Brahmaputra Infrastructure Ltd (535693) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 535693 | NSE: | Engineering - Construction | Small Cap

Brahmaputra Infra Share Price

115.25 0.00 0.00%
as on 18-Dec'25 16:59

DeciZen - make an informed investing decision on Brahmaputra Infra

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Brahmaputra Infrastructure stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
6.40
Market Cap:
334.4 Cr.
52-wk low:
36.2
52-wk high:
126.3

Is Brahmaputra Infrastructure Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Brahmaputra Infra: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brahmaputra Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.9%7.8%8%7.2%6.7%3.6%6.2%7.3%8.6%10.8%-
Value Creation
Index
-0.4-0.5-0.4-0.5-0.5-0.7-0.6-0.5-0.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 223213246237150142160179220242314
Sales YoY Gr.--4.5%15.7%-3.6%-36.8%-5.5%13%11.5%23.1%10.2%-
Adj EPS -2-0.5-0.6-0.50.5-7.4-2.83.85.910.318
YoY Gr.-NANANANA-1490.6%NANA56%76.1%-
BVPS (₹) 43.356.156.656.847.94849.853.688.298.5108.7
Adj Net
Profit
-5.8-1.4-1.7-1.51.5-21.4-8.210.91729.952
Cash Flow from Ops. 55.267.276.615.515.628.6-8.6-4.5-12741-
Debt/CF from Ops. 75.14.423.924.612-36.6-73.3-1.84.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.9%10.1%14.8%10.2%
Adj EPS NA81%NA76.1%
BVPS9.6%15.5%25.5%11.7%
Share Price 19.9% 52.7% 54.7% 110.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-4.1-1-1-0.91-15.4-5.87.38.31117.4
Op. Profit
Mgn %
20.120.615.311.713.73.11820.419.22025.7
Net Profit
Mgn %
-2.6-0.7-0.7-0.61-15.1-5.16.17.712.316.6
Debt to
Equity
2.82.122.32.82.52.22.10.90.70.2
Working Cap
Days
9981,0509009431,4381,3671,115980850803100
Cash Conv.
Cycle
5395915445707977435594302369817

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Brahmaputra Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 18 18
TTM Sales (₹ Cr.) 314 314
BVPS (₹.) 108.7 108.7
Reserves (₹ Cr.) 286 286
P/BV 1.06 1.06
PE 6.40 6.41
From the Market
52 Week Low / High (₹) 36.23 / 126.32
All Time Low / High (₹) 9.44 / 126.32
Market Cap (₹ Cr.) 334
Equity (₹ Cr.) 29
Face Value (₹) 10
Industry PE 29.3

Management X-Ray of Brahmaputra Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.000.00100.00100.00100.00100.00100.000.00100.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Brahmaputra Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Brahmaputra Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales223213246237150142160179220242
Operating Expenses 179170209210129137131142178194
Manufacturing Costs90106172180111884976123155
Material Costs5242221143762481918
Employee Cost 11865433445
Other Costs 2614101411917143316
Operating Profit 4443372821429364249
Operating Profit Margin (%) 19.7%20.4%15.0%11.7%13.7%3.1%18.0%20.4%19.2%20.0%
Other Income 156715222015
Interest 41383837351720232320
Depreciation 141296543221
Exceptional Items 104594-41-000
Profit Before Tax 0210119111932
Tax -00-0-0-114122
Profit After Tax 1120205111730
PAT Margin (%) 0.2%0.6%0.7%0.1%1.0%0.2%3.3%6.1%7.8%12.3%
Adjusted EPS (₹)0.20.40.60.10.50.11.83.85.910.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 140163165165139139145155256286
Share Capital 43292929292929292929
Reserves 97134136136110110116126227257
Minority Interest0000000000
Debt343303262292295246216216215179
Long Term Debt16211877748654383610473
Short Term Debt181186185217209191177180111106
Trade Payables71634446551620143960
Others Liabilities 158159205186190197191207204171
Total Liabilities 712689675689678599572593714696

Fixed Assets

Gross Block249250248248248249249249303303
Accumulated Depreciation190203210217221225227228229234
Net Fixed Assets 59473731262422217469
CWIP 0000000000
Investments 31273134921313221612
Inventories34733234834931226721717810894
Trade Receivables791017970462829433527
Cash Equivalents 8421114121729
Others Assets 189177177204201265287316463465
Total Assets 712689675689678599572593714696

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 556777161629-9-4-12741
PBT -9-2-3-9158121932
Adjustment 5549435420186-2-61-6
Changes in Working Capital 21535-39-610-19-14-8317
Tax Paid -31-4010-6-1-1-1
Cash Flow From Investing Activity 104-4-311211021917
Capex 8-01-00-12-11-0
Net Investments 2-2-4-31200-964
Others 06-001038121312
Cash Flow From Financing Activity -63-75-75-14-27-50111113-45
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -64-41-37-45-5-38100-31
Interest Paid -40-38-38-47-30-120000
Dividend Paid 0000000000
Others 414-17880011113-14
Net Cash Flow 2-3-2-10-038612

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.430.8510.211.020.23.757.258.3511.04
ROCE (%)7.927.757.957.246.663.626.187.338.5710.83
Asset Turnover Ratio0.310.30.360.350.220.220.270.310.340.34
PAT to CFO Conversion(x)556738.5N/A8N/A-1.8-0.36-7.471.37
Working Capital Days
Receivable Days1441541331141419666756547
Inventory Days544582504536804745551404238152
Payable Days4855848861,4594,972353108132523986

Brahmaputra Infrastructure Ltd Stock News

Brahmaputra Infrastructure Ltd FAQs

The current trading price of Brahmaputra Infra on 18-Dec-2025 16:59 is ₹115.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Dec-2025 the market cap of Brahmaputra Infra stood at ₹334.4.
The latest P/E ratio of Brahmaputra Infra as of 17-Dec-2025 is 6.40.
The latest P/B ratio of Brahmaputra Infra as of 17-Dec-2025 is 1.06.
The 52-week high of Brahmaputra Infra is ₹126.3 and the 52-week low is ₹36.23.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brahmaputra Infra is ₹314.4 ( Cr.) .

About Brahmaputra Infrastructure Ltd

Established in the year 1998, Brahmaputra Group is a versatile and multifaceted construction company with a significant presence in sectors like Highways & Roads, Buildings, Bridges/Flyovers, Airports, Tunnels, and other Civil Construction works. Over the last two decades, Brahmaputra Group has built a strong reputation in the construction sector and has successfully implemented several projects in India. Backed by a team of experienced professionals and modern pieces of equipment, Brahmaputra Group has immensely contributed to developing the infrastructure of India and building a stronger community. 

Business area of the company

Brahmaputra Infrastructure Limited is into EPC & Real Estate Development Business and handling various projects like Construction of Bridges, Flyovers, Highways, Airport, Building Construction, Tunnel projects, Mining projects. 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×