Giriraj Civil Developers Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: GIRIRAJ | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Giriraj Civil Dev.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Giriraj Civil Developers stock performance -

mw4me loader
P/E Ratio (SA):
97.13
Market Cap:
983.1 Cr.
52-wk low:
0
52-wk high:
0

Is Giriraj Civil Developers Ltd an attractive stock to invest in?

1. Is Giriraj Civil Developers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Giriraj Civil Developers Ltd is a average quality company.

2. Is Giriraj Civil Developers Ltd undervalued or overvalued?

The key valuation ratios of Giriraj Civil Developers Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Giriraj Civil Developers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Giriraj Civil Developers Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Giriraj Civil Dev.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Giriraj Civil Developers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 23.3%18.4%17.1%16.2%15.5%13.5%7.8%12.3%14%12.1%-
Value Creation
Index
0.70.30.20.20.10.0-0.4-0.10-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 56.549.54844.855.543.824.463.683.195.1135
Sales YoY Gr.--12.4%-3.1%-6.5%23.8%-21%-44.2%160.1%30.7%14.5%-
Adj EPS 1.2111.21.21.30.41.72.224.2
YoY Gr.--14.2%-4.9%25.5%-1.6%8.3%-67.9%304.8%31.8%-11.6%-
BVPS (₹) 7.28.410.8121415.416.418.421.129.851.2
Adj Net
Profit
21.81.71.822.10.72.83.6410
Cash Flow from Ops. -3.2-0.4-31.93.2-2.2-1.128.9-5.3-23.1-
Debt/CF from Ops. -2.2-19.4-4.18.46.3-8.5-16.80.5-3.4-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6%11.4%57.3%14.5%
Adj EPS 5.7%10.4%67.7%-11.6%
BVPS17.1%16.3%22.2%41.7%
Share Price - 81.4% 71.8% -77.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
191411.510.89.78.92.79.811.38.510.4
Op. Profit
Mgn %
6.66.78.410.49.511.810.58.27.37.7NAN
Net Profit
Mgn %
3.63.63.643.54.92.84.34.44.27.5
Debt to
Equity
0.60.50.80.90.90.70.70.50.50.3-
Working Cap
Days
1382192773923193897472602032370
Cash Conv.
Cycle
285682115881062034622500

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.40%

Sales growth is growing at healthy rate in last 3 years 57.30%

Net Profit is growing at healthy rate in last 3 years 67.68%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Giriraj Civil Developers Ltd.

Standalone Consolidated
TTM EPS (₹) 4.2 -
TTM Sales (₹ Cr.) 135 -
BVPS (₹.) 51.2 -
Reserves (₹ Cr.) 99 -
P/BV 8.03 -
PE 97.13 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 983
Equity (₹ Cr.) 23.9
Face Value (₹) 10
Industry PE 37.1

Management X-Ray of Giriraj Civil Dev.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Giriraj Civil Dev.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales56494845564424648395
Operating Expenses 53464440503922587788
Manufacturing Costs17116108744220
Material Costs35353829412916537462
Employee Cost 0001111013
Other Costs 0000111112
Operating Profit 4345553567
Operating Profit Margin (%) 6.4%6.7%8.4%10.3%9.5%11.8%10.5%8.0%7.3%7.7%
Other Income 0000111011
Interest 1122332222
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 3333331456
Tax 1111110111
Profit After Tax 2222221345
PAT Margin (%) 3.5%3.8%3.6%4.0%3.8%5.2%4.2%4.2%4.6%4.7%
Adjusted EPS (₹)1.21.11.21.21.31.40.61.72.32.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 12141618232527303460
Share Capital 2211333334
Reserves 10121416202223273156
Minority Interest0000000000
Debt771114171616131720
Long Term Debt0011420000
Short Term Debt771113141416131720
Trade Payables10141527121711272225
Others Liabilities 32365545117
Total Liabilities 323745645863577584111

Fixed Assets

Gross Block11112222211
Accumulated Depreciation1111111112
Net Fixed Assets1110111119
CWIP 0000000000
Investments 011122125232
Inventories2368141815182636
Trade Receivables16212539161814171018
Cash Equivalents 42248212315
Others Assets9101012172126122232
Total Assets 323745645863577584111

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -30-323-2-129-5-23
PBT 3333331456
Adjustment 1112221211
Changes in Working Capital -6-2-6-3-2-7-424-11-30
Tax Paid -1-2-10000000
Cash Flow From Investing Activity 2100012-24414
Capex 1110-10000-8
Net Investments 000-1001-24321
Others 1000111011
Cash Flow From Financing Activity 0-3303-4-2-4222
Net Proceeds from Shares 00003000022
Net Proceeds from Borrowing 0010-2-2-1-100
Interest Paid -1-1-2-2-3-3-2-2-2-2
Dividend Paid 0000000000
Others 1-243512-142
Net Cash Flow -2-1026-5-11012
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)18.3114.6811.6910.6810.489.634.019.4811.869.53
ROCE (%)23.3418.4117.0516.2315.5213.57.8112.2814.0412.12
Asset Turnover Ratio2.091.471.20.850.990.820.461.081.191.13
PAT to CFO Conversion(x)-1.50-1.511.5-1-19.67-1.25-4.6
Working Capital Days
Receivable Days71132169250164126218815245
Inventory Days17173456671202178486103
Payable Days91124141268174181306129121137

Giriraj Civil Developers Ltd Stock News

Giriraj Civil Developers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Giriraj Civil Dev. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Giriraj Civil Dev. stood at ₹983.1.
The latest P/E ratio of Giriraj Civil Dev. as of 01-Jan-1970 05:30 is 97.13.
The latest P/B ratio of Giriraj Civil Dev. as of 01-Jan-1970 05:30 is 8.03.
The 52-week high of Giriraj Civil Dev. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Giriraj Civil Dev. is ₹134.7 ( Cr.) .

About Giriraj Civil Developers Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.