Emco Ltd (EMCO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504008 | NSE: EMCO | Engineering - Construction | Small Cap

EMCO Share Price

1.74 0.00 0.00%
as on 26-Oct'21 18:01

Emco Ltd (EMCO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504008 | NSE: EMCO | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on EMCO

Based on:

M-Cap below 100cr DeciZen not available

Emco stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
11.8 Cr.
52-wk low:
1.7
52-wk high:
1.7

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of EMCO:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'22Mar'23Mar'24TTM
ROCE % 8.9%8.4%9.6%10.5%6%3.4%-5.4%-2.7%335.2%11.5%-
Value Creation
Index
-0.4-0.4-0.3-0.3-0.6-0.8-1.4NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8106698329128068413466.8006
Sales YoY Gr.--17.4%24.4%9.6%-11.6%4.4%-58.9%-98%-100%NA-
Adj EPS 0.412.40.1-4-6-24.6-2.2111.510.5-40.1
YoY Gr.-125.6%145.4%-95%-3408.3%NANANANA-90.6%-
BVPS (₹) 86.586.787.686.17968.745.1-285.698.476.5-48.8
Adj Net
Profit
2.86.315.50.8-26.8-40.5-167-15.227926.2-272
Cash Flow from Ops. -40.779.551.4-4.376.7-18.264.4-368-17532.9-
Debt/CF from Ops. -10.55.39.5-135.910.5-51.914.3-5.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS 42.6%NANA-90.6%
BVPS-1.4%-0.6%19.3%-22.3%
Share Price -25.3% 5.5% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.51.12.70.1-4.8-8.1-43.11.9-32.912-289.3
Op. Profit
Mgn %
8.610.810.79.88.910.9-21.2-1009.300-250.6
Net Profit
Mgn %
0.40.91.90.1-3.3-4.8-48.2-22300-4588.1
Debt to
Equity
0.80.80.911.523-100-
Working Cap
Days
4475845124905545351,26431,265004,024
Cash Conv.
Cycle
25730124022825123161916,38100-22,057

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Emco Ltd.

Standalone Consolidated
TTM EPS (₹) -40.1 -16.5
TTM Sales (₹ Cr.) 5.9 392
BVPS (₹.) -48.8 18.6
Reserves (₹ Cr.) -345 113
P/BV -0.04 0.09
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.66 / 1.74
All Time Low / High (₹) 0.37 / 1300.00
Market Cap (₹ Cr.) 11.8
Equity (₹ Cr.) 13.6
Face Value (₹) 2
Industry PE 29.6

Management X-Ray of EMCO:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of EMCO - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of EMCO

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'22Mar'23Mar'24
Sales809.53668.81832.30912.23806.25841.35345.986.8300
Operating Expenses 740.34601.28755.47822.98734.78751.40419.4475.7315.6710.99
Manufacturing Costs11.7611.1012.4011.819.8115.8911.660.060.050.71
Material Costs610.57478.90608.94706.58618.03643.80306.6917.625.280
Employee Cost 56.4746.7348.7939.7840.1343.6637.130.391.511.75
Other Costs 61.5564.5585.3464.8166.8048.0463.9557.678.828.53
Operating Profit 69.1967.5376.8389.2571.4889.95-73.46-68.90-15.67-10.99
Operating Profit Margin (%) 8.5%10.1%9.2%9.8%8.9%10.7%-21.2%-1,009.3%--
Other Income 36.2735.5541.2046.9322.6614.5418.6153.68301.5336.08
Interest 76.0577.7587.23110.53122.22144.95161.3500.010.01
Depreciation 20.2620.6219.9819.5919.6418.0716.72000
Exceptional Items 00.85000-39.200000
Profit Before Tax 9.155.5610.836.07-47.72-97.72-232.92-15.22285.8625.09
Tax 1.092.683.762.82-22.67-28.87-72.69000
Profit After Tax 8.062.887.073.25-25.06-68.85-160.22-15.22285.8625.09
PAT Margin (%) 1.0%0.4%0.8%0.4%-3.1%-8.2%-46.3%-223.0%--
Adjusted EPS (₹)1.20.41.10.5-3.7-10.2-23.6-2.2114.410.0
Dividend Payout Ratio (%)16%45%9%21%0%0%0%0%19%318%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 563.11564.47570.78581.79533.88465.44306.05-1,939.75246.09191.32
Share Capital 13.0313.0313.0313.5213.5213.5613.5813.5855
Reserves 550.08551.44557.75568.28520.36451.89292.46-1,953.33241.09186.32
Minority Interest0000000000
Debt401.01395.81479.10544.65747.36912.31850.231,864.2500
Long Term Debt56.6731.1755.70130.51101.3477.9622.69132.3300
Short Term Debt344.34364.64423.40414.14646.02834.35827.551,731.9100
Trade Payables361.38320.41375.55345.35241.72177.97182.03153.651.752.52
Others Liabilities 116.40189.27182.24187.76168.2489.02182.8763.683.9119.18
Total Liabilities 1,441.901,469.961,607.681,659.561,691.201,644.751,521.18141.83251.74213.02

Fixed Assets

Gross Block420.51424.22447.44459.76289.09263.70267.59000
Accumulated Depreciation127.68133.20152.58171.1519.2133.5648.88000
Net Fixed Assets 292.83291.02294.86288.60269.88230.14218.71000
CWIP 5.926.201.031.058.133.532.26000
Investments 9.629.889.9885.23121121.24121.173.6513.7913.80
Inventories164.77185.03241.91202.39206.04140.22162.585.2800
Trade Receivables644.67586.05574.46602.42613.85640.38569.34000
Cash Equivalents 7.942.3815.4824.609.9430.9015.0717.2145.900.14
Others Assets 316.16389.39469.96455.27462.36478.34432.05115.69192.06199.08
Total Assets 1,441.901,469.961,607.681,659.561,691.201,644.751,521.18141.83251.74213.02

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -40.6579.5351.40-4.2576.73-18.2364.41-368.43-175.3832.90
PBT 9.155.5610.836.07-47.72-97.72-232.92-15.22285.8625.09
Adjustment 63.0662.3087.5993.51114.88183.64174.84-3.91-289.98-6.19
Changes in Working Capital -107.7615.32-52.49-102.3714.64-102.37125.54-400.65-171.2714.01
Tax Paid -5.10-3.655.47-1.46-5.07-1.78-3.05000
Cash Flow From Investing Activity -84.49-13.09-31.652.94-34.9928.162.07-53.98130.791.19
Capex -75.08-7.50-9.51-15.850.3634.260.12-49.5500
Net Investments 0-0.26-0.10-75.25000.263.1200
Others -9.41-5.33-22.0494.03-35.35-6.101.69-7.55130.791.19
Cash Flow From Financing Activity 1.37-69.01-16.1219.43-63.276.13-73.66427.9781.05-79.85
Net Proceeds from Shares 0001000.320.21000
Net Proceeds from Borrowing 6.47-25.521.8199.88-7.05-47.21-17.44427.9700
Interest Paid -60.02-62.71-73.25-82.46-106.04-127.53-49.56000
Dividend Paid -1.51-1.51-1.53-0.77-0.83-0.03-0.0400-79.85
Others 56.4320.7456.84-7.2250.65180.58-6.84081.050
Net Cash Flow -123.78-2.573.6318.12-21.5316.06-7.175.5636.45-45.76

Finance Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'22Mar'23Mar'24
Ratios
ROE (%)1.440.511.250.56-4.49-13.78-41.54N/A011.47
ROCE (%)8.938.429.5910.525.973.44-5.43N/A335.1611.48
Asset Turnover Ratio0.610.490.570.580.50.520.220.0100
PAT to CFO Conversion(x)-5.0427.617.27-1.31N/AN/AN/AN/A-0.611.31
Working Capital Days
Receivable Days262314243226265264631000
Inventory Days6789898589731584,48700
Payable Days86124109961201192143,4775,3680

Emco Ltd Stock News

Emco Ltd FAQs

The current trading price of EMCO on 26-Oct-2021 18:01 is ₹1.74.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Oct-2021 the market cap of EMCO stood at ₹11.82.
The latest P/E ratio of EMCO as of 25-Oct-2021 is 0.00.
The latest P/B ratio of EMCO as of 25-Oct-2021 is -0.04.
The 52-week high of EMCO is ₹1.74 and the 52-week low is ₹1.66.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of EMCO is ₹5.93 ( Cr.) .

About Emco Ltd

Incorporated in 1964, EMCO is engaged in manufacturing power equipments and is the third largest manufacturer of transformers in India.

In 1964, the company started with manufacturing small distribution transformers. In its very first year the company entered in techno- financial collaboration with Secheron a Swiss based company. During 1987, the company came under new management of Mr.Rajesh Jain and Shailesh Jain. Later in order to cater distribution transformers up to 20 MVA and special transformer market the company set up an additional unit at Jalgaon in Mumbai.

In 1996, the company diversified its business by manufacturing electronic energy meters by setting up division in Dadra with an installed capacity of over 1.3 million energy meters per year. It also set up a project division for construction of sub-station projects on turnkey basis.

The project division set up many turnkey sub-stations up to 400 kV class and have acquired the expertise to setting up 400 kV sub-stations. Later the company became the value added resellers for G.E.Harris of Canada offering latest SCADA solutions. A major milestone was achieved linking 60 sub-stations to a master controlled centre through fibre optic cables.

EMCO provides innovative technologies, solutions, products and services to a wide range of customers in the transmission and distribution sector. The company has an employee strength of over 1300 people working across in various plants and regional offices and representatives in over 17 countries.

Today it exports the products to countries in the American Continent, Europe, Middle East and South East Asia. All manufacturing facilities of company are ISO 9001, 14001 and OHSAS 18001 certified for quality management.

The company has acquired URJA Engineers, a Baroda based transmission line company executing turnkey transmission line projects up to 400 KV. The company has plans to diversify in to switchgear business.

Emco has entered in a bilateral trade agreement with Edison Power to form EMCO-EDISON Transformers (Pty).

Awards/ Achievements

2009
Ranked 9th as per Total Income in the Power Equipment Sector by Dun & Bradstreet's India's Top 500 Companies.
New Fabrication facility for manufacturing tanks at Jalgaon
2010
Successful Short Circuit testing of 315 MVA, 220kV class Generator Transformer at KEMA, The Netherlands.
ISO/ IEC 27001:2005 Certification awarded for Information Security Management System (ISMS) by BVC to IT Department.
Successfully executed and commissioned first 400 kV AIS Substation.
2011
Successful Short Circuit Testing of 315 MVA, 400/220/33 kV ICT at KEMA, The Netherlands.
Successfully executed & commissioned first 220/22 kV GIS Substation.
2012
EMCO commissions its 5 MW Photovoltaic Solar Power Plant successfully at Village Fatepur in Surendranagar district of Gujarat.
2013
Received first order for 240 kms of + - 800 kV HVDC Transmission line from PGCIL
Successful Short-circuit testing of 315 MVA, 400/220/33 kV ICT at KEMA, The Netherlands in First Go.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×