SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Giriraj Civil Developers Ltd (GIRIRAJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: GIRIRAJ Engineering - Construction | Small Cap | Giriraj Civil Dev. Share Price

BSE Share Price
Not Listed

Giriraj Civil Developers Ltd (GIRIRAJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: GIRIRAJ Engineering - Construction | Small Cap | Giriraj Civil Dev. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹370 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹6.3
TTM Sales
₹296 Cr.
Book Value per Share
₹54.8
P/E Ratio
24.49
Lower than its 5-year historical median
Industry PE
29.9
Price to Book (P/B)
2.82
Lower than its 5-year historical median
Price to Sales (P/S)
1.25
Lower than its 5-year historical median
EV/EBITDA
14.94
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
14.64%
Outperforms industry median
Return on Capital Employed (ROCE)
20.32%
Outperforms industry median
Return on Assets (ROA)
7.77%
Operating Profit Margin
8.4%
Net Profit Margin
6.07%
Gross Profit Margin
7.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
118.84%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
70.3%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
76.68%
Asset Quality
Promoter Holding
54.96%
Pledged shares (%) of Promoter's holding (%)
2.16%
Reserves
₹107 Cr.
Equity
₹23.9 Cr.
Face Value
₹10
All Time Low / High
- / -

Giriraj Civil Developers stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Weak
Q.1 Is Giriraj Civil Developers Ltd a good quality company?
Giriraj Civil Developers Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Giriraj Civil Developers Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Giriraj Civil Developers Ltd vs industry peers?
Giriraj Civil Developers Ltd revenue CAGR is 64.54%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Giriraj Civil Developers Ltd?
Promoters hold 54.96% of the Giriraj Civil Developers Ltd, with 2.16% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Giriraj Civil Developers Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 17.48% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Giriraj Civil Developers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.1%16.2%15.5%13.5%7.8%12.3%14%12.1%15.6%20.3%-
Value Creation
Index
0.20.20.10.0-0.4-0.10-0.10.10.5-

Growth Parameters

Sales 4844.855.543.824.463.683.195.1135295296
Sales YoY Gr.--6.5%23.8%-21%-44.2%160.1%30.7%14.5%41.6%118.8%-
Adj EPS 11.21.21.30.41.72.224.27.56.3
YoY Gr.-25.5%-1.6%8.3%-67.9%304.8%31.8%-11.6%113.6%76.8%-
BVPS (₹) 10.8121415.416.418.421.129.847.354.854.8
Adj Net
Profit
1.71.822.10.72.83.6410.117.915
Cash Flow from Ops. -31.93.2-2.2-1.128.9-5.3-23.1-27.9-6.5-
Debt/CF from Ops. -4.18.46.3-8.5-16.80.5-3.4-0.9-0.4-2.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 22.4%64.5%52.5%118.8%
Adj EPS 25.3%77.9%49.5%76.8%
BVPS19.8%27.4%37.6%15.8%
Share Price - 17.4% -8.9% -46.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.510.89.78.92.79.811.38.511.714.611.5
Op. Profit
Mgn %
8.410.49.511.810.58.27.37.710.88.4NAN
Net Profit
Mgn %
3.643.54.92.84.34.44.27.56.15.1
Debt to
Equity
0.80.90.90.70.70.50.50.30.10.1-
Working Cap
Days
2773923193897472602032372602110
Cash Conv.
Cycle
821158810620346225057530

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4845564424648395135295
Operating Expenses + 4440503922587788120270
Manufacturing Costs61087442203452
Material Costs382941291653746276204
Employee Cost 0111101369
Other Costs 0011111246
Operating Profit 455535671425
Operating Profit Margin (%) 8.4%10.3%9.5%11.8%10.5%8.0%7.3%7.7%10.8%8.4%
Other Income + 0011101124
Exceptional Items 0000000000
Interest 2233222233
Depreciation 0000000011
Profit Before Tax 333314561324
Tax 1111011136
Profit After Tax 222213451018
PAT Margin (%) 3.7%4.0%3.8%5.2%4.2%4.2%4.6%4.7%7.5%6.1%
Adjusted EPS (₹)1.21.21.31.40.61.72.32.24.27.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Giriraj Civil Dev. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1618232527303460113131
Share Capital 113333342424
Reserves 141620222327315689107
Debt +11141716161317201016
Long Term Debt1142000022
Short Term Debt1113141416131720814
Minority Interest0000000000
Trade Payables15271217112722253550
Others Liabilities 3655451171193
Total Liabilities 45645863577584111169291

Fixed Assets

Net Fixed Assets +101111191012
Gross Block1122222111317
Accumulated Depreciation1111111234
CWIP 0000000000
Investments 1122125232129
Inventories681418151826364370
Trade Receivables25391618141710183367
Cash Equivalents 24821231588
Others Assets 101217212612223264125
Total Assets 45645863577584111169291

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -323-2-129-5-23-28-7
PBT 333314561324
Adjustment 1222121111
Changes in Working Capital -6-3-2-7-424-11-30-40-26
Tax Paid -1-0000000-3-6
Cash Flow From Investing Activity + -0-0-012-24414-92
Capex 1-0-1-000-0-8-2-4
Net Investments -0-1-001-24321-102
Others -0011101124
Cash Flow From Financing Activity + 303-4-2-4222304
Net Proceeds from Shares 003000022430
Net Proceeds from Borrowing 1-0-2-2-1-100-7-0
Interest Paid -2-2-3-3-2-2-2-2-3-3
Dividend Paid 0000000000
Others 43512-142-37
Net Cash Flow 026-5-11012-7-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.6910.6810.489.634.019.4811.869.5311.6614.64
ROCE (%)17.0516.2315.5213.57.8112.2814.0412.1215.5520.32
Asset Turnover Ratio1.20.850.990.820.461.081.191.131.131.51
PAT to CFO Conversion(x)-1.511.5-1-19.67-1.25-4.6-2.8-0.39
Working Capital Days
Receivable Days168.70250.30163.70125.90217.5080.6052.1045.3058.4052.40
Inventory Days34.3056.2066.70119.80217.1083.9086.3010390.9059.40
Payable Days141267.60173.90181.10306.10129121.30136.60142.4076.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.002.16
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Giriraj Civil Developers Ltd FAQs

The current trading price of Giriraj Civil Dev. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Giriraj Civil Dev. stood at ₹369.6 Cr

The latest P/E ratio of Giriraj Civil Dev. as of 31-Dec-1969 is 24.49.

The latest P/B ratio of Giriraj Civil Dev. as of 31-Dec-1969 is 2.82.

The 52-week high of Giriraj Civil Dev. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Giriraj Civil Dev. is ₹296 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Giriraj Civil Developers Ltd is a average quality company.

The key valuation ratios of Giriraj Civil Developers Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Giriraj Civil Developers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Giriraj Civil Developers Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×