SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Emrock Corporation Ltd (531676) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531676 NSE: | Engineering - Construction | Small Cap

Emrock Corporation Share Price

249.20 4.50 (1.84%)
As on 10-Apr'26 16:59

Emrock Corporation Ltd (531676)

BSE: 531676 NSE:
Key Metrics
Market Cap
₹394 Cr.
P/E Ratio
446.98
Price to Book (P/B)
19.90
Price to Sales (P/S)
243.66
EV/EBITDA
331.56
Return on Capital Employed (ROCE)
3.01%
Current Price
₹249.2
Return on Equity (ROE)
2.35%
Return on Assets (ROA)
2.37%
Operating Profit Margin
11.5%
Net Profit Margin
34%
Gross Profit Margin
46.3%
Book Value per Share
₹12.5
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹23 / 303
Net Profit Growth (3 Years)
48.9%
Dividend Yield
0.00%
Promoter Holding
74.63%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
Emrock Corporation Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Engineering - Construction segment.
Q.1 Gross Profit margin of Emrock Corporation Ltd?
Emrock Corporation Ltd Gross profit margin which is the profit after deduction of direct costs, is 46.3% for FY-2025 , which is above its 5 year median of 0% , indicating increasing margins.
Q.1 Promoter shareholding and pledge status of Emrock Corporation Ltd?
Promoters hold 74.63% of the Emrock Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Emrock Corporation Ltd vs industry peers?
Emrock Corporation Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 291.98% , indicating slower growth and losing its market share.
Q.1 Stock return of Emrock Corporation Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 35.5% based on the current price.
Q.1 Is Emrock Corporation Ltd a good quality company?
Emrock Corporation Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on Emrock Corporation

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Overvalued

3. Price Trend

Weak

Emrock Corporation stock performance

Key Ratios
mw4me loader

Is Emrock Corporation Ltd an attractive stock to invest in?

1. Is Emrock Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Emrock Corporation Ltd is a below average quality company.

2. Is Emrock Corporation Ltd undervalued or overvalued?

The key valuation ratios of Emrock Corporation Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Emrock Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Emrock Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emrock Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.1%1.9%6.6%-1.9%-0.1%1.1%1.2%1.1%1.3%3%-
Value Creation
Index
-0.2-0.9-0.5-1.1-1.0-0.9-0.9-0.9-0.9-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.58.21.80000000.52
Sales YoY Gr.-8.6%-78.2%-100%NANANANANANA-
Adj EPS 1.6-00.9-0.3-0.1-00.10.1-0.20.30.6
YoY Gr.--100%NA-130.3%NANANA10%-272.7%NA-
BVPS (₹) 1413.11413.813.713.713.813.913.714.112.5
Adj Net
Profit
0.9-00.5-0.1-0-00.10.1-0.10.21
Cash Flow from Ops. 100.7-1.12.4-0.1-0.4-0.1-0.1-1-
Debt/CF from Ops. 000-0.30-1000-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -26%NANANA
Adj EPS -16.3%NA48.9%NA
BVPS0%0.5%0.6%2.4%
Share Price 35.5% 91.2% 174.9% 981.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.4-06.5-1.9-0.4-0.10.70.8-1.42.44.2
Op. Profit
Mgn %
111.726.2-34450000011.562.1
Net Profit
Mgn %
11.3-026.1-3460000003454.7
Debt to
Equity
0000.1000000.1-
Working Cap
Days
3913191,3856,45,398000005,228339
Cash Conv.
Cycle
3323009884,07,280000003,260302

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.20%

Net Profit is growing at healthy rate in last 3 years 48.88%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.6 -
TTM Sales (₹ Cr.) 1.6 -
BVPS (₹) 12.5 -
Reserves (₹ Cr.) 4 -
P/BV 19.90 -
PE 446.98 -
From the Market
52 Week Low / High (₹) 23.04 / 303.40
All Time Low / High (₹) 2.83 / 303.40
Market Cap (₹ Cr.) 394
Equity (₹ Cr.) 15.8
Face Value (₹) 10
Industry PE 29.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Emrock Corporation - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8820000001
Operating Expenses + 7810000100
Manufacturing Costs0000000000
Material Costs7810000000
Employee Cost 0000000000
Other Costs 0000000100
Operating Profit 100-0-0-0-0-1-00
Operating Profit Margin (%) 11.0%1.7%26.2%-3,445.0%-----11.5%
Other Income + 0000000100
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0000000000
Profit Before Tax 100-0-000000
Tax 000-0-000000
Profit After Tax 1-00-0-0-000-00
PAT Margin (%) 11.3%-0.0%26.1%-3,460.0%-----34.0%
Adjusted EPS (₹)1.60.00.9-0.3-0.1-0.00.10.1-0.20.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7777777777
Share Capital 5555555555
Reserves 2222222222
Debt +0000000001
Long Term Debt0000000000
Short Term Debt0000000001
Minority Interest0000000000
Trade Payables0010000000
Others Liabilities 0-0-0-1-1-0-1-1-1-0
Total Liabilities 8687776778

Fixed Assets

Net Fixed Assets +0000000000
Gross Block0000000000
Accumulated Depreciation0000000000
CWIP 0000000000
Investments 0000000000
Inventories4555555555
Trade Receivables3200000001
Cash Equivalents 0010000000
Others Assets 1033222223
Total Assets 8687776778

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 101-12-0-0-0-0-1
PBT 100-0-000000
Adjustment -0000-0-0-0-0-0-0
Changes in Working Capital 000-12-0-00-0-1
Tax Paid 0-0-0-0-0-0-0-00-0
Cash Flow From Investing Activity + 1000-20000-0
Capex 000000000-0
Net Investments 0000000000
Others 1000-200000
Cash Flow From Financing Activity + -2000-000001
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-0-0-0-0000
Dividend Paid 0000000000
Others -2000-000001
Net Cash Flow -001-10-0-0-000

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.37-0.046.54-1.91-0.36-0.080.720.82-1.42.35
ROCE (%)11.051.946.57-1.85-0.081.141.221.091.273.01
Asset Turnover Ratio0.931.140.250000000.07
PAT to CFO Conversion(x)1N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1391060000000394
Inventory Days2712019240000003,287
Payable Days971360000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Emrock Corporation Ltd FAQs

The current trading price of Emrock Corporation on 10-Apr-2026 16:59 is ₹249.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2026 the market cap of Emrock Corporation stood at ₹394.2 Cr

The latest P/E ratio of Emrock Corporation as of 09-Apr-2026 is 447.0.

The latest P/B ratio of Emrock Corporation as of 09-Apr-2026 is 19.90.

The 52-week high of Emrock Corporation is ₹303.4 and the 52-week low is ₹23.04.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emrock Corporation is ₹1.62 ( Cr.) .

About Emrock Corporation Ltd

Vaghani Techno-Build, formerly known as Dhruv Makhan was incorporated in the year 1994. The registered office of the company is located at Vashi, Navi Mumbai.

Dhruv Makhan was incorporated with the objective of carrying out the business as manufacturers, traders, and dealers in all types of milk products and other milk preparations and related activities. The company completely stopped its main business operations of milk and dairy activities from June  01, 2005 as its management got changed and was taken over by Vaghani group of Mumbai. The Vaghani group is basically engaged in construction and real estate development, as well as establishing infrastructure projects.

Dhruv Makhan got delisted from Ahmadabad Stock Exchange with effect from June 07, 2007.

The main areas of business:-

The company is now in the business of constructing the agro parks, godowns and storage houses for the agro based products. It has also signed memorandum of understanding (MoU) with the Gujarat Agro Industries Corporation (GAIC), a nodal agency for the government of Gujarat. According to the MoU, GAIC has agreed to extend all its constructive support in setting up the agro food processing park.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×