SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Brahmaputra Infrastructure Ltd (535693)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 535693 NSE: Engineering - Construction | Small Cap | Brahmaputra Infra Share Price

₹160.90 0.50 (0.31%)

As on 04-Jun'26 16:59

Brahmaputra Infrastructure Ltd (535693)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 535693 NSE: Engineering - Construction | Small Cap | Brahmaputra Infra Share Price

₹160.90 0.50 (0.31%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹467 Cr.
Current Price
₹160.9
52-Week Low / High
₹60 / 179
TTM EPS
₹20.5
TTM Sales
₹365 Cr.
Book Value per Share
₹119
P/E Ratio
7.83
Lower than its 5-year historical median
Industry PE
29.9
Price to Book (P/B)
1.35
Higher than its 5-year historical median
Price to Sales (P/S)
1.28
Higher than its 5-year historical median
EV/EBITDA
6.57
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
11.04%
Outperforms industry median
Return on Capital Employed (ROCE)
10.83%
In line with industry median
Return on Assets (ROA)
4.24%
Operating Profit Margin
20%
Net Profit Margin
12.34%
Gross Profit Margin
13.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
10.16%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
15.03%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
74.08%
Asset Quality
Promoter Holding
74.05%
Pledged shares (%) of Promoter's holding (%)
100.00%
Reserves
₹316 Cr.
Equity
₹29 Cr.
Face Value
₹10
All Time Low / High
₹9.44 / 178.90

Brahmaputra Infrastructure stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is Brahmaputra Infrastructure Ltd a good quality company?
Brahmaputra Infrastructure Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Brahmaputra Infrastructure Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Brahmaputra Infrastructure Ltd vs industry peers?
Brahmaputra Infrastructure Ltd revenue CAGR is 10.06%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Brahmaputra Infrastructure Ltd?
Promoters hold 74.05% of the Brahmaputra Infrastructure Ltd, with 100.00% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Brahmaputra Infrastructure Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 20.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brahmaputra Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.9%7.8%8%7.2%6.7%3.6%6.2%7.3%8.6%10.8%-
Value Creation
Index
-0.4-0.5-0.4-0.5-0.5-0.7-0.6-0.5-0.4-0.2-

Growth Parameters

Sales 223213246237150142160179220242365
Sales YoY Gr.--4.5%15.7%-3.6%-36.8%-5.5%13%11.5%23.1%10.2%-
Adj EPS -2-0.5-0.6-0.50.5-7.4-2.83.85.910.320.5
YoY Gr.-NANANANA-1490.6%NANA56%76.1%-
BVPS (₹) 43.356.156.656.847.94849.853.688.298.5119
Adj Net
Profit
-5.8-1.4-1.7-1.51.5-21.4-8.210.91729.960
Cash Flow from Ops. 55.267.276.615.515.628.6-8.6-4.5-12741-
Debt/CF from Ops. 75.14.423.924.612-36.6-73.3-1.84.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 0.9%10.1%14.8%10.2%
Adj EPS NA81%NA76.1%
BVPS9.6%15.5%25.5%11.7%
Share Price 16.8% 57.9% 68.6% 128%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-4.1-1-1-0.91-15.4-5.87.38.31118.9
Op. Profit
Mgn %
20.120.615.311.713.73.11820.419.22023.9
Net Profit
Mgn %
-2.6-0.7-0.7-0.61-15.1-5.16.17.712.316.3
Debt to
Equity
2.82.122.32.82.52.22.10.90.70.1
Working Cap
Days
9981,0509009431,4381,3671,115980850803116
Cash Conv.
Cycle
5395915445707977435594302369831

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales223213246237150142160179220242
Operating Expenses + 179170209210129137131142178194
Manufacturing Costs90106172180111884976123155
Material Costs5242221143762481918
Employee Cost 11865433445
Other Costs 2614101411917143316
Operating Profit 4443372821429364249
Operating Profit Margin (%) 19.7%20.4%15.0%11.7%13.7%3.1%18.0%20.4%19.2%20.0%
Other Income + 156715222015
Exceptional Items 104594-41-000
Interest 41383837351720232320
Depreciation 141296543221
Profit Before Tax 0210119111932
Tax -00-0-0-114122
Profit After Tax 1120205111730
PAT Margin (%) 0.2%0.6%0.7%0.2%1.0%0.2%3.3%6.1%7.8%12.3%
Adjusted EPS (₹)0.20.40.60.10.50.11.83.85.910.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Brahmaputra Infra - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 140163165165139139145155256286
Share Capital 43292929292929292929
Reserves 97134136136110110116126227257
Debt +343303262292295246216216215179
Long Term Debt16211877748654383610473
Short Term Debt181186185217209191177180111106
Minority Interest0000000000
Trade Payables71634446551620143960
Others Liabilities 158159205186190197191207204171
Total Liabilities 712689675689678599572593714696

Fixed Assets

Net Fixed Assets +59473731262422217469
Gross Block249250248248248249249249303303
Accumulated Depreciation190203210217221225227228229234
CWIP 0000000000
Investments 31273134921313221612
Inventories34733234834931226721717810894
Trade Receivables791017970462829433527
Cash Equivalents 8421114121729
Others Assets 189177177204201265287316463465
Total Assets 712689675689678599572593714696

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 556777161629-9-4-12741
PBT -9-2-3-9158121932
Adjustment 5549435420186-2-61-6
Changes in Working Capital 21535-39-610-19-14-8317
Tax Paid -31-4010-6-1-1-1
Cash Flow From Investing Activity + 104-4-311211021917
Capex 8-01-00-12-11-0
Net Investments 2-2-4-31200-964
Others 06-001038121312
Cash Flow From Financing Activity + -63-75-75-14-27-50111113-45
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -64-41-37-45-5-38100-31
Interest Paid -40-38-38-47-30-120000
Dividend Paid 0000000000
Others 414-17880011113-14
Net Cash Flow 2-3-2-10-038612

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.430.8510.211.020.23.757.258.3511.04
ROCE (%)7.927.757.957.246.663.626.187.338.5710.83
Asset Turnover Ratio0.310.30.360.350.220.220.270.310.340.34
PAT to CFO Conversion(x)556738.5N/A8N/A-1.8-0.36-7.471.37
Working Capital Days
Receivable Days144.40154.10133.40114.30141.409665.7074.5065.1046.60
Inventory Days544.10581.70503.80535.90804744.70550.70403.70237.70152.50
Payable Days485.40584886.101,4594,971.50353108131.80523.20985.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00100.00100.00100.00100.00100.000.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Brahmaputra Infrastructure Ltd FAQs

The current trading price of Brahmaputra Infra on 04-Jun-2026 16:59 is ₹160.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Brahmaputra Infra stood at ₹466.9 Cr

The latest P/E ratio of Brahmaputra Infra as of 03-Jun-2026 is 7.83.

The latest P/B ratio of Brahmaputra Infra as of 03-Jun-2026 is 1.35.

The 52-week high of Brahmaputra Infra is ₹178.9 and the 52-week low is ₹60.11.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brahmaputra Infra is ₹365 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Brahmaputra Infrastructure Ltd is a below average quality company.

The key valuation ratios of Brahmaputra Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Brahmaputra Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Brahmaputra Infrastructure Ltd

Established in the year 1998, Brahmaputra Group is a versatile and multifaceted construction company with a significant presence in sectors like Highways & Roads, Buildings, Bridges/Flyovers, Airports, Tunnels, and other Civil Construction works. Over the last two decades, Brahmaputra Group has built a strong reputation in the construction sector and has successfully implemented several projects in India. Backed by a team of experienced professionals and modern pieces of equipment, Brahmaputra Group has immensely contributed to developing the infrastructure of India and building a stronger community. 

Business area of the company

Brahmaputra Infrastructure Limited is into EPC & Real Estate Development Business and handling various projects like Construction of Bridges, Flyovers, Highways, Airport, Building Construction, Tunnel projects, Mining projects. 

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×