Atlantaa Ltd - Stock Valuation and Financial Performance

BSE: 532759 | NSE: ATLANTAA | Engineering - Construction | Small Cap

Atlantaa Share Price

30.90 -0.39 -1.25%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Atlantaa

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Atlantaa stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
249.2 Cr.
52-wk low:
12.4
52-wk high:
38.3

Is Atlantaa Ltd an attractive stock to invest in?

1. Is Atlantaa Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Atlantaa Ltd is a average quality company.

2. Is Atlantaa Ltd undervalued or overvalued?

The key valuation ratios of Atlantaa Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Atlantaa Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Atlantaa Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Atlantaa:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Atlantaa Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 11.5%11.3%4.1%16.4%2.5%1.2%-0.7%-1.1%18.5%-11.7%-
Value Creation
Index
-0.2-0.2-0.70.2-0.8-0.9-1.1-1.10.3-1.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 31249613621712417.534.516.419714.111
Sales YoY Gr.-59%-72.6%59.5%-42.8%-85.9%96.9%-52.6%1,101.7%-92.9%-
Adj EPS 5.25.80.510.5-0.4-0.1-1.2-17.6-3.9-2.6
YoY Gr.-11.2%-91.2%1958.8%-103.4%NANANANA-151.4%-
BVPS (₹) 24.945.24662.358.858.457.255.531.227.327.4
Adj Net
Profit
42.3474.285.6-2.9-1.2-10.1-8.161.8-31.8-21
Cash Flow from Ops. -1061848749.478.832.965.3-1717260.7-
Debt/CF from Ops. -21.22.44.62.25.32.4-90.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -29.1%-35.3%-25.9%-92.9%
Adj EPS -196.9%NANA-151.4%
BVPS1%-14.2%-21.9%-12.6%
Share Price -2.8% 12% 63.5% 104.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.313.21.119.3-0.6-0.2-2.1-1.817.5-13.3-9.5
Op. Profit
Mgn %
-8.517.527.163.416.4-166.3-4.2-18.490.6-74.5-51.2
Net Profit
Mgn %
13.69.53.139.5-2.4-6.7-29.2-49.631.5-226.1-186
Debt to
Equity
10.60.60.50.40.40.30.30.10-
Working Cap
Days
5774271,3396309554,6971,8133,3932993,4703,587
Cash Conv.
Cycle
135522093,00982,098310457-2441,9453,444

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -25.87%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -45.35%

Latest Financials - Atlantaa Ltd.

Standalone Consolidated
TTM EPS (₹) -2.6 34.2
TTM Sales (₹ Cr.) 11.4 45.3
BVPS (₹.) 27.4 -8.6
Reserves (₹ Cr.) 207 -86
P/BV 1.11 -3.57
PE 0.00 0.89
From the Market
52 Week Low / High (₹) 12.40 / 38.31
All Time Low / High (₹) 2.62 / 290.00
Market Cap (₹ Cr.) 249
Equity (₹ Cr.) 16.3
Face Value (₹) 2
Industry PE 42.2

Management X-Ray of Atlantaa:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *66.8866.0366.0365.970.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Atlantaa

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales31249613621712418351619714
Operating Expenses 3394101007910749362119625
Manufacturing Costs102984761341133
Material Costs3611740542914217411
Employee Cost 6943431112
Other Costs 194187917602813121879
Operating Profit -27863613717-32-2-51-10
Operating Profit Margin (%) -8.6%17.3%26.3%63.4%13.5%-181.0%-4.6%-30.9%0.5%-74.5%
Other Income 10421764455284
Interest 33242832291382275
Depreciation 41154332212
Exceptional Items 0000-30000-2020
Profit Before Tax 40533107-39-4-6-4-201-13
Tax -27022-12-145-419
Profit After Tax 4247386-26-3-10-9-198-32
PAT Margin (%) 13.4%9.4%2.5%39.5%-21.2%-17.0%-29.5%-57.2%-100.0%-226.0%
Adjusted EPS (₹)5.15.60.410.5-3.2-0.4-1.3-1.2-24.3-3.9
Dividend Payout Ratio (%)5%5%0%3%-9%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 338373379507479476466452254222
Share Capital 19191916161616161616
Reserves 319354360491463460450436238206
Minority Interest0000000000
Debt18216719519916113913153130
Long Term Debt44341781661321241335130
Short Term Debt13913317333015011800
Trade Payables799687877028272675
Others Liabilities 39837974825332132-4-12-20
Total Liabilities 9981,015735875763675638627263207

Fixed Assets

Gross Block1021071041081002020171820
Accumulated Depreciation577476817057678
Net Fixed Assets45332727301514111112
CWIP 001121211111
Investments 27133033044345247246644300
Inventories14012810992796653534952
Trade Receivables9115024931101201497
Cash Equivalents 241913951125480
Others Assets425355231199761091031179956
Total Assets 9981,015735875763675638627263207

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1061848749793365-1717261
PBT 40533107-39-4-6-4-201-13
Adjustment 353333352918964713
Changes in Working Capital -17610552-821072763-18-9783
Tax Paid -6-7-1-11-19-8-10-1-13
Cash Flow From Investing Activity 125-64-1-19-15160-11
Capex -8-7-1-17-7900-1-2
Net Investments -10-590-2-9-96000
Others 144100101003
Cash Flow From Financing Activity -9-124-91-35-64-35-7119-166-18
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -12-9361-14-34-8-6321-21-13
Interest Paid -33-24-28-31-27-13-8-2-27-5
Dividend Paid -1-2-10000000
Others 38-6-12210-3-1500-1180
Net Cash Flow 10-5-5-40-101443
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)16.8716.280.919.41-5.34-0.63-2.16-2.04-56.03-13.34
ROCE (%)14.6515.515.4621.17-1.481.390.3-0.25-39.98-3.32
Asset Turnover Ratio0.330.490.160.270.150.020.050.030.440.06
PAT to CFO Conversion(x)-2.523.91290.57N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days13389234993001,273641046734
Inventory Days154993181702511,5026271,181951,316
Payable Days6332748485939841,2324801,3071,340213

Atlantaa Ltd Stock News

Atlantaa Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Atlantaa on 26-Apr-2024 16:01 is ₹30.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Atlantaa stood at ₹249.2.
The latest P/E ratio of Atlantaa as of 26-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Atlantaa as of 26-Apr-2024 16:01 is 1.11.
The 52-week high of Atlantaa is ₹38.31 and the 52-week low is ₹12.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atlantaa is ₹11.39 ( Cr.) .

About Atlantaa Ltd

Atlanta Limited was incorporated in 1977 as a partnership firm and was converted into a private limited company in 1984. The company was deemed a public company in 1991 and went public in September 2006. The shares of Atlanta are listed on the Bombay Stock Exchange and the National Stock Exchange.

The company is an ISO 9001:2000 certified company with deep rooted presence in three of the country's fastest growing segments -- infrastructure development, mining and realty.

A niche and specialised player, the company has a diversified and de-risked work portfolio and enjoys an early mover advantage with over three decades of presence in Engineering, Procurement and Construction (EPC) and realty and over a decade plus presence in executing Public Private Partnership (PPP) contracts and contact mining of limestone and coal.

Being a value-focused and asset-based company, Atlanta embarks on wealth-based projects across all lines of business with consistent revenue generation potential.

The company has earned a place amongst the leaders in the industry on the basis of its long-term vision and technical merit -- by planning ahead and by embracing the right technology at the right time and establishing a solid platform for sustained growth.

Infrastructure Development - From executing India's first greenfield BOT project on National Highways -- Udaipur Bypass -- and successfully participating in toll-based PPP infrastructure development projects to building roads, highways, bridges, runways, docks, ports, canals, water courses, irrigation, embankment, reservoirs and executing several EPC projects, Atlanta is at the forefront of developing India's infrastructure.

The company has serviced some of the biggest players in the industry such as National Highway Authority of India (NHAI), Ministry of Road Transport and Highways, Public Works Department, Municipal Corporation of Greater Mumbai and Airports Authority of India, to name a few.

Atlanta has established an enviable reputation in the infrastructure development and EPC space due to its ability to harness technology to match the momentum of tomorrow. The company owns and employs modern, specialised and critical fleet of equipment to successfully execute large and complex projects.

Atlanta's EPC division is the oldest and the largest business division of the company and its key activities comprise actual execution of the infrastructure projects. This key in-house EPC capability helps the company deliver quality projects on time, amply demonstrated by the successful completion of the Udaipur Bypass project in less than half of the allocated time.

Projects under execution - The company is currently executing two toll-based BOT projects -- Mumbra Bypass (which is nearing completion) and Nagpur-Kondhali along with several other EPC projects.

Mining - Atlanta is active in the high margin limestone and coal mining business with over a decade experience in contract mining, having gained valuable experience at a time when captive mining business was not even on the radar of competitors. Prominent features that make Atlanta the obvious contract mining partner of choice competent and best suited to take on the sector's specific needs and challenges include:

  • Surface Mining Technology - Atlanta is the first player in the country to have prudently invested in superior surface mining technology: a technology imported from Wirtgen, Germany and Volvo, Sweden that eliminates conventional operations like drilling, blasting and crushing. Surface mining technology enables controlled excavation, is not labour-intensive nor is it risky like the conventional mining process.
  • Capacity - Atlanta has the capacity to extract (limestone / coal) over 25000 tones per day, significantly higher than industry peers.
  • Credible Presence - Atlanta’s distinguished clients include Mahanadi Coal Fields (a subsidiary of Coal India Ltd), Reliance Petroleum Ltd, The Associated Cement Companies Ltd, Narmada Cement Company Ltd, Tata Chemicals Ltd, amongst others.

Realty

Having anticipated the market trends in the realty sector, Atlanta increased its preparedness to leverage the opportunities by prudently investing in land sites with clear land titles and concurrently demonstrated success and expertise across diverse formats by executing commercial and residential projects in prime and emerging locations in Mumbai.

With a longstanding sectoral presence in constructing and executing large projects, Atlanta is now on its way to build attractive properties in and around Mumbai and plans to develop innovative structures across all realty segments in emerging Tier II and Tier III cities across the country.

Milestones

  • 1985 - Atlanta introduced IN SITU Bituminous Recycling Technology.
  • 1987 - It was awarded a World Bank aided project for strengthening 93 km road in Tamil Nadu.
  • 1988 - The company was awarded the contract for 'strengthening of runway at Bombay airport. The company also embarked on airfield projects at Delhi and Chennai for the Airports Authority of India and longest runway in Asia for defence at Arekkoram.
  • 1995 - It introduced surface mining technology (for limestone mining) for the first time in India.
  • 1996 - Atlanta bagged the Udaipur Bypass project - India’s first greenfield BOT project on National Highways.
  • 2000 - The company was awarded the project for construction of the Mumbra Bypass on a BOT basis. In the same year it also ventured into coal mining.
  • 2003 - It completed extraction and transfer of coal/coal measure Strata in deploying 'surface miners' on hire basis at Belpahar OCP for Mahanadi Coal Fields.
  • 2006 - The company received ISO 9001: 2000 Quality Management Standard certification. In the same year it was awarded the project for construction of Nagpur-Kondhali project on BOT basis. The company also got listed on the Bombay Stock Exchange and National Stock Exchange.
  • 2007 - Atlanta received the approval for developing an engineering Special Economic Zone (SEZ) near Ahmedabad. It also set up a SPV -- Atlanta NG Realty Private Limited -- for developing this SEZ.
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.