Agni Green Power Ltd (AGNI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AGNI | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

Agni Green Power Ltd (AGNI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AGNI | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Agni Green Power

Based on:

M-Cap below 100cr DeciZen not available

Agni Green Power stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
71.54
Market Cap:
44.8 Cr.
52-wk low:
0
52-wk high:
0

Is Agni Green Power Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Agni Green Power: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Agni Green Power Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11%3.4%4.6%3.7%0.2%5.5%6.9%-
Value Creation
Index
-0.2-0.8-0.7-0.7-1.0-0.6-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 31.222.334.415.42235.341.141
Sales YoY Gr.--28.7%54.5%-55.3%43%60.2%16.5%-
Adj EPS 1.500.10.1-0.70.20.30.3
YoY Gr.--97.4%75%71.4%-700%NA88.2%-
BVPS (₹) 18.318.418.518.615.615.816.116.1
Adj Net
Profit
2.20.10.10.2-1.40.30.61
Cash Flow from Ops. -1.5-0.9-1.12.1-1.4-01.3-
Debt/CF from Ops. -4.8-10.4-10.36-6.9-371.97.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA13%38.7%16.5%
Adj EPS NA51.6%38.7%88.2%
BVPSNA-2.6%-4.7%2%
Share Price - - -1.8% -34.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.30.20.40.7-51.122
Op. Profit
Mgn %
11.93.54.74.2-1.25.96.6NAN
Net Profit
Mgn %
70.30.31.2-6.40.91.51.5
Debt to
Equity
0.30.30.40.50.30.30.3-
Working Cap
Days
05954139196184263940
Cash Conv.
Cycle
02621603443192141960

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Agni Green Power Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 41.1 -
BVPS (₹.) 16.1 -
Reserves (₹ Cr.) 12 -
P/BV 1.42 -
PE 71.54 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 44.8
Equity (₹ Cr.) 19.5
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Agni Green Power:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Agni Green Power - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Agni Green Power

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales31.2422.2934.4415.4022.0235.2741.09
Operating Expenses 27.5321.5132.8114.7622.2833.1938.36
Manufacturing Costs2.403.144.032.421.683.786.15
Material Costs19.7312.7623.225.0813.5823.2224.98
Employee Cost 2.642.922.892.652.772.943.57
Other Costs 2.762.692.674.614.253.253.66
Operating Profit 3.710.781.630.64-0.262.082.72
Operating Profit Margin (%) 11.9%3.5%4.7%4.1%-1.2%5.9%6.6%
Other Income 0.490.950.831.030.560.350.34
Interest 0.730.991.531.121.501.681.96
Depreciation 0.510.580.790.260.220.230.26
Exceptional Items 0000000
Profit Before Tax 2.950.160.140.30-1.420.520.85
Tax 0.720.060.030.08-00.140.22
Profit After Tax 2.230.100.110.22-1.410.380.63
PAT Margin (%) 7.1%0.5%0.3%1.4%-6.4%1.1%1.5%
Adjusted EPS (₹)1.60.10.10.2-0.70.20.3
Dividend Payout Ratio (%)3%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 26.1926.2926.4026.6230.4630.8431.47
Share Capital 7.147.147.1414.2819.5319.5319.53
Reserves 19.0519.1519.2612.3310.9211.3111.93
Minority Interest0000000
Debt7.268.959.7210.989.683.704.96
Long Term Debt1.471.842.062.432.250.921.70
Short Term Debt5.797.107.668.557.432.793.27
Trade Payables9.464.996.962.883.566.816.53
Others Liabilities 3.105.083.342.181.086.245.93
Total Liabilities 46.0245.3046.4142.6644.7747.6048.89

Fixed Assets

Gross Block7.047.087.097.127.147.387.42
Accumulated Depreciation1.672.253.053.313.523.673.93
Net Fixed Assets 5.374.834.053.823.623.713.49
CWIP 0000000
Investments 0000000
Inventories1.485.193.096.457.426.615.47
Trade Receivables23.6517.2817.6415.1216.7922.1424.70
Cash Equivalents 4.473.920.882.752.6800.50
Others Assets 11.0514.0820.7514.5214.2615.1414.73
Total Assets 46.0245.3046.4142.6644.7747.6048.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1.53-0.86-1.112.05-1.40-0.021.31
PBT 2.950.160.140.30-1.420.520.85
Adjustment 1.111.361.861.261.591.741.99
Changes in Working Capital -4.65-0.98-3.090.49-1.57-2.29-1.53
Tax Paid -0.94-1.40-0.020000
Cash Flow From Investing Activity 1.68-0.600.210.090.11-0.150.19
Capex -3.12-0.04-0.01-0.03-0.02-0.32-0.04
Net Investments 0000000
Others 4.79-0.550.230.120.130.170.23
Cash Flow From Financing Activity 1.960.91-2.14-0.271.23-2.51-1.01
Net Proceeds from Shares 00005.2500
Net Proceeds from Borrowing -0.210.380.220.36-0.18-10.78
Interest Paid -0.60-0.78-1.29-1.12-1.50-1.68-1.96
Dividend Paid 0000000
Others 2.771.31-1.060.48-2.340.180.17
Net Cash Flow 2.11-0.55-3.041.86-0.06-2.680.49

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.530.390.40.83-4.951.252.01
ROCE (%)11.023.364.573.690.225.516.93
Asset Turnover Ratio0.680.490.750.350.50.760.85
PAT to CFO Conversion(x)-0.69-8.6-10.099.32N/A-0.052.08
Working Capital Days
Receivable Days276335185388264201208
Inventory Days1755441131157354
Payable Days17520794353878297

Agni Green Power Ltd Stock News

Agni Green Power Ltd FAQs

The current trading price of Agni Green Power on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Agni Green Power stood at ₹44.83.
The latest P/E ratio of Agni Green Power as of 31-Dec-1969 is 71.54.
The latest P/B ratio of Agni Green Power as of 31-Dec-1969 is 1.42.
The 52-week high of Agni Green Power is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Agni Green Power is ₹41.09 ( Cr.) .

About Agni Green Power Ltd

The company was originally incorporated as ‘Agni Power and Electronics Private Limited’ on August 25, 1995 vide certificate of incorporation bearing Corporate Identity No. 21-73701 under the provisions of Companies Act, 1956 issued by the Registrar of Companies, Kolkata, West Bengal. Subsequently, name of the company changed to ‘Agni Green Power Private Limited’ vide fresh certificate of incorporation dated March 04,2022. Subsequently, the company was converted into Public Limited Company vide a fresh certificate of incorporation issued by ROC-Kolkata, consequent upon conversion from Private Limited to Public Company dated April 01, 2022 in the name of ‘Agni Green Power Limited’.

Agni Green Power (AGNI) is founded and promoted by Kolkata based Kanak Mukhopadhyay in the year 1995 with a motive to takeover Agni Electronics, an existing profit-making partnership firm engaged in the business of manufacturing solar powered batteries and lighting systems. The company is in the business of execution of turn-key Solar PV Power Plant projects, including Design, Engineering, Supply, Installation & Commissioning (I&C) and Maintenance, for both Stand-alone and Grid Connected PV Systems from the conceptualization to completion stages.

It has also expanded its footprints through four branch offices in Chhattisgarh, Assam, Mizoram and Tripura. Its key customers mainly include reputed Government organizations. It provides high quality professional solutions, design and engineering services to its customers. Its highly skilled professionals and dedicated team are ever ready to deliver their efficient services. Agni provides technical expertise in the most efficient and cost-effective way, helping to ensure the highest degree of reliability and availability of the project. Having achieved certain degree of expertise after successfully executing various projects, it has an extremely experienced and diverse set of professionally trained and qualified engineers having versed ability in tackling and providing solutions to its customers and capability to handle all requirements and installations even at the highest scale and magnitude.

Business area of the company

The company is an integrated solar energy solutions provider offering engineering, procurement and construction (EPC) services, and operations and maintenance (O&M) services to its customers. It also manufacture Solar Power Conditioning Unit, Solar Inverter (Hybrid & Grid Connected), Solar Maximum Power Point Tracking (MPPT) Charger, Remote Monitoring and Diagnostic System, Solar Photovoltaic Junction Box, Control Panel, Digital DC Energy Meter, Solar Adapter and Solar Pump Controller etc.

Major events and Milestones

  • 1995: Incorporation of ‘Agni Power and Electronics Private Limited’ with a motive to takeover Agni Electronics, an existing profit-making partnership firm engaged in the business of manufacturing solar powered batteries and lighting systems.
  • 1997: Installation of off-grid Solar PV Plant in Sagar Island, West Bengal.
  • 2000: Channel Partner of BHEL, executed cumulative Solar PV Plants in Andaman Nicobar and Lakshadweep.
  • 2005: Opened Regional Office at Chhattisgarh.
  • 2005: Solar PCU Production with its own indigenous technology.
  • 2006: The Trademark of Agni Power & Electronics Private Limited has been registered.
  • 2007: Technological License Agreement with Magellan Power System - Australia
  • 2009: Registered under Government Purchase Enlistment Certificate of NSIC
  • 2009: I & C Agreement for executing India’s 2nd largest SPV Power Plant of that time.
  • 2011: Opened Regional Office at Mizoram.
  • 2011: MNRE Channel Partner under JNNSM - a National Project in India.
  • 2013: Registered under MSME.
  • 2013: Awarded SP1A rating from CRISIL-MNRE, Govt. Of India.
  • 2013: Opened Regional Office at Tripura and Assam.
  • 2015: Executed 500kWp Canal Top Project with 11 kv evacuation.
  • 2017: Production Unit at Srijan Industrial Logistic Park.
  • 2017: Executed 1MW Rooftop SPV Plant at IIT, Kharagpur.
  • 2018: Innovative Developments & Energy Excellence Award for the excellence in Rural Outreach Award, 2018 has been awarded by ASSOCHAM, India
  • 2018: Hybrid PCU Production in collaboration with OPS.
  • 2018: Crossed 50 crore Turnover.
  • 2019: Awarded ISO 9001:2015 Quality Management System certification.
  • 2019: Awarded ISO 14001:2015 Environmental Management System Certification.
  • 2019: Awarded OHSAS 18001:2007 Occupational Health & Safety Management System Certification.
  • 2019: MES 1.2 ground mounted SPV Plant.
  • 2019: GAIL Gas Pipeline Project.
  • 2020: International Export of PCU.
  • 2020: Executed NKDA 1 MW widest Canal Top SPV Plant of India.
  • 2020: Executed 1.1MW Car Parking SPV Project at IIT, Kharagpur.
  • 2021: The Private Limited got converted into Public Limited.
  • 2022: Certification of Appreciation for Solar Company of the year 2022 by Business Connect.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×