Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Emco Ltd (EMCO)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504008 NSE: EMCO Engineering - Construction | Small Cap | EMCO Share Price
₹1.74 0.00 (0.00%)
As on 26-Oct'21 18:01
Emco Ltd (EMCO)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504008 NSE: EMCO Engineering - Construction | Small Cap | EMCO Share Price
₹1.74 0.00 (0.00%)
As on 26-Oct'21 18:01
Key Metrics
Valuation Multiples
Market Cap
₹12 Cr.
Current Price
₹1.7
52-Week Low / High
₹2 / 2
TTM EPS
₹-16.5
TTM Sales
₹392 Cr.
Book Value per Share
₹18.6
P/E Ratio
0.00
Industry PE
23.6
Price to Book (P/B)
0.09
Price to Sales (P/S)
0.03
EV/EBITDA
-25.94
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-74.37%
Return on Capital Employed (ROCE)
-4.52%
Return on Assets (ROA)
-9.93%
Operating Profit Margin
-19.7%
Net Profit Margin
-37.6%
Gross Profit Margin
-51.4%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-190.32%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
45.24%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹113 Cr.
Equity
₹13.6 Cr.
Face Value
₹2
All Time Low / High
₹0.37 / 1300.00
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 8.9% | 8.4% | 9.6% | 10.5% | 6% | 3.4% | -5.4% | -2.7% | 335.2% | 11.5% | - |
| Value Creation Index ⓘ | -0.4 | -0.4 | -0.3 | -0.3 | -0.6 | -0.8 | -1.4 | NA | NA | NA | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 810 | 669 | 832 | 912 | 806 | 841 | 346 | 6.8 | 0 | 0 | 6 |
| Sales YoY Gr. | - | -17.4% | 24.4% | 9.6% | -11.6% | 4.4% | -58.9% | -98% | -100% | NA | - |
| Adj EPS ⓘ | 0.4 | 1 | 2.4 | 0.1 | -4 | -6 | -24.6 | -2.2 | 111.5 | 10.5 | -40.1 |
| YoY Gr. | - | 125.6% | 145.4% | -95% | -3408.3% | NA | NA | NA | NA | -90.6% | - |
| BVPS (₹) ⓘ | 86.5 | 86.7 | 87.6 | 86.1 | 79 | 68.7 | 45.1 | -285.6 | 98.4 | 76.5 | -48.8 |
| Adj Net Profit ⓘ | 2.8 | 6.3 | 15.5 | 0.8 | -26.8 | -40.5 | -167 | -15.2 | 279 | 26.2 | -272 |
| Cash Flow from Ops. ⓘ | -40.7 | 79.5 | 51.4 | -4.3 | 76.7 | -18.2 | 64.4 | -368 | -175 | 32.9 | - |
| Debt/CF from Ops. ⓘ | -10.5 | 5.3 | 9.5 | -135.9 | 10.5 | -51.9 | 14.3 | -5.1 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -100% | -100% | -100% | NA | ||||
| Adj EPS ⓘ | 42.6% | NA | NA | -90.6% | ||||
| BVPSⓘ | -1.4% | -0.6% | 19.3% | -22.3% | ||||
| Share Price | -25.3% | -1.6% | - | - | ||||
Key Financial Parameters ⓘ
| Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0.5 | 1.1 | 2.7 | 0.1 | -4.8 | -8.1 | -43.1 | 1.9 | -32.9 | 12 | -289.3 |
| Op. Profit Mgn % ⓘ | 8.6 | 10.8 | 10.7 | 9.8 | 8.9 | 10.9 | -21.2 | -1009.3 | 0 | 0 | -250.6 |
| Net Profit Mgn % ⓘ | 0.4 | 0.9 | 1.9 | 0.1 | -3.3 | -4.8 | -48.2 | -223 | 0 | 0 | -4588.1 |
| Debt to Equity ⓘ | 0.8 | 0.8 | 0.9 | 1 | 1.5 | 2 | 3 | -1 | 0 | 0 | - |
| Working Cap Days ⓘ | 447 | 584 | 512 | 490 | 554 | 535 | 1,264 | 31,265 | 0 | 0 | 4,024 |
| Cash Conv. Cycle ⓘ | 257 | 301 | 240 | 228 | 251 | 231 | 619 | 16,381 | 0 | 0 | -22,057 |
Valuation of EMCO - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 996.26 | 978.55 | 1,061.85 | 858.83 | 746.85 | 897.35 | 970.88 | 806.79 | 841.35 | 391.70 |
| Operating Expenses ⓘ + | 846.97 | 864.78 | 1,064.09 | 790.84 | 675.21 | 819.94 | 880.46 | 735.16 | 755.92 | 468.85 |
| Operating Profit ⓘ | 149.29 | 113.77 | -2.24 | 68 | 71.64 | 77.41 | 90.42 | 71.63 | 85.42 | -77.15 |
| Operating Profit Margin (%) | 15.0% | 11.6% | -0.2% | 7.9% | 9.6% | 8.6% | 9.3% | 8.9% | 10.2% | -19.7% |
| Other Income ⓘ + | 5.68 | 133.48 | 8.16 | 18.84 | 33.52 | 36.65 | 38 | 10.93 | 14.97 | 39.71 |
| Interest ⓘ | 59.45 | 52.43 | 62.40 | 80.91 | 87.55 | 91.80 | 115.70 | 126.40 | 150.04 | 165.80 |
| Depreciation ⓘ | 16.38 | 18.03 | 19.02 | 20.66 | 21.31 | 22.79 | 21.71 | 19.64 | 18.07 | 16.72 |
| Profit Before Tax ⓘ | 79.13 | 176.80 | -75.51 | -14.73 | -2.86 | -0.53 | -8.99 | -63.48 | -106.91 | -219.96 |
| Tax ⓘ | 27.29 | 49.50 | -20.72 | 1.02 | 6.11 | 3.72 | 2.63 | -22.67 | -28.87 | -72.67 |
| Profit After Tax | 51.84 | 127.30 | -54.78 | -15.75 | -8.98 | -4.26 | -11.62 | -40.81 | -78.04 | -147.29 |
| PAT Margin (%) | 5.2% | 13.0% | -5.2% | -1.8% | -1.2% | -0.5% | -1.2% | -5.1% | -9.3% | -37.6% |
| Adjusted EPS (₹) | 8.9 | 20.7 | -8.4 | -2.4 | -1.4 | -0.7 | -1.7 | -6.6 | -9.7 | -16.5 |
| Dividend Payout Ratio (%) | 15.70% | 6.80% | -2.40% | -8.40% | -14.50% | -15.40% | -5.80% | 0% | 0% | 0% |
| PARTICULARS | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 419.13 | 576.69 | 541.14 | 512.12 | 495.29 | 480.61 | 471.42 | 318.67 | 269.49 | 126.58 | |
| Debt + | 356.14 | 316.81 | 394.58 | 498.21 | 496.15 | 564.51 | 636.49 | 826.03 | 977.24 | 850.25 | |
| Minority Interest | -0.56 | -1.4 | -1.69 | -1.97 | -0.04 | 0.01 | 0.03 | 0 | 0 | 0 | |
| Trade Payables | 388.51 | 293.73 | 321.47 | 362.22 | 320.91 | 379.41 | 350.71 | 241.81 | 178.10 | 182.46 | |
| Others Liabilities ⓘ | 80.94 | 95.24 | 191.21 | 131.69 | 196.10 | 191.13 | 215.18 | 194.06 | 123.79 | 258.18 | |
| Total Liabilities ⓘ | 1,244.16 | 1,281.08 | 1,446.71 | 1,502.28 | 1,508.41 | 1,615.67 | 1,673.83 | 1,580.56 | 1,548.61 | 1,417.48 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 191.40 | 197.14 | 299.91 | 374.62 | 375.23 | 377.51 | 370.42 | 270.62 | 230.83 | 219.38 | |
| CWIP ⓘ | 55.44 | 23.06 | 27.21 | 45.67 | 50.07 | 64.82 | 82.29 | 27.23 | 24.85 | 23.91 | |
| Investments ⓘ | 19.73 | 17 | 9.52 | 9.52 | 9.58 | 9.64 | 9.64 | 78.80 | 80.36 | 71.78 | |
| Inventories | 175.63 | 152.58 | 153.45 | 167.53 | 186.58 | 249.88 | 210.99 | 206.04 | 140.22 | 162.58 | |
| Trade Receivables | 469.98 | 477.47 | 592.50 | 656.19 | 601.64 | 585.98 | 607.52 | 611.57 | 637.17 | 572.76 | |
| Cash Equivalents | 129.51 | 178.25 | 157.29 | 9.90 | 4.11 | 17.25 | 25.98 | 10.70 | 36.69 | 16.41 | |
| Others Assets ⓘ | 202.48 | 235.57 | 206.83 | 238.84 | 281.20 | 310.58 | 366.99 | 375.60 | 398.48 | 350.67 | |
| Total Assets ⓘ | 1,244.16 | 1,281.08 | 1,446.71 | 1,502.28 | 1,508.41 | 1,615.67 | 1,673.83 | 1,580.56 | 1,548.61 | 1,417.48 | |
| PARTICULARS | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 49.63 | 27.45 | 44.36 | -39.28 | 68.27 | 35.74 | 6.13 | 65.14 | 9.95 | 80.30 |
| Cash Flow From Investing Activity ⓘ + | -45 | 109.16 | -55.10 | -106.96 | 0.78 | -11.65 | -13.98 | -29.32 | 24.49 | 46.56 |
| Cash Flow From Financing Activity ⓘ + | -2.95 | -87.86 | -10.24 | 22.44 | -71.90 | -20.42 | 25.63 | -57.44 | -13.34 | -138.50 |
| Net Cash Flow ⓘ | 1.68 | 48.74 | -20.98 | -123.80 | -2.85 | 3.66 | 17.78 | -21.62 | 21.10 | -11.64 |
| PARTICULARS | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 13.03 | 25.57 | -9.8 | -2.99 | -1.78 | -0.87 | -2.44 | -10.33 | -26.54 | -74.37 |
| ROCE (%) | 18.49 | 27.08 | -1.4 | 6.58 | 8.24 | 8.74 | 9.57 | 5.3 | 3.44 | -4.52 |
| Asset Turnover Ratio | 0.92 | 0.82 | 0.82 | 0.62 | 0.53 | 0.6 | 0.61 | 0.52 | 0.55 | 0.27 |
| PAT to CFO Conversion(x) | 0.96 | 0.22 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 153 | 167.70 | 175.30 | 250.40 | 289.60 | 231.30 | 216.20 | 265.30 | 262.70 | 558.10 |
| Inventory Days | 53.40 | 58.10 | 50.10 | 64.40 | 81.50 | 85 | 83.50 | 90.80 | 72.90 | 139.70 |
| Payable Days | 104.10 | 107.40 | 66.50 | 80.50 | 110.60 | 102.10 | 91.90 | 121.60 | 119 | 191 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Emco Ltd FAQs
The current trading price of EMCO on 26-Oct-2021 18:01 is ₹1.74.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Oct-2021 the market cap of EMCO stood at ₹11.82 Cr
The latest P/E ratio of EMCO as of 25-Oct-2021 is 0.00.
The latest P/B ratio of EMCO as of 25-Oct-2021 is -0.04.
The 52-week high of EMCO is ₹1.74 and the 52-week low is ₹1.66.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of EMCO is ₹5.93 ( Cr.) .
Data is not available for this company.
The key valuation ratios of Emco Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
No data found
About Emco Ltd
Incorporated in 1964, EMCO is engaged in manufacturing power equipments and is the third largest manufacturer of transformers in
In 1964, the company started with manufacturing small distribution transformers. In its very first year the company entered in techno- financial collaboration with Secheron a Swiss based company. During 1987, the company came under new management of Mr.Rajesh Jain and Shailesh Jain. Later in order to cater distribution transformers up to 20 MVA and special transformer market the company set up an additional unit at Jalgaon in Mumbai.
In 1996, the company diversified its business by manufacturing electronic energy meters by setting up division in Dadra with an installed capacity of over 1.3 million energy meters per year. It also set up a project division for construction of sub-station projects on turnkey basis.
The project division set up many turnkey sub-stations up to 400 kV class and have acquired the expertise to setting up 400 kV sub-stations. Later the company became the value added resellers for G.E.Harris of Canada offering latest SCADA solutions. A major milestone was achieved linking 60 sub-stations to a master controlled centre through fibre optic cables.
EMCO provides innovative technologies, solutions, products and services to a wide range of customers in the transmission and distribution sector. The company has an employee strength of over 1300 people working across in various plants and regional offices and representatives in over 17 countries.
Today it exports the products to countries in the American Continent, Europe, Middle East and
The company has acquired URJA Engineers, a
Emco has entered in a bilateral trade agreement with Edison Power to form EMCO-EDISON Transformers (Pty).
Awards/ Achievements
2009
Ranked 9th as per Total Income in the Power Equipment Sector by Dun & Bradstreet's India's Top 500 Companies.
New Fabrication facility for manufacturing tanks at Jalgaon
2010
Successful Short Circuit testing of 315 MVA, 220kV class Generator Transformer at KEMA, The Netherlands.
ISO/ IEC 27001:2005 Certification awarded for Information Security Management System (ISMS) by BVC to IT Department.
Successfully executed and commissioned first 400 kV AIS Substation.
2011
Successful Short Circuit Testing of 315 MVA, 400/220/33 kV ICT at KEMA, The Netherlands.
Successfully executed & commissioned first 220/22 kV GIS Substation.
2012
EMCO commissions its 5 MW Photovoltaic Solar Power Plant successfully at Village Fatepur in Surendranagar district of Gujarat.
2013
Received first order for 240 kms of + - 800 kV HVDC Transmission line from PGCIL
Successful Short-circuit testing of 315 MVA, 400/220/33 kV ICT at KEMA, The Netherlands in First Go.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
