Gayatri Highways Ltd (GAYAHWS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541546 | NSE: GAYAHWS | Engineering - Construction | Small Cap

Gayatri Highways Share Price

2.82 0.13 4.83%
as on 05-Dec'25 16:59

Gayatri Highways Ltd (GAYAHWS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541546 | NSE: GAYAHWS | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Gayatri Highways

Based on:

M-Cap below 100cr DeciZen not available

Gayatri Highways stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
3.87
Market Cap:
67.6 Cr.
52-wk low:
0.7
52-wk high:
4.8

Is Gayatri Highways Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Gayatri Highways: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gayatri Highways Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%3.7%2.9%2%2.1%1.1%-40.7%6.7%7%-
Value Creation
Index
NANA-0.7-0.8-0.9-0.9NANANA-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 007.7154.64.96.37.61.75.73
Sales YoY Gr.-NANA95.6%-69.2%6.5%27.5%21.1%-77.5%230.8%-
Adj EPS 0-0-1.5-0.8-0.8-0.7-0.6-2.4-000.7
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 015.12.51.60.80.1-0.6-8-8-8-6.9
Adj Net
Profit
0-0-35.3-20.1-20.1-17.7-15.1-58.5-0.70.317
Cash Flow from Ops. 0-98.534.6-9.7-12.3-12.5235113.1-
Debt/CF from Ops. 0-3.210.3-55-45.9-46.62580.5421.532.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA4.2%-3.3%230.8%
Adj EPS NANANANA
BVPSNA-259%NANA
Share Price - 48.5% 47.4% 70.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0-0-53.4-40.6-69.3-174.3241.8570.4-0.2-9.8
Op. Profit
Mgn %
004824.860.963.844-7.2-427.5-82.8-155.5
Net Profit
Mgn %
00-459.2-133.8-434-357.7-239.2-767.5-40.85.4520.7
Debt to
Equity
04.3613.629.8445.9-41.8-2.1-2.1-2.2-
Working Cap
Days
004,2141,4764,7994,0502,2611,4596,0941,7753,164
Cash Conv.
Cycle
006598-402-396-116-14-159-39647

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gayatri Highways Ltd.

Standalone Consolidated
TTM EPS (₹) 0.7 51.9
TTM Sales (₹ Cr.) 3.4 3.4
BVPS (₹.) -6.9 -25
Reserves (₹ Cr.) -214 -647
P/BV -0.41 -0.11
PE 3.87 0.05
From the Market
52 Week Low / High (₹) 0.74 / 4.76
All Time Low / High (₹) 0.20 / 10.90
Market Cap (₹ Cr.) 67.6
Equity (₹ Cr.) 47.9
Face Value (₹) 2
Industry PE 29.7

Management X-Ray of Gayatri Highways:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.9399.9390.8990.8990.8990.8990.8990.8990.8990.89
* Pledged shares as % of Promoter's holding (%)

Valuation of Gayatri Highways - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gayatri Highways

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales07.6915.044.644.946.307.631.725.69
Operating Expenses 0411.311.811.793.538.189.0710.40
Manufacturing Costs01.6910.901.271.032.856.841.435.36
Material Costs000000000
Employee Cost 00.2000000.570.080.11
Other Costs 02.100.410.530.760.680.777.564.93
Operating Profit -03.703.742.823.152.77-0.55-7.35-4.71
Operating Profit Margin (%) -48.0%24.8%60.9%63.8%44.0%-7.2%-427.0%-82.8%
Other Income 011.2610.588.869.403.5414.4121.9120.18
Interest 050.2834.4331.7730.1921.3520.8315.0915.09
Depreciation 000.010.030.040.030.040.080.07
Exceptional Items 000000-171.73-0.100
Profit Before Tax -0-35.33-20.13-20.12-17.67-15.07-178.74-0.720.31
Tax 00000000.050
Profit After Tax -0-35.33-20.13-20.12-17.67-15.07-178.74-0.770.31
PAT Margin (%) --459.0%-133.0%-434.0%-357.0%-239.0%-2,343.9%-44.9%5.4%
Adjusted EPS (₹)0.0-1.5-0.8-0.8-0.7-0.6-7.5-0.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 72.2759.9839.0918.981.30-13.77-191.75-192.47-192.30
Share Capital 47.9347.9347.9347.9347.9347.9347.9347.9347.93
Reserves 24.3412.05-8.84-28.95-46.63-61.70-239.68-240.40-240.23
Minority Interest000000000
Debt312.96357.92533.17566.27581.17575.73405.03405.72420.81
Long Term Debt291.20322.89406.85406.95422.04437.13273.35288.44303.54
Short Term Debt21.7635.03126.31159.33159.13138.60131.68117.27117.27
Trade Payables1.0803.641.301.341.341.391.242.75
Others Liabilities 17.4617.0424.3513.016.1818.3017.7612.6112.85
Total Liabilities 403.78434.94600.25599.56589.99581.61232.44227.09244.11

Fixed Assets

Gross Block0.870.850.210.290.290.320.480.280.28
Accumulated Depreciation0.110.090.120.150.190.220.260.130.19
Net Fixed Assets 0.760.760.090.140.100.100.220.150.09
CWIP 000000000
Investments 285.31373.30537.47538.49540.32548.79198.94198.8478.07
Inventories000000000
Trade Receivables07.125.9700.031.570.590.522.20
Cash Equivalents 0.660.311.600.130.723.541.492.4415.49
Others Assets 117.0653.4555.1260.8048.8227.6131.1925.13148.27
Total Assets 403.78434.94600.25599.56589.99581.61232.44227.09244.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -98.4934.64-9.69-12.33-12.4723.045.030.9613.05
PBT -0-35.33-20.13-20.12-17.67-15.07-178.74-0.720.18
Adjustment 014.9819.797.915.9318.19189.64-2.9213.05
Changes in Working Capital -98.4954.98-9.34-0.13-0.7319.92-6.14.13-0.18
Tax Paid 0000000.230.470
Cash Flow From Investing Activity -261.71-60.58-164.28-1.10-1.83-8.50-0.16-0.010
Capex -0.760-0.10-0.080-0.03-0.16-0.010
Net Investments -285.31-87.99-164.17-1.02-1.83-8.47000
Others 24.3527.40-0000000
Cash Flow From Financing Activity 360.8625.60175.2511.9614.89-11.72-6.9200
Net Proceeds from Shares 47.9100000000
Net Proceeds from Borrowing 123.5031.69178.88000000
Interest Paid 0-19.360-21.14-19.44-1.17000
Dividend Paid 000000000
Others 189.4513.27-3.6333.1134.34-10.55-6.9200
Net Cash Flow 0.66-0.351.28-1.470.592.82-2.050.9513.05

Finance Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0-53.43-40.64-69.28-174.29N/AN/AN/AN/A
ROCE (%)03.722.892.012.14N/AN/AN/AN/A
Asset Turnover Ratio00.020.030.010.010.010.020.010.02
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A42.1
Working Capital Days
Receivable Days03381592351465211887
Inventory Days000000000
Payable Days000000000

Gayatri Highways Ltd Stock News

Gayatri Highways Ltd FAQs

The current trading price of Gayatri Highways on 05-Dec-2025 16:59 is ₹2.82.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Gayatri Highways stood at ₹67.58.
The latest P/E ratio of Gayatri Highways as of 04-Dec-2025 is 3.87.
The latest P/B ratio of Gayatri Highways as of 04-Dec-2025 is -0.41.
The 52-week high of Gayatri Highways is ₹4.76 and the 52-week low is ₹0.74.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gayatri Highways is ₹3.36 ( Cr.) .

About Gayatri Highways Ltd

Gayatri Highways Limited - (GHL) (Formerly Gayatri Domicile Private Limited - GDPL) was incorporated during the year 2006 in accordance with the provisions of Companies Act, 1956. The Company on its own and through its jointly controlled entities is in the business of construction, operations and maintenance of carriageways on toll and annuity basis pursuant to the development agreements with the National and State Governments and makes investments in companies engaged in the construction, operations and maintenance of roads, highways, vehicle bridges and tunnels and toll roads. The registered office of the Company is located at 1st Floor, 6-3-1090, TSR Towers, Rajbhavan Road, Somajiguda, Hyderabad, Telangana

Business area of the company

The company is engaged in the business of Construction and Maintenance of Motorways, Streets, Roads, Other Vehicular And Pedestrian Ways, Highways, Bridges, Tunnels And Subways. The company's products and services range include Operation & Maintenance activities.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×