra- Ordinary General Meeting of the company held on June 12, 2024, and a Certificate of incorporation dated August 09, 2024 issued by the Registrar of Companies, Mumbai.

The company operates primarily in two key segments: Infrastructure and Construction of Commercial Projects. Within the Infrastructure segment, its focus encompasses the construction of roads (including bridges), flyovers, water supply systems, irrigation projects, and other related infrastructure activities and in its Construction of commercial projects segment, it builds various spaces such as, office complexes, retail centers, exhibition halls, retail outlets, private educational institutions, and other facilities.

It operates on a pan-India scale, with its completed, ongoing and upcoming projects being in the state of Maharashtra, Madhya Pradesh, Uttar Pradesh and Tripura. It strives for achieving customer satisfaction in all its projects, without compromising on quality and safety. Its manpower, resources, machinery and equipment, together with its engineering capabilities, strategically positions the company to meet the market demands. It is committed to achieving industry standards in quality, environmental sustainability, and occupational health & safety requirements across all its projects. This helps in ensuring that the company upholds innovation, quality, and client-centered values.

Business area of the company

Active Infrastructures is primarily engaged in the business of construction & sale of residential/commercial units and execution of infrastructure projects.

Services of the company

Infrastructure segment

  • Road construction (including bridges)
  • Flyovers
  • Water supply systems
  • Irrigation projects
  • Other related infrastructure activities

Construction of commercial project segment

History and milestones

  • 2007-08: Incorporation of the Company in the name and style of ‘Active Infrastructures Private Limited’ under Companies Act, 1956.
  • 2017-18: Approval to Scheme of Amalgamation of M/s Rimjhim Tradelink Private Limited with M/s Active Infrastructures Limited by the shareholders at the NCLT conveyed meeting.
  • 2022-23: Acquired Majority Stake in Achievers Ventures Private Limited.
  • 2022-23: Formation of Digvijay Shradha Infrastructure Private Limited.
  • 2023-24: Acquired Majority Stake in Stargate Ventures LLP & Solus Ventures LLP.
  • 2024-25: Certificate of Incorporation dated, August 09, 2024 issued by Registrar of companies, Mumbai pursuant to conversion of Private Company into Public Limited Company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×