Brahmaputra Infrastructure Ltd (535693) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 535693 | NSE: | Engineering - Construction | Small Cap

Brahmaputra Infra Share Price

105.60 -2.74 -2.53%
as on 07-Nov'25 16:59

Brahmaputra Infrastructure Ltd (535693) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 535693 | NSE: | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Brahmaputra Infra

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Brahmaputra Infrastructure stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
8.07
Market Cap:
306.4 Cr.
52-wk low:
36.2
52-wk high:
113

Is Brahmaputra Infrastructure Ltd an attractive stock to invest in?

1. Is Brahmaputra Infrastructure Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Brahmaputra Infrastructure Ltd is a below average quality company.

2. Is Brahmaputra Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Brahmaputra Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Brahmaputra Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Brahmaputra Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Brahmaputra Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brahmaputra Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.6%7.9%7.8%8%7.2%6.7%3.6%6.2%7.3%8.6%-
Value Creation
Index
-0.8-0.4-0.5-0.4-0.5-0.5-0.7-0.6-0.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 276223213246237150142160179220255
Sales YoY Gr.--19.3%-4.5%15.7%-3.6%-36.8%-5.5%13%11.5%23.1%-
Adj EPS -6.8-2-0.5-0.6-0.50.5-7.4-2.83.85.913.1
YoY Gr.-NANANANANA-1490.6%NANA56%-
BVPS (₹) 43.543.356.156.656.847.94849.853.688.2103.7
Adj Net
Profit
-19.6-5.8-1.4-1.7-1.51.5-21.4-8.210.91738
Cash Flow from Ops. 45.655.267.276.615.515.628.6-8.6-4.5-127-
Debt/CF from Ops. 8.175.14.423.924.612-36.6-73.3-1.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.5%-1.5%15.8%23.1%
Adj EPS NANANA56%
BVPS8.2%9.2%22.5%64.6%
Share Price 19.9% 58.7% 53.9% 55.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-13.4-4.1-1-1-0.91-15.4-5.87.38.313.6
Op. Profit
Mgn %
12.720.120.615.311.713.73.11820.419.224.5
Net Profit
Mgn %
-7.1-2.6-0.7-0.7-0.61-15.1-5.16.17.714.9
Debt to
Equity
2.62.82.122.32.82.52.22.10.9-
Working Cap
Days
8209981,0509009431,4381,3671,115980903255
Cash Conv.
Cycle
44653959154457079774355943029172

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.60%

Sales growth is growing at healthy rate in last 3 years 15.78%

Debt to equity has declined versus last 3 years average to 0.90

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 4.11%

Latest Financials - Brahmaputra Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 13.1 13.1
TTM Sales (₹ Cr.) 255 255
BVPS (₹.) 103.7 103.7
Reserves (₹ Cr.) 272 272
P/BV 1.02 1.02
PE 8.07 8.07
From the Market
52 Week Low / High (₹) 36.23 / 112.95
All Time Low / High (₹) 9.44 / 114.40
Market Cap (₹ Cr.) 306
Equity (₹ Cr.) 29
Face Value (₹) 10
Industry PE 36.1

Management X-Ray of Brahmaputra Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.000.00100.00100.00100.00100.00100.000.00100.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Brahmaputra Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Brahmaputra Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales276223213246237150142160179220
Operating Expenses 241179170209210129137131142178
Manufacturing Costs13490106172180111884976123
Material Costs7552422211437624819
Employee Cost 121186543344
Other Costs 2026141014119171433
Operating Profit 3544433728214293642
Operating Profit Margin (%) 12.7%19.7%20.4%15.0%11.7%13.7%3.1%18.0%20.4%19.2%
Other Income 215671522201
Interest 45413838373517202323
Depreciation 1714129654322
Exceptional Items -8104594-41-00
Profit Before Tax -3202101191119
Tax -7-00-0-0-11412
Profit After Tax -2511202051117
PAT Margin (%) -9.0%0.2%0.6%0.7%0.1%1.0%0.2%3.3%6.1%7.8%
Adjusted EPS (₹)-8.60.20.40.60.10.50.11.83.85.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 140140163165165139139145155256
Share Capital 43432929292929292929
Reserves 9797134136136110110116126227
Minority Interest0000000000
Debt330343303262292295246216216215
Long Term Debt190162118777486543836104
Short Term Debt140181186185217209191177180111
Trade Payables68716344465516201439
Others Liabilities 187158159205186190197191207204
Total Liabilities 725712689675689678599572593714

Fixed Assets

Gross Block284249250248248248249249249249
Accumulated Depreciation202190203210217221225227228229
Net Fixed Assets 81594737312624222120
CWIP 0000000000
Investments 33312731349213132216
Inventories318347332348349312267217178174
Trade Receivables987910179704628294335
Cash Equivalents 584211141217
Others Assets 189189177177204201265287316451
Total Assets 725712689675689678599572593714

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 46556777161629-9-4-127
PBT -24-9-2-3-91581219
Adjustment 615549435420186-2-61
Changes in Working Capital 2121535-39-610-19-14-83
Tax Paid -5-31-4010-6-1-1
Cash Flow From Investing Activity -9104-4-3112110219
Capex -18-01-00-12-11
Net Investments 02-2-4-31200-96
Others -806-0010381213
Cash Flow From Financing Activity -42-63-75-75-14-27-50111113
Net Proceeds from Shares -0000000000
Net Proceeds from Borrowing 86-64-41-37-45-5-381066
Interest Paid -44-40-38-38-47-30-12000
Dividend Paid 0000000000
Others -85414-1788001147
Net Cash Flow -52-3-2-10-0386

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-17.930.430.8510.211.020.23.757.258.35
ROCE (%)2.587.927.757.957.246.663.626.187.338.57
Asset Turnover Ratio0.370.310.30.360.350.220.220.270.310.34
PAT to CFO Conversion(x)N/A556738.5N/A8N/A-1.8-0.36-7.47
Working Capital Days
Receivable Days15114415413311414196667565
Inventory Days418544582504536804745551404292
Payable Days3944855848861,4594,972353108132523

Brahmaputra Infrastructure Ltd Stock News

Brahmaputra Infrastructure Ltd FAQs

The current trading price of Brahmaputra Infra on 07-Nov-2025 16:59 is ₹105.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Nov-2025 the market cap of Brahmaputra Infra stood at ₹306.4.
The latest P/E ratio of Brahmaputra Infra as of 06-Nov-2025 is 8.07.
The latest P/B ratio of Brahmaputra Infra as of 06-Nov-2025 is 1.02.
The 52-week high of Brahmaputra Infra is ₹113.0 and the 52-week low is ₹36.23.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brahmaputra Infra is ₹255.4 ( Cr.) .

About Brahmaputra Infrastructure Ltd

Established in the year 1998, Brahmaputra Group is a versatile and multifaceted construction company with a significant presence in sectors like Highways & Roads, Buildings, Bridges/Flyovers, Airports, Tunnels, and other Civil Construction works. Over the last two decades, Brahmaputra Group has built a strong reputation in the construction sector and has successfully implemented several projects in India. Backed by a team of experienced professionals and modern pieces of equipment, Brahmaputra Group has immensely contributed to developing the infrastructure of India and building a stronger community. 

Business area of the company

Brahmaputra Infrastructure Limited is into EPC & Real Estate Development Business and handling various projects like Construction of Bridges, Flyovers, Highways, Airport, Building Construction, Tunnel projects, Mining projects. 

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×