Crane Infrastructure Ltd (538770) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538770 | NSE: | Engineering - Construction | Small Cap

Crane Infra Share Price

16.89 0.39 2.36%
as on 05-Dec'25 13:35

Crane Infrastructure Ltd (538770) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538770 | NSE: | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Crane Infra

Based on:

M-Cap below 100cr DeciZen not available

Crane Infrastructure stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
26.32
Market Cap:
12 Cr.
52-wk low:
15.7
52-wk high:
26

Is Crane Infrastructure Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Crane Infra: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Crane Infrastructure Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3%4.8%3.9%4.7%5.4%2.2%4.3%4.6%15.2%6.4%-
Value Creation
Index
-0.8-0.7-0.7-0.7-0.6-0.9-0.7-0.70.1-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.70.70.80.810.50.813.51.41
Sales YoY Gr.-12.3%4.1%1.3%26%-50.5%58.3%35.5%242.7%-61.2%-
Adj EPS 0.30.50.50.60.70.30.60.62.10.90.6
YoY Gr.-82.1%-3.9%18.4%15.5%-61.2%115.4%8.9%239.3%-54.6%-
BVPS (₹) 12.41313.41414.71515.51618.11919.1
Adj Net
Profit
0.20.40.40.40.50.20.40.41.50.70
Cash Flow from Ops. 0.50.30.10.20.9-0.10.62.3-1.90.3-
Debt/CF from Ops. 3.75.829.36.40.9-5.60.20-00-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.6%7.2%21.7%-61.2%
Adj EPS 14.4%7%18.8%-54.6%
BVPS4.8%5.2%7%5%
Share Price 8.2% 41.2% 12% -28.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.81.41.31.51.80.71.41.65.22.33.3
Op. Profit
Mgn %
61.981.169.67973.765.87766.858.173.155.4
Net Profit
Mgn %
31.350.945.95550.138.753.342.642.449.432.4
Debt to
Equity
0.20.20.20.10.10.100000
Working Cap
Days
8707228511,0168511,7561,1628833701,216114
Cash Conv.
Cycle
-162-140-225-156-176236-62177-283-33167

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Crane Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 -
TTM Sales (₹ Cr.) 1.4 -
BVPS (₹.) 19.1 -
Reserves (₹ Cr.) 7 -
P/BV 0.87 -
PE 26.32 -
From the Market
52 Week Low / High (₹) 15.68 / 26.00
All Time Low / High (₹) 2.33 / 40.00
Market Cap (₹ Cr.) 12
Equity (₹ Cr.) 7.2
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Crane Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Crane Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Crane Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.650.730.760.770.970.480.761.033.531.37
Operating Expenses 0.250.140.230.160.260.160.170.411.550.39
Manufacturing Costs000.010.010.010.010.010.360.100.20
Material Costs0000000-0.201.140
Employee Cost 0.020.020.020.020.050.050.050.050.050.05
Other Costs 0.230.110.200.130.200.110.110.190.250.14
Operating Profit 0.400.590.530.610.720.320.580.621.980.98
Operating Profit Margin (%) 61.9%81.0%69.6%79.0%73.6%65.8%77.0%60.3%56.1%71.7%
Other Income 0.030.060.030.060.030.060.040.040.020
Interest 00.0100000000
Depreciation 0.110.130.130.130.130.130.130.130.130.13
Exceptional Items 0000000000
Profit Before Tax 0.330.510.440.540.610.250.490.521.870.85
Tax 0.120.140.080.110.120.060.090.130.420.19
Profit After Tax 0.200.370.350.420.490.190.400.391.450.66
PAT Margin (%) 31.3%50.9%45.9%54.9%50.1%38.7%53.2%38.1%41.1%48.4%
Adjusted EPS (₹)0.30.50.50.60.70.30.60.52.00.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 27.1227.3027.4727.70282828.2128.4129.6730.15
Share Capital 7.247.247.247.247.247.247.247.247.247.24
Reserves 19.8820.0620.2220.4620.7620.7520.9721.1722.4322.91
Minority Interest0000000000
Debt1.821.681.481.270.770.750.100.010.010.01
Long Term Debt1.821.681.481.270.770.750.100.010.010.01
Short Term Debt0000000000
Trade Payables0.320.350.300.300.300.300.300.340.400.30
Others Liabilities 0.070.230.130.220.260.200.172.170.490.22
Total Liabilities 29.3429.5729.3829.4929.3329.2528.7930.9330.5730.68

Fixed Assets

Gross Block32.7132.7732.7732.7732.7732.7732.7732.7832.7832.78
Accumulated Depreciation4.725.045.365.6866.326.646.967.287.60
Net Fixed Assets 27.9927.7327.4127.0926.7826.4626.1425.8225.5025.18
CWIP 0000000000
Investments 0000000000
Inventories0.940.940.940.940.940.940.941.1400
Trade Receivables0.050.020.070.070.130.080.090.010.010.01
Cash Equivalents 0.100.200.050.030.400.320.322.470.560.88
Others Assets 0.240.690.901.361.081.451.301.504.504.62
Total Assets 29.3429.5729.3829.4929.3329.2528.7930.9330.5730.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.500.290.050.200.87-0.130.612.25-1.930.32
PBT 0.330.510.440.540.610.250.490.521.870.85
Adjustment 0.110.130.130.130.130.070.090.130.110.13
Changes in Working Capital 0.19-0.21-0.43-0.360.25-0.390.111.73-3.49-0.48
Tax Paid -0.12-0.14-0.08-0.11-0.12-0.06-0.09-0.13-0.42-0.19
Cash Flow From Investing Activity -0.45-0.060000.060.04-00.020
Capex -0.45-0.0600000-000
Net Investments 0000000000
Others 000000.060.0400.020
Cash Flow From Financing Activity -0.52-0.14-0.20-0.22-0.50-0.02-0.65-0.1000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-0.02-0.65-0.1000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.52-0.14-0.20-0.22-0.5000000
Net Cash Flow -0.470.09-0.15-0.020.38-0.09-02.15-1.910.32

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.284.043.684.264.681.743.653.4311.744.95
ROCE (%)2.994.753.924.745.362.174.34.5815.156.35
Asset Turnover Ratio0.020.020.030.030.030.020.030.030.110.04
PAT to CFO Conversion(x)2.50.780.140.481.78-0.681.535.77-1.330.48
Working Capital Days
Receivable Days441721343880421812
Inventory Days53147245044735571545637000
Payable Days0000000-5891180

Crane Infrastructure Ltd Stock News

Crane Infrastructure Ltd FAQs

The current trading price of Crane Infra on 05-Dec-2025 13:35 is ₹16.89.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Crane Infra stood at ₹11.95.
The latest P/E ratio of Crane Infra as of 04-Dec-2025 is 26.32.
The latest P/B ratio of Crane Infra as of 04-Dec-2025 is 0.87.
The 52-week high of Crane Infra is ₹26.00 and the 52-week low is ₹15.68.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Crane Infra is ₹1.41 ( Cr.) .

About Crane Infrastructure Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×