ARSS Infrastructure Projects Ltd - Stock Valuation and Financial Performance

BSE: 533163 | NSE: ARSSINFRA | Engineering - Construction | Small Cap

ARSS Infra Project Share Price

19.68 -1.03 -4.97%
as on 04-Oct'24 16:01

DeciZen - make an informed investing decision on ARSS Infra Project

M-Cap below 100cr DeciZen not available

ARSS Infrastructure Projects stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
44.8 Cr.
52-wk low:
17.4
52-wk high:
26.7

Is ARSS Infrastructure Projects Ltd an attractive stock to invest in?

1. Is ARSS Infrastructure Projects Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that ARSS Infrastructure Projects Ltd is a below average quality company.

2. Is ARSS Infrastructure Projects Ltd undervalued or overvalued?

The key valuation ratios of ARSS Infrastructure Projects Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is ARSS Infrastructure Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of ARSS Infrastructure Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ARSS Infra Project:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ARSS Infrastructure Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.9%8.6%7.9%-12.8%-2.2%0.7%0.9%-2.9%-6.8%0.6%-
Value Creation
Index
-0.4-0.4-0.4-1.9-1.2-1.0-0.9NANA-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 901656623837584459289248289403335
Sales YoY Gr.--27.3%-4.9%34.2%-30.2%-21.4%-37.2%-13.9%16.2%39.4%-
Adj EPS 4.84.63.4-222.34.5-4.6-9-29.7-48.62.4-8.2
YoY Gr.--2.9%-25.7%-6562.2%NA-201.3%NANANANA-
BVPS (₹) 239.8244247.324.918.613.717.2-6-54.7-52.3-67.6
Adj Net
Profit
7.16.95.1-33010.2-10.4-20.5-67.5-1105.4-19
Cash Flow from Ops. 128133188-15021692-37.3-8.3-27.6-
Debt/CF from Ops. 12.412.89.9-11.480.22.4-44.1-195.9-819.7212.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.6%-7.2%11.7%39.4%
Adj EPS -7.4%-11.9%NANA
BVPS-184.4%-223%-244.9%NA
Share Price -6.3% -1.7% -11.6% 2.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.91.81.4-157.525.8-28.3-58.5-528.5160.2-4.513.6
Op. Profit
Mgn %
22.230.629.8-2810.62.2-10.2-28-42.2-2-8.8
Net Profit
Mgn %
0.81.10.8-39.41.8-2.3-7.1-27.2-38.31.3-5.6
Debt to
Equity
4.34.54.94639.854.442.1-120-13.1-13.6-
Working Cap
Days
6741,0301,1497739661,2642,0402,3411,9191,331169
Cash Conv.
Cycle
295380423187395394642516-782

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.60%

Sales growth is growing at healthy rate in last 3 years 11.74%

Sales growth is not so good in last 4 quarters at -10.16%

Latest Financials - ARSS Infrastructure Projects Ltd.

Standalone Consolidated
TTM EPS (₹) -8.2 -8
TTM Sales (₹ Cr.) 335 335
BVPS (₹.) -67.6 -71.1
Reserves (₹ Cr.) -176 -184
P/BV -0.29 -0.28
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 17.35 / 26.67
All Time Low / High (₹) 9.11 / 1416.20
Market Cap (₹ Cr.) 44.8
Equity (₹ Cr.) 22.7
Face Value (₹) 10
Industry PE 37.2

Management X-Ray of ARSS Infra Project:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *24.9224.9224.9224.9224.9224.9224.9224.9224.9224.92
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ARSS Infra Project

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales901.42655.53623.30836.65584.34459.10288.52248.46288.82402.53
Operating Expenses 708.83455.58437.691,074.01617.33450.64319.07319.42411.12410.52
Manufacturing Costs374.84264.22251.97193.85253.18209.38200.10115.07160.47319.66
Material Costs260.58128.78129.22636.60139.98141.6258.25162.05134.1060.36
Employee Cost 26.5525.9526.2626.1728.0325.6321.1710.4418.4515.48
Other Costs 46.8736.6430.23217.39196.1474.0239.5531.8798.1115.02
Operating Profit 192.59199.94185.61-237.36-32.998.46-30.56-70.97-122.30-7.99
Operating Profit Margin (%) 21.4%30.5%29.8%-28.4%-5.6%1.8%-10.6%-28.6%-42.3%-2.0%
Other Income 6.929.0521.5914.8919.0626.1765.8733.6516.8117.55
Interest 163.11166.96164.8481.2940.9029.444.602.472.111.14
Depreciation 34.9536.5536.1432.6323.9422.0220.8210.820.740.84
Exceptional Items 0000000000
Profit Before Tax 1.445.486.23-336.39-78.77-16.839.89-50.61-108.347.57
Tax -0.23-0.741.21-4.78-24-5.621.892.052.452.16
Profit After Tax 1.676.225.02-331.61-54.77-11.217.99-52.66-110.795.41
PAT Margin (%) 0.2%0.9%0.8%-39.6%-9.4%-2.4%2.8%-21.2%-38.4%1.3%
Adjusted EPS (₹)1.14.23.4-223.0-24.1-4.93.5-23.2-48.72.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 370.88377.10382.123742.2131.0539.09-13.57-124.36-118.95
Share Capital 29.8429.8429.8414.8422.7422.7422.7422.7422.7422.74
Reserves 341.03347.26352.2722.1619.478.3116.35-36.31-147.09-141.68
Minority Interest0000000000
Debt1,455.441,564.531,677.851,689.341,681.311,689.871,645.181,628.431,627.491,622.30
Long Term Debt733.56702.02732.36673.35663.064.790000
Short Term Debt721.87862.51945.491,015.991,018.251,685.091,645.181,628.431,627.491,622.30
Trade Payables110.5187.1954.8448.9649.8253.7534.0731.8627.0927.15
Others Liabilities 317.85266.62289.3569.9324.3543.3637.5334.8455.4961.16
Total Liabilities 2,254.672,295.442,404.161,845.231,797.691,818.031,755.871,681.561,585.721,591.67

Fixed Assets

Gross Block485.64453.60478.58391.95291.16285.13277.06275.38276.15278.59
Accumulated Depreciation149.70176.58212.49185.38204.64222.06235.87242.99241.13241.97
Net Fixed Assets335.93277.02266.09206.5786.5263.0741.2032.4035.0236.63
CWIP 0000000000
Investments 44.3446.4839.3741.9042.3845.1856.2633.2232.4931.91
Inventories580.60582.40557.8358.6961.7566.9879.9526.4234.3933.82
Trade Receivables236.79241.81269.8982.1450.8074.0613.8822.5810.0412.22
Cash Equivalents 76.4971.287674.3498.43101.3342.1444.7852.2053.07
Others Assets980.521,076.441,194.981,381.591,457.811,467.401,522.441,522.161,421.591,424.02
Total Assets 2,254.672,295.442,404.161,845.231,797.691,818.031,755.871,681.561,585.721,591.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 127.67132.79187.53-150.0820.97692.04-37.29-8.31-1.997.63
PBT 1.445.486.23-336.39-78.77-16.839.89-50.61-108.347.57
Adjustment 201.88194.77200.8629.43141.3641.1526.7715.182.392.28
Changes in Working Capital -75.65-67.09-17.15150.49-48.74670.93-76.6527.11103.96-2.21
Tax Paid 0-0.37-2.406.397.12-3.202.71000
Cash Flow From Investing Activity 17.2328.96-17.9726.3515.117.09-12.4418.78-4.27-3.31
Capex 18.4531.10-25.0823.472.980.33-0.06-3.52-3.78-2.45
Net Investments -1.22-2.147.11-2.68-0.48-2.80-11.0700.730.58
Others 0005.5612.619.56-1.3122.30-1.23-1.43
Cash Flow From Financing Activity -163.11-166.96-164.84122.0712.45-685.80-8.26-2.1200
Net Proceeds from Shares 000059.9900000
Net Proceeds from Borrowing 0000000000
Interest Paid -163.11-166.96-164.840-37.24-27.53-3.47-2.1200
Dividend Paid 0000000000
Others 000122.07-10.30-658.27-4.79000
Net Cash Flow -18.21-5.214.72-1.6648.5313.33-57.998.35-6.264.33
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.471.731.38-164.12-138.29-30.6122.78N/AN/AN/A
ROCE (%)8.888.557.92-12.8-2.190.730.85N/AN/AN/A
Asset Turnover Ratio0.420.290.270.390.320.250.160.140.180.25
PAT to CFO Conversion(x)76.4521.3537.36N/AN/AN/A-4.67N/AN/A1.41
Working Capital Days
Receivable Days9513315077425056272110
Inventory Days252324334134385193783831
Payable Days138280201301291332757480164

ARSS Infrastructure Projects Ltd Stock News

ARSS Infrastructure Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ARSS Infra Project on 04-Oct-2024 16:01 is ₹19.68.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Oct-2024 16:01 the market cap of ARSS Infra Project stood at ₹44.75.
The latest P/E ratio of ARSS Infra Project as of 04-Oct-2024 16:01 is 0.00.
The latest P/B ratio of ARSS Infra Project as of 04-Oct-2024 16:01 is -0.29.
The 52-week high of ARSS Infra Project is ₹26.67 and the 52-week low is ₹17.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ARSS Infra Project is ₹335.0 ( Cr.) .

About ARSS Infrastructure Projects Ltd

The company was originally incorporated as ARSS Stones Private Limited on May 17, 2000 under the Companies Act. The name of the Company was changed to ARSS Infrastructure Projects Private Limited with effect from May 20, 2005. The Company was converted to a public limited company pursuant to a special resolution of the shareholders passed at the Extraordinary General Meeting held on November 15, 2005 and the Registrar of Companies; Orissa issued a fresh certificate of incorporation on April 3, 2006 in the name of ARSS Infrastructure Projects Limited. The Promoters of the company are Rajesh Agarwal, Subash Agarwal, Sunil Agarwal, Anil Agarwal and Mohanlal Agarwal.

It started as a construction company in the field of railway infrastructure development. The company has developed an expertise in railway construction projects, which include earthwork, major and minor bridges, supply of ballast, sleepers, laying of sleepers and rails, linking of tracks etc. It executes orders for clients like Rail Vikas Nigam Limited, RITES, IRCON International Limited and railway authorities spread across various zonal jurisdictions of East Coast Railway, South Eastern Railway, South East Central Railway, Southern Railway and North Western Railway. Over the years the company has acquired the strategic equipment, intellectual know-how and technical manpower needed for executing railway works – for eg. sophisticated design, drawing, and software.

The Company is engaged in construction activities in India. It undertakes construction of railway infrastructure, roads, highways, bridges and irrigation projects. It started as a construction company in the field of railway infrastructure development, mainly in the state of Orissa and subsequently expanded the business activities in the zonal jurisdictions of East Coast Railway, South Eastern Railway, South East Central Railway, Southern Railway and North Western Railway. The company has developed expertise in railway construction projects, which includes earthwork, major and minor bridges, supply of ballast, sleepers, laying of sleepers and rails, linking of tracks etc. Over the years the company has diversified the field of activities into other construction segments such as development and construction of roads, highways, bridges, irrigation projects, EPC activities for railways. It successfully completed over 200 km rail line and more than 300 km of roads and highways.

The Company has a centralized tender department headed by General Manager- Business Development, which is responsible for applying for all pre-qualifications and tenders. The tender department evaluates the credentials of the Company vis-à-vis the stipulated eligibility criteria. The company endeavors to qualify on its own for projects in which the company proposes to bid. In the event that the company does not qualify for a project in which it is interested due to eligibility requirements relating to the size of the project or other reasons, the company may seek to form project-specific joint ventures with other relevant experienced and qualified contractors, using the combined credentials of the cooperating companies to strengthen the chances of pre-qualifying and winning the bid for the project.

The company is having presence in Eastern India, particularly in the state of Orissa. However, in recent years the company has pursued opportunities in other parts of India including states of Chhattisgarh, Rajasthan, Jharkhand, Haryana, Kerala, Andhra Pradesh, Assam, Maharashtra, Tamil Nadu, Gujarat, Uttar Pradesh and Madhya Pradesh.

The company has entered into following joint venture agreements: -

  • HCIL - ARSSSPL - TRIVENI (JV)
  • HCIL - KALINDEE - ARSSPL (JV)
  • HCIL - ADHIKARIYA - ARSS (JV)
  • NIRAJ - ARSS (JV)
  • ARSS - HCIL CONSORTIUM
  • ATLANTA - ARSS (JV)
  • PATEL - ARSS (JV)
  • ARSS - TRIVENI (JV)
  • SOM DATT BUILDERS -ARSS (JV)
  • ARSS-MVPL (JV)
  • BACKBONE-ARSS (JV)
  • ARSS-ANPR (JV)

Clientele:

The company’s clients include Ministry of Railways, State Government of Orissa, Rail Vikas Nigam Limited, RITES Limited, IRCON International Limited, National Thermal Power Corporation, Hindustan Steel Corporation Limited, PWD - Orissa, IOCL, National Highway Authority of India, Vendata, Nalco, Jindal Steel & Power Limited, etc.

Milestones:

  • 2000 - The Company ARSS Stones Private Limited was incorporated with its identity as ARSS Stones Private Limited. -The Company established a crusher unit at Nityananpur, in the district of Dhenkanal, Orissa.
  • 2002 -The Company established two more crusher plants, one at Rambha in the district of Ganjam, Orissa (which was subsequently shifted to Champajhar) and other at Champajhar situated in the district of Khurda, Orissa. -The Company diversified into the field of earthwork, rock excavation, construction of bridges & roadways and boring piles of large diameter.
  • 2003 - The Company was awarded projects of constructing 5 (five) major bridges at Bhubaneswar.
  • 2004 - The Company entered into the first joint venture with Triveni Engicons Private Limited (previously carrying on the business as a partnership firm in the name and style of M/s. Triveni Enterprises) so as to undertake and execute railway project. -The name of the Company was changed to ARSS Infrastructure Projects Private Limited.
  • 2005- The Company entered into joint ventures with other domestic and international partners viz, Harish Chandra (India) Limited (“HCIL”), Kalindee Rail Nirman (Engineers) Limited (“Kalindee”), PT Adhikaria (Persero) etc for executing road and railway projects.-The Company was converted to a public limited company-The Company received ISO 9001:2000 rating from Moody International in relation to construction of civil work like Road projects, Major Bridges, Minor Bridges. -Earthwork, railway track linking work.
  • 2006- The Company established another crusher unit, at Chhatrama in the district of Khurda. 2006
  • 2007-The Company entered into a joint venture agreement with M/s. Niraj Cement Structural Limited and the said joint venture was awarded the project for reconstruction rehabilitation of Cuttack- Paradeep road (SH- 12) from 0 to 43 kms and 43 to 82 kms.-The Company established another crusher unit at Bhanjnagar in the district of Ganjam.-The Company has expanded the business into other parts of India viz; Rajasthan, Jharkhand, Haryana and Tamil Nadu for undertaking project work of railways and roadways.
  • 2008- The Company entered into a Joint venture agreement dated January 28, 2008 with Somdatta Builders for the construction for widening and strengthening of existing carriage way to 2-lane for Chandbali- Bhadrak- Anandpur road (km. 0/0 to 45/0 of SH-9 and km. 0/0 to 50/0 of SH-53) work under world bank assisted project to government of Orissa-Received Trade mark registration from the Registrar of Trade Mark.

Awards/Achievements:

  • It has been awarded ISO 9001:2000 Quality Management System Standard Certificate by Moody International Certification Limited
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.