MoneyWorks4Me

Gayatri Highways Ltd (GAYAHWS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541546 NSE: GAYAHWS Engineering - Construction | Small Cap | Gayatri Highways Share Price

₹1.76 -0.08 (-4.35%)

As on 12-Oct'26 16:59

Gayatri Highways Ltd (GAYAHWS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541546 NSE: GAYAHWS Engineering - Construction | Small Cap | Gayatri Highways Share Price

₹1.76 -0.08 (-4.35%)

As on 12-Oct'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹44 Cr.
Current Price
₹1.8
52-Week Low / High
₹2 / 5
TTM EPS
₹-0.1
TTM Sales
₹21.6 Cr.
Book Value per Share
₹-26.3
P/E Ratio
0.00
Lower than its 3-year historical median
Industry PE
23.1
Price to Book (P/B)
-0.07
Higher than its 5-year historical median
Price to Sales (P/S)
2.04
Lower than its 5-year historical median
EV/EBITDA
581.79
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
11.19%
Underperforms industry median
Return on Assets (ROA)
2.06%
Operating Profit Margin
-10.4%
Net Profit Margin
141.02%
Gross Profit Margin
143.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
155.71%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
6740%
Asset Quality
Promoter Holding
61.15%
Pledged shares (%) of Promoter's holding (%)
59.00%
Reserves
₹-678 Cr.
Equity
₹47.9 Cr.
Face Value
₹2
All Time Low / High
₹0.20 / 10.90

Gayatri Highways stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Gayatri Highways Ltd a good quality company?
Gayatri Highways Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gayatri Highways Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gayatri Highways Ltd vs industry peers?
Gayatri Highways Ltd revenue CAGR is -29.13%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Gayatri Highways Ltd?
Promoters hold 61.15% of the Gayatri Highways Ltd, with 59.00% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Gayatri Highways Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 16.06% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gayatri Highways Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ0%3.7%2.9%2%2.1%1.1%-40.7%6.7%7%15.6%-
Value Creation
Index ⓘ
NA-0.7-0.8-0.9-0.9NANANA-0.50.1-

Growth Parameters ⓘ

Sales ⓘ07.7154.64.96.37.61.75.714.622
Sales YoY Gr.-NA95.6%-69.2%6.5%27.5%21.1%-77.5%230.8%155.7%-
Adj EPS ⓘ-0-1.5-0.8-0.8-0.7-0.6-2.4-000.9-0.6
YoY Gr.-NANANANANANANANA8500%-
BVPS (₹) ⓘ15.12.51.60.80.1-0.6-8-8-8-7.2-7.3
Adj Net
Profit ⓘ
-0-35.3-20.1-20.1-17.7-15.1-58.5-0.70.320.5-14
Cash Flow from Ops. ⓘ-98.534.6-9.7-12.3-12.5235113.1-5.3-
Debt/CF from Ops. ⓘ-3.210.3-55-45.9-46.62580.5421.532.3-75.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA24.1%24%155.7%
Adj EPS ⓘNANANA8500%
BVPSⓘ-192.1%-370%NANA
Share Price - 15.7% 27.5% -52.7%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
-0-53.4-40.6-69.3-174.3241.8570.4-0.2-11.37.9
Op. Profit
Mgn % ⓘ
04824.860.963.844-7.2-427.5-82.8-10.46.2
Net Profit
Mgn % ⓘ
0-459.2-133.8-434-357.7-239.2-767.5-40.85.4141.1-63.1
Debt to
Equity ⓘ
4.3613.629.8445.9-41.8-2.1-2.1-2.2-2.4-
Working Cap
Days ⓘ
04,2141,4764,7994,0502,2611,4596,0941,775937275
Cash Conv.
Cycle ⓘ
06598-402-396-116-14-159-3913108

Valuation of Gayatri Highways - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *90.8990.8990.8990.8990.8990.8990.8990.8990.8959.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales086.11129.83161.1481.406.307.631.725.6914.55
Operating Expenses ⓘ + 676.27214.5737.023216.713.568.179.0810.4016.07
Manufacturing Costs676.23198.8629.2723.4511.803.126.911.435.3614.96
Material Costs0000000000
Employee Cost 02.342.622.641.7500.570.080.110.11
Other Costs ⓘ 0.0413.375.135.923.160.440.707.574.921
Operating Profit ⓘ -676.27-128.4692.80129.1464.682.74-0.55-7.36-4.71-1.52
Operating Profit Margin (%) --149.0%71.5%80.1%79.5%43.4%-7.2%-428.0%-82.7%-10.4%
Other Income ⓘ + 676.23203.019.029.149.512.5913.6620.3420.1837.51
Exceptional Items ⓘ 000000178.88-115.3000
Interest ⓘ 0246.70343.56365.43135.1421.3520.8415.0915.1115.09
Depreciation ⓘ 012.3518.0931.9620.640.030.040.080.070.05
Profit Before Tax ⓘ -0.04-184.50-259.83-259.12-81.59-16.05171.11-117.490.3020.85
Tax ⓘ 00000000.0500.32
Profit After Tax -0.04-184.50-259.83-259.12-81.59-16.05171.11-117.540.3020.52
PAT Margin (%) --214.0%-200.0%-160.0%-100.0%-254.0%2,243.9%-6,833.9%5.2%141.0%
Adjusted EPS (₹)-11.9-6.9-12.0-11.7-14.4-5.9-5.9-18.447.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 15.34-117.98-406.09-687.34-1,032.77-1,174.26-1,313.69-1,754.77-625.94-627.12
Share Capital ⓘ 47.9347.9347.9347.9347.9347.9347.9347.9347.9347.93
Reserves ⓘ -32.59-165.91-454.02-735.27-1,080.70-1,222.19-1,361.62-1,802.70-673.87-675.05
Debt +2,386.312,538.152,561.141,106.181,088.40575.92405.22405.91421403.92
Long Term Debt2,364.542,503.122,434.83946.85929.28437.13273.35288.44303.54318.63
Short Term Debt21.7635.03126.31159.33159.13138.79131.87117.47117.4785.28
Minority Interest0000000000
Trade Payables1.564.487.4811.385.256.432.801.803.286.45
Others Liabilities ⓘ 424.34544.92771.602,662.422,639.743,309.423,343.133,321.541,201.821,207.52
Total Liabilities ⓘ 2,827.542,969.572,934.143,092.642,700.642,717.512,437.471,974.481,000.16990.76

Fixed Assets

Net Fixed Assets ⓘ +51.28115.51114.79114.75891.33867.76115.520.150.090.04
Gross Block51.50115.78115.13115.15960.49960.54961.320.530.530.53
Accumulated Depreciation0.210.270.330.3969.1692.78845.800.370.440.49
CWIP ⓘ 2,541.012,633.482,605.07797.16000000
Investments ⓘ 49120.67123.24102.1086.43250.88228.64208.9791.4369.69
Inventories0000000000
Trade Receivables07.1260.110.131.680.700.632.317.16
Cash Equivalents 42.7221.195.981.903.375.046.6410.0720.3717.44
Others Assets ⓘ 143.5371.6079.052,076.611,719.371,592.152,085.971,754.66885.96896.43
Total Assets ⓘ 2,827.542,969.572,934.143,092.642,700.642,717.512,437.471,974.481,000.16990.76
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 225.45249.50132.251,712.04466.90813.2293.46311.76174.98-27.09
PBT ⓘ -0.04-184.57-259.83-259.12-329.20-297.45-140.20-441.081,128.83-1.18
Adjustment ⓘ -56.90236.37307.69327.44363.17528.04212.88423.85225.41-21.56
Changes in Working Capital ⓘ 293.55199.3484.981632.38444.13586.795.45327.75-1179.02-1.49
Tax Paid ⓘ -11.16-1.64-0.5911.35-11.20-4.1615.321.24-0.24-2.86
Cash Flow From Investing Activity ⓘ + -2,616.94-75.81-126.40715.48-164.4722.0719.66-3.2456.34
Capex -2,592.32-169.050-14.14-0.10-0.03-0.16-0.010-0
Net Investments -48.9762.43-125.6521.1415.63-164.4422.2419.67-3.2421.75
Others ⓘ 24.3530.81-0.760-0.05000034.60
Cash Flow From Financing Activity ⓘ + 2,434.21-195.23-21.06-1,723.12-480.90-647.08-113.93-328-161.43-32.18
Net Proceeds from Shares ⓘ 47.91000000000
Net Proceeds from Borrowing ⓘ 2,364.544.46175.82-1,541.27-32.67-507.240000
Interest Paid ⓘ 0-212.96-193.25-214.96-463.13-128.32-101.08-328-161.430
Dividend Paid ⓘ 0000000000
Others ⓘ 21.7513.27-3.6333.1114.89-11.53-12.8500-32.18
Net Cash Flow ⓘ 42.72-21.54-15.21-4.081.471.671.603.4210.31-2.94
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-0.25N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)0N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio00.030.040.050.0300000.01
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A0.55N/A583.27-1.32
Working Capital Days
Receivable Days030.2018.506.900.6052.4056.8014194.50118.80
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gayatri Highways Ltd FAQs

The current trading price of Gayatri Highways on 12-Oct-2026 16:59 is ₹1.76.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Oct-2026 the market cap of Gayatri Highways stood at ₹44.10 Cr

The latest P/E ratio of Gayatri Highways as of 11-Oct-2026 is 0.00.

The latest P/B ratio of Gayatri Highways as of 11-Oct-2026 is -0.25.

The 52-week high of Gayatri Highways is ₹4.51 and the 52-week low is ₹1.55.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gayatri Highways is ₹21.64 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gayatri Highways Ltd is a average quality company.

The key valuation ratios of Gayatri Highways Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gayatri Highways Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Gayatri Highways Ltd

Gayatri Highways Limited - (GHL) (Formerly Gayatri Domicile Private Limited - GDPL) was incorporated during the year 2006 in accordance with the provisions of Companies Act, 1956. The Company on its own and through its jointly controlled entities is in the business of construction, operations and maintenance of carriageways on toll and annuity basis pursuant to the development agreements with the National and State Governments and makes investments in companies engaged in the construction, operations and maintenance of roads, highways, vehicle bridges and tunnels and toll roads. The registered office of the Company is located at 1st Floor, 6-3-1090, TSR Towers, Rajbhavan Road, Somajiguda, Hyderabad, Telangana

Business area of the company

The company is engaged in the business of Construction and Maintenance of Motorways, Streets, Roads, Other Vehicular And Pedestrian Ways, Highways, Bridges, Tunnels And Subways. The company's products and services range include Operation & Maintenance activities.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now