Cemindia Projects Ltd (CEMPRO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509496 | NSE: CEMPRO | Engineering - Construction | Small Cap

Cemindia Projects Share Price

823 5.80 0.71%
as on 05-Dec'25 13:44

Cemindia Projects Ltd (CEMPRO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509496 | NSE: CEMPRO | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Cemindia Projects

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Cemindia Projects stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
31.52
Market Cap:
14,038.5 Cr.
52-wk low:
477
52-wk high:
943.2

Is Cemindia Projects Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Cemindia Projects: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cemindia Projects Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Dec'15Dec'16Dec'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.4%18.7%21.2%19.5%12.4%10.5%15.1%19.4%27.8%28.6%-
Value Creation
Index
-0.70.30.50.4-0.1-0.30.10.41.11.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,0252,9382,0612,5362,8612,7283,8095,0917,7189,0979,442
Sales YoY Gr.--2.9%-29.9%23.1%12.8%-4.7%39.6%33.7%51.6%17.9%-
Adj EPS 1.33.44.83.82.60.947.215.621.325.9
YoY Gr.-162.6%39.8%-20.2%-31.8%-66.4%358%78.9%115.7%36.7%-
BVPS (₹) 32.835.639.847.561.36265.97287106.7119.1
Adj Net
Profit
20.453.574.66644.915.269.3124267365445
Cash Flow from Ops. 46532668.2-107447191339471704203-
Debt/CF from Ops. 1.31.17.2-41.12.11.51.51.24.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13%26%33.7%17.9%
Adj EPS 36.3%52%74.1%36.7%
BVPS14%11.7%17.5%22.7%
Share Price 23.6% 70.2% 85.4% 60.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'15Dec'16Dec'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.810.112.810.14.31.46.310.519.62223
Op. Profit
Mgn %
5.49.113.510.310.47.87.87.99.79.69.6
Net Profit
Mgn %
0.71.83.62.61.60.51.82.43.544.7
Debt to
Equity
1.20.70.80.50.50.40.50.60.60.50.1
Working Cap
Days
224202276220256274215210179180101
Cash Conv.
Cycle
10710-73-17101325101114

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Cemindia Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 25.9 25.9
TTM Sales (₹ Cr.) 9,418 9,442
BVPS (₹.) 119.1 119.1
Reserves (₹ Cr.) 2,029 2,029
P/BV 6.86 6.86
PE 31.52 31.52
From the Market
52 Week Low / High (₹) 477.00 / 943.20
All Time Low / High (₹) 2.70 / 943.20
Market Cap (₹ Cr.) 14,038
Equity (₹ Cr.) 17.2
Face Value (₹) 1
Industry PE 29.6

Management X-Ray of Cemindia Projects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Cemindia Projects - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Cemindia Projects

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3,0252,9382,0613,1702,8612,7283,8095,0917,7189,097
Operating Expenses 2,8632,6731,7892,8482,5652,5153,5164,6916,9738,228
Manufacturing Costs1,5131,5006971,0379741,1101,6822,1393,0513,887
Material Costs7646596221,1961,0668531,2391,7712,9193,211
Employee Cost 222222257398346345373482619698
Other Costs 364293212217179207222299383432
Operating Profit 162264271322296213293400745869
Operating Profit Margin (%) 5.4%9.0%13.2%10.2%10.3%7.8%7.7%7.9%9.7%9.5%
Other Income 5127351951212294856
Interest 1388988124130138142165218229
Depreciation 3746588296100103114208192
Exceptional Items -1240-220-4100000
Profit Before Tax -8599126135602094184383503
Tax -254853511642459109130
Profit After Tax -59517383441669125274373
PAT Margin (%) -2.0%1.7%3.5%2.6%1.5%0.6%1.8%2.5%3.6%4.1%
Adjusted EPS (₹)-3.83.34.74.82.51.04.17.215.921.7
Dividend Payout Ratio (%)0%9%9%8%12%12%11%10%11%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5085526171,0211,0531,0661,1311,2381,4941,833
Share Capital 16161617171717171717
Reserves 4935376021,0041,0351,0491,1141,2201,4771,816
Minority Interest0112333445
Debt574334447521461390478618717850
Long Term Debt12412517178787168133118
Short Term Debt562293422504444303391450583732
Trade Payables7546146225596577279371,3341,4331,775
Others Liabilities 5643997065929491,0011,0601,9472,4042,285
Total Liabilities 2,4011,9002,3932,6953,1233,1873,6105,1416,0516,748

Fixed Assets

Gross Block6074225536908699341,0581,3311,7271,776
Accumulated Depreciation2583692160245333404483646702
Net Fixed Assets 3493854625296246016558471,0811,074
CWIP 3638755321171021
Investments 011125519411345542
Inventories1,175111157246289337400577684642
Trade Receivables3092152404375855316221,0801,2111,607
Cash Equivalents 148165116109281207491630896708
Others Assets 4171,0181,3791,3671,0831,2641,3271,8442,1642,654
Total Assets 2,4011,9002,3932,6953,1233,1873,6105,1416,0516,748

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'15Dec'16Dec'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 46532668-134447191339471704203
PBT -8599126135602094184383503
Adjustment 298191165204241197213238409413
Changes in Working Capital 27768-227-417189-491150-11-602
Tax Paid -25-334-56-43-22-59-101-77-111
Cash Flow From Investing Activity -104-20-157-133-87-51-25-438-419-245
Capex -46-95-171-125-93-111-95-402-336-173
Net Investments -61600-1545767-41-102-90
Others 31513623451817
Cash Flow From Financing Activity -302-22240244-212-250-5628-123-209
Net Proceeds from Shares 000331000000
Net Proceeds from Borrowing -46263-38276191513-77
Interest Paid -137-90-87-123-115-128-135-157-227-237
Dividend Paid -00-5-7-7-5-2-8-13-29
Others -119-15812881-92-1926341113135
Net Cash Flow 5983-49-24147-11025861162-251

Finance Ratio

PARTICULARSDec'15Dec'16Dec'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-11.029.6612.4710.154.221.516.3110.5320.0822.44
ROCE (%)4.3518.6621.1819.4712.3810.5415.0819.3627.8428.57
Asset Turnover Ratio1.321.370.961.250.980.861.121.161.381.42
PAT to CFO Conversion(x)N/A6.390.93-1.6110.1611.944.913.772.570.54
Working Capital Days
Receivable Days44334039657555615457
Inventory Days139802423344235353027
Payable Days261379362180208296245234173182

Cemindia Projects Ltd Stock News

Cemindia Projects Ltd FAQs

The current trading price of Cemindia Projects on 05-Dec-2025 13:44 is ₹823.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Cemindia Projects stood at ₹14,038.5.
The latest P/E ratio of Cemindia Projects as of 04-Dec-2025 is 31.52.
The latest P/B ratio of Cemindia Projects as of 04-Dec-2025 is 6.86.
The 52-week high of Cemindia Projects is ₹943.2 and the 52-week low is ₹477.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cemindia Projects is ₹9,418 ( Cr.) .

About Cemindia Projects Ltd

ITD Cementation India was incorporated on 1978 as Cemindia Company Limited and obtained Certificate of Commencement of Business on 6th November, 1978.

In 1994, the company changed its name to Trafalgar House Construction India Limited in order to reflect direct relationship with its then holding company and obtained fresh certificate of incorporation on 7th September 1994.

In the year 1996 Kvaerner ASA, acquired Trafalgar House Plc. Consequent upon this acquisition the Company changed its name to Kvaerner Cementation India Limited and obtained Fresh Certificate of Incorporation on 1st September, 1998.

In the year 2000 Skanska AB, entered into an agreement with Kvaerner Plc, to acquire the entire issued share capital of Kvaerner Construction Group Limited. Pursuant to the transaction, the control of this company changed from Kvaerner ASA to Skanska AB.

Pursuant to the requirements of SEBI Takeover Code Skanska AB made an offer to the public shareholders of this company to acquire fully paid up equity shares of this company. Subsequently the company changed its name to Skanska Cementation India Limited and obtained Fresh Certificate of Incorporation on 11th July, 2001.

The company operates in 3 business divisions which include bridges and industries division which is involved in construction of flyovers and bridges, steel and petrochemical plants, refiners, technical centers, and shopping malls, marine division which undertakes the construction of quays which handle cargo at ports and specialist engineering division which constructs railways and roads, power stations for hydroelectricity, diaphragm walling, and piling.

The company started its business in India in the year 1931 as a branch office of the Cementation Company Limited, United Kingdom (CCL UK) a member of the Trafalgar House Group for carrying on construction activities in India. Later in 1978, Reserve Bank of India granted permission to CCL, U.K. to continue to carry on its activities in India subject to India branch of CCL, U.K., being converted into an Indian company thus it was incorporated in 1978.

Over the years it has completed various projects as the rehabilitation and widening work on a highway in the Visag-Ichhapuram section; design and construction of a 450 M long structural steel bridge over Mandovi River, Goa; construction of Mansi Wakal dam, Udaipur; work on five elevated stations along the Qutub Minar-Gurgoan corridor for Delhi Metro Rail corporation (DMRC), shore piling for Bombay Dyeing at Mumbai, road development of second container terminal at Chennai international Terminals Private Limited, construction of diaphragm wall and its supporting slab on the bank of Sabarmati River for renovating water, construction of dam, powerhouse, switchyard and tunnel for the Umtru Hydro Electric Project for Megalaya State Electricity Board; Project Seabird (Defence Ministry) 6500  DWT Shiplift Civil Works; Container Berth and Yard at Mundra for Gujarat Adani Port Ltd / P & O; Liquid handling jetty for GCPTCL at Dahej and many more.

Some of the recently received projects (in Feb.2009) are Civil Construction of Substructure up to Basement Roof Level for (B+G+15) storied Commercial Complex at Haldia by Rose Valley Real Estate & Constructions Limited, Construction of Cut-off Wall for Tapovan-Vishnugarh Hydro-electric Project Barrage and Desilting Package in Chamoli Ditrict, Uttaranchal, Civil Works (Package 1), Electrical Works, Piping and Mechanical (Package 3) and allied works for Phase II modernization at Garden Reach Ship Builders & Engineers Ltd, Kolkata.

Its clientele include organizations like DMRC, Hindustan Zinc Limited, CIDCO, Maharashtra, Department of Irrigation & CAD, Andhra Pradesh, Ministry of Defence, Department of Navy, National Highways Authority of India, Northern Railway, Tata Power Company Limited, P&O Ports, Meghalaya State Electricity Board, Indian Farmers Fertilizers Corporation, Indian Molasses Company Limited, etc.

The company has formed Joint Ventures with ITD for Kolkata airport modernization project, Rehabilitation and Upgradation of 4- lane configuration  in Madhya Pradesh, Construction of 4 lane Bypass at Kota on East West Corridor in the State of Rajasthan, BC-21 Part Design and Construction of via duct and structural work of five elevated stations on Qutub Minar-Gurgoan corridor of Delhi MRTS Project, BC-24 Design and Construction of over five kilometres of underground metro construction is to be carried out with advanced tunnel boring machines and includes the Khan Market, Jawaharlal Nehru stadium, Jangpura stations and ancillary works on the Central Secretariat – Badarpur Corridor of Delhi MRTS (Value of Contract Rs 8930 Million)

In 2010 ITD Cementation India Joint Venture bagged major Jaipur Metro Project from DMRC.

The company operates in- Marine Structures, Foundations, Transportation Projects, Hydro Electric Projects/Tunnels/Dams, Industrial Civil Works and Urban Infrastructure.

About the parent company

Itallian-Thai Development Public Company Limited was founded by Dr Chaijudh Karnasuta and Giorgio Berlingieri, who had the objective to establish a Thai construction company. It was incorporated on 15 August 1958, under the civil and commercial Code of Kingdom of Thailand. Currently it has 13 subsidiaries [9 subsidiaries in Thailand, one in Myanmar, one in Indonesia, one in India and one in U.A.E.] and 21 joint ventures [15 in Thailand, two in Laos, two in Taiwan, one in Cambodia and one in Bangladesh]. ITD has 16 Associate Companies.

Subsidiary company

The company established its wholly owned subsidiary ITD Cementation Projects India Limited (ICPIL) on June 21, 2007 to carry on the business of construction, design, execution, administer and manage or control infrastructural projects.

Awards/Achievements

  • National Safety Council of India, Safety Award (Prashansa Patra) for Kandla Port Project, 2007
  • Gujarat Pipavav Port Ltd, Trophy and certificate for being the safety conscious contractor in project work, 2007
  • National Safety Council of India, Safety Award (Prashansa Patra) for DMRC- Dwaraka Project, 2006
  • National Safety Council of India, Safety Award (Prashansa Patra) for Sabarmati River Front Development Project, 2006
  • National Safety Council of India, Bronze Safety Award for Goa Bridge Project, 2005
  • Indian Concrete Institute, Birla Plus Endowment Award for Outstanding Concrete Structure for Shiplift Works Project Seabird, Karwar, 2005
  • Tamilnadu and Kerala Mine Safety Association, Best Quarry Award, 2004
  • Samsung Engineering Exp, Award for Excellence – IOCL Barauni Refinery, 2001
  • Indian Institute of Bridge Engineers, 6th Outstanding Award for Khairanne Road Over-bridge, 1999
  • Indian Institute of Bridge Engineers, 6th Outstanding Award for Dadar – Khodadad  Circle Flyover, 1999

Appreciation Letters

  • Kandla Port Trust – October 2008
  • Delhi Metro Rail Corporation – July 2008
  • Delhi Metro Rail Corporation – February 2007
  • Central Railway, DRM Pune – February 2006
  • Delhi Metro Rail Corporation –Dwaraka Station Work - July 2006
  • RITES-SOWIL-SECON (JV) – KR2 and KR3 Road Projects – January 2005
  • NTPC-Kahalgaon-January 2005
  • Redecon Australia Pty Ltd – Seabird Karwar – February 2005
  • PWD-Goa- Amona-Khandola Bridge Project – January 2005
  • Tata Power – New Water Conductor Tunnel Project Khopoli – April 2004
  • The company is ISO-9001:2000, ISO-14001:2004, and OHSAS-18001:1999 certified and is following IMS Policy.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×