SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Giriraj Civil Developers Ltd (GIRIRAJ) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: GIRIRAJ | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

Giriraj Civil Developers Ltd (GIRIRAJ)

BSE: 0 NSE: GIRIRAJ
Key Metrics
Market Cap
₹418 Cr.
P/E Ratio
23.39
Price to Book (P/B)
3.19
Price to Sales (P/S)
1.42
EV/EBITDA
14.72
Return on Capital Employed (ROCE)
20.32%
Current Price
₹0
Return on Equity (ROE)
14.64%
Return on Assets (ROA)
7.77%
Operating Profit Margin
8.4%
Net Profit Margin
6.07%
Gross Profit Margin
7.4%
Book Value per Share
₹54.8
Sales Growth (YoY)
118.84%
Sales Growth (3 Years)
52.51%
Operating Profit Growth (1 Year)
70.3%
Operating Profit Growth (3 Years)
59.65%
Net Profit Growth (1 Year)
76.68%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
67.7%
Dividend Yield
0.00%
Promoter Holding
54.96%
Pledged shares (%)
of Promoter's holding (%)
2.16%

Check Before You Invest

Q.1 Revenue growth of Giriraj Civil Developers Ltd?
Giriraj Civil Developers Ltd revenue growth is 118.8% for FY-2025 , which is above its 5 year CAGR of 64.5% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Giriraj Civil Developers Ltd?
Promoters hold 54.96% of the Giriraj Civil Developers Ltd, with 2.16% of their stake pledged, indicating low pledge risk.
Q.1 Revenue growth of Giriraj Civil Developers Ltd vs industry peers?
Giriraj Civil Developers Ltd revenue CAGR is 64.54% , compared to the industry median CAGR of 0% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Giriraj Civil Developers Ltd belong to?
Giriraj Civil Developers Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Engineering - Construction segment.
Q.1 Stock return of Giriraj Civil Developers Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 14.13% based on the current price.

DeciZen - make an informed investing decision on Giriraj Civil Dev.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Giriraj Civil Developers stock performance

Key Ratios
mw4me loader

Is Giriraj Civil Developers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Giriraj Civil Developers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.1%16.2%15.5%13.5%7.8%12.3%14%12.1%15.6%20.3%-
Value Creation
Index
0.20.20.10.0-0.4-0.10-0.10.10.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4844.855.543.824.463.683.195.1135295295
Sales YoY Gr.--6.5%23.8%-21%-44.2%160.1%30.7%14.5%41.6%118.8%-
Adj EPS 11.21.21.30.41.72.224.27.57.5
YoY Gr.-25.5%-1.6%8.3%-67.9%304.8%31.8%-11.6%113.6%76.8%-
BVPS (₹) 10.8121415.416.418.421.129.847.354.854.8
Adj Net
Profit
1.71.822.10.72.83.6410.117.918
Cash Flow from Ops. -31.93.2-2.2-1.128.9-5.3-23.1-27.9-6.5-
Debt/CF from Ops. -4.18.46.3-8.5-16.80.5-3.4-0.9-0.4-2.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22.4%64.5%52.5%118.8%
Adj EPS 25.3%77.9%49.5%76.8%
BVPS19.8%27.4%37.6%15.8%
Share Price - 15.3% -0.2% -19.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.510.89.78.92.79.811.38.511.714.613.6
Op. Profit
Mgn %
8.410.49.511.810.58.27.37.710.88.4NAN
Net Profit
Mgn %
3.643.54.92.84.34.44.27.56.16.1
Debt to
Equity
0.80.90.90.70.70.50.50.30.10.1-
Working Cap
Days
2773923193897472602032372602110
Cash Conv.
Cycle
821158810620346225057530

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 7.5 7.5
TTM Sales (₹ Cr.) 295 314
BVPS (₹) 54.8 54.8
Reserves (₹ Cr.) 107 107
P/BV 3.19 3.19
PE 23.39 23.39
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 418
Equity (₹ Cr.) 23.9
Face Value (₹) 10
Industry PE 30.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.002.16
* Pledged shares as % of Promoter's holding (%)

Valuation of Giriraj Civil Dev. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4845564424648395135295
Operating Expenses + 4440503922587788120270
Manufacturing Costs61087442203452
Material Costs382941291653746276204
Employee Cost 0111101369
Other Costs 0011111246
Operating Profit 455535671425
Operating Profit Margin (%) 8.4%10.3%9.5%11.8%10.5%8.0%7.3%7.7%10.8%8.4%
Other Income + 0011101124
Exceptional Items 0000000000
Interest 2233222233
Depreciation 0000000011
Profit Before Tax 333314561324
Tax 1111011136
Profit After Tax 222213451018
PAT Margin (%) 3.7%4.0%3.8%5.2%4.2%4.2%4.6%4.7%7.5%6.1%
Adjusted EPS (₹)1.21.21.31.40.61.72.32.24.27.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1618232527303460113131
Share Capital 113333342424
Reserves 141620222327315689107
Debt +11141716161317201016
Long Term Debt1142000022
Short Term Debt1113141416131720814
Minority Interest0000000000
Trade Payables15271217112722253550
Others Liabilities 3655451171193
Total Liabilities 45645863577584111169291

Fixed Assets

Net Fixed Assets +101111191012
Gross Block1122222111317
Accumulated Depreciation1111111234
CWIP 0000000000
Investments 1122125232129
Inventories681418151826364370
Trade Receivables25391618141710183367
Cash Equivalents 24821231588
Others Assets 101217212612223264125
Total Assets 45645863577584111169291

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -323-2-129-5-23-28-7
PBT 333314561324
Adjustment 1222121111
Changes in Working Capital -6-3-2-7-424-11-30-40-26
Tax Paid -1-0000000-3-6
Cash Flow From Investing Activity + -0-0-012-24414-92
Capex 1-0-1-000-0-8-2-4
Net Investments -0-1-001-24321-102
Others -0011101124
Cash Flow From Financing Activity + 303-4-2-4222304
Net Proceeds from Shares 003000022430
Net Proceeds from Borrowing 1-0-2-2-1-100-7-0
Interest Paid -2-2-3-3-2-2-2-2-3-3
Dividend Paid 0000000000
Others 43512-142-37
Net Cash Flow 026-5-11012-7-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.6910.6810.489.634.019.4811.869.5311.6614.64
ROCE (%)17.0516.2315.5213.57.8112.2814.0412.1215.5520.32
Asset Turnover Ratio1.20.850.990.820.461.081.191.131.131.51
PAT to CFO Conversion(x)-1.511.5-1-19.67-1.25-4.6-2.8-0.39
Working Capital Days
Receivable Days1692501641262188152455852
Inventory Days34566712021784861039159
Payable Days14126817418130612912113714276

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Giriraj Civil Developers Ltd FAQs

The current trading price of Giriraj Civil Dev. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Giriraj Civil Dev. stood at ₹418.2 Cr

The latest P/E ratio of Giriraj Civil Dev. as of 31-Dec-1969 is 23.39.

The latest P/B ratio of Giriraj Civil Dev. as of 31-Dec-1969 is 3.19.

The 52-week high of Giriraj Civil Dev. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Giriraj Civil Dev. is ₹295 ( Cr.) .

About Giriraj Civil Developers Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×