SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

GPT Infraprojects Ltd (GPTINFRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533761 NSE: GPTINFRA Engineering - Construction | Small Cap | GPT Infraprojects Share Price

₹111.95 -0.50 (-0.44%)

As on 11-Jun'26 16:59

GPT Infraprojects Ltd (GPTINFRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533761 NSE: GPTINFRA Engineering - Construction | Small Cap | GPT Infraprojects Share Price

₹111.95 -0.50 (-0.44%)

As on 11-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,415 Cr.
Current Price
₹112
52-Week Low / High
₹96 / 144
TTM EPS
₹7.6
TTM Sales
₹1,226 Cr.
Book Value per Share
₹45.9
P/E Ratio
14.67
In line with its 5-year historical median
Industry PE
29.2
Price to Book (P/B)
2.44
In line with its 5-year historical median
Price to Sales (P/S)
1.15
Higher than its 5-year historical median
EV/EBITDA
9.19
Higher than its 5-year historical median
Dividend Yield
2.53%
Profitability Efficiency
Return on Equity (ROE)
21.89%
Outperforms industry median
Return on Capital Employed (ROCE)
25.23%
Outperforms industry median
Return on Assets (ROA)
10.63%
Operating Profit Margin
12.3%
Net Profit Margin
7.64%
Gross Profit Margin
11.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
16.37%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
23.81%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
45.74%
Asset Quality
Promoter Holding
69.37%
Pledged shares (%) of Promoter's holding (%)
50.77%
Reserves
₹454 Cr.
Equity
₹126.4 Cr.
Face Value
₹10
All Time Low / High
₹3.25 / 207.00

GPT Infraprojects stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is GPT Infraprojects Ltd a good quality company?
GPT Infraprojects Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does GPT Infraprojects Ltd performance compare with that of its Peers?
Q.1 Revenue growth of GPT Infraprojects Ltd vs industry peers?
GPT Infraprojects Ltd revenue CAGR is 14.26%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of GPT Infraprojects Ltd?
Promoters hold 69.37% of the GPT Infraprojects Ltd, with 50.77% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of GPT Infraprojects Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 15% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GPT Infraprojects Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.6%14.2%14.7%11.8%15.5%15.4%15.9%17.4%23.6%25.2%-
Value Creation
Index
0.00.00.1-0.20.10.10.10.20.70.8-

Growth Parameters

Sales 3564694555215955736697909961,1591,226
Sales YoY Gr.-31.7%-3.1%14.6%14.2%-3.7%16.7%18.1%26.1%16.4%-
Adj EPS 11.21.50.71.51.82.135.277.6
YoY Gr.-15.5%26.9%-52.3%109.7%17.2%18.6%43.8%71.2%35.2%-
BVPS (₹) 1314.31515.316.817.919.421.524.941.145.9
Adj Net
Profit
11.913.917.68.417.620.624.435.160.188.396
Cash Flow from Ops. 36.168.640.837.852.419.770.110611523.9-
Debt/CF from Ops. 6.23.25.96.54.412.83.52.21.65-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14%14.3%20.1%16.4%
Adj EPS 23.7%35.9%49.3%35.2%
BVPS13.6%19.5%28.5%64.9%
Share Price 14.6% 50.1% 57.7% -18.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.28.810.34.79.410.211.314.822.321.817.5
Op. Profit
Mgn %
1612.413.28.913.413.312.411.411.512.313.3
Net Profit
Mgn %
3.333.91.633.63.74.467.67.9
Debt to
Equity
1.51.31.41.41.21.21.110.60.20.2
Working Cap
Days
377316360335312343303262210205114
Cash Conv.
Cycle
249-4-22-25-92-12-16-348

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3564694555215955736697909961,159
Operating Expenses + 3034133954755174975867018821,018
Manufacturing Costs110193190261302251284325449466
Material Costs144170145157153196232299333434
Employee Cost 23293637352936404457
Other Costs 24212420272034385661
Operating Profit 5456604679768389114141
Operating Profit Margin (%) 15.1%12.0%13.1%8.9%13.2%13.3%12.4%11.3%11.5%12.2%
Other Income + 811162059671415
Exceptional Items 0000000000
Interest 36363740403838373225
Depreciation 11131717181715131416
Profit Before Tax 14182292630364782116
Tax 45419911122127
Profit After Tax 1013178172125356189
PAT Margin (%) 2.8%2.7%3.8%1.6%2.9%3.6%3.7%4.4%6.1%7.6%
Adjusted EPS (₹)0.91.11.50.71.51.82.13.05.27.0
Dividend Payout Ratio (%)29.10%28.70%33.50%69.30%25.60%35.30%35.30%42.10%28.70%42.80%

Valuation of GPT Infraprojects - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 149166174178196208225250290519
Share Capital 141529292929295858126
Reserves 135151145149167179196191232393
Debt +215220237241226243229224172111
Long Term Debt41361433243372421
Short Term Debt21120723122722221118518814889
Minority Interest0000000000
Trade Payables87102117144171129116168158193
Others Liabilities 88981078392103128105105118
Total Liabilities 540586635645685683698746725941

Fixed Assets

Net Fixed Assets +6693101888573767374109
Gross Block125104126129142145162167171195
Accumulated Depreciation59102542577286949786
CWIP 3323111729
Investments 53424241404039697383
Inventories5354695874678294108141
Trade Receivables66683853897759346783
Cash Equivalents 2921202729212025510
Others Assets 269306364375367405421444396505
Total Assets 540586635645685683698746725941

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3669413852207010611524
PBT 14182292630364782116
Adjustment 45413938594754483732
Changes in Working Capital -1810-151-26-53-131713-95
Tax Paid -5-1-4-10-5-3-7-5-17-29
Cash Flow From Investing Activity + 3-29-147-18-15-48-8-68
Capex -17-38-25-7-5-5-15-14-8-60
Net Investments -56-3-118-2-4-1-11
Others 2631415352-3012
Cash Flow From Financing Activity + -40-40-26-42-55-27-55-54-10949
Net Proceeds from Shares 000000000172
Net Proceeds from Borrowing -122-58-53417-8-13-6
Interest Paid -33-36-38-40-38-40-38-38-33-25
Dividend Paid -3-1-8-60-9-7-10-20-31
Others 9-424-4-12-13-271-43-61
Net Cash Flow -0-003-3103-24

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.758.0610.24.769.1110.1911.4214.5622.5221.89
ROCE (%)13.5514.2314.6711.7815.4815.415.9417.4223.6225.23
Asset Turnover Ratio0.690.840.750.810.890.840.971.091.351.39
PAT to CFO Conversion(x)3.65.312.414.753.060.952.83.031.890.27
Working Capital Days
Receivable Days61.6051.7042.1031.9043.6052.7037.1021.5018.5023.60
Inventory Days49.2041.5049.2044.5040.604540.6040.6037.1039.30
Payable Days178.50200.60266.80295.30367.40269.90186.20171.50178.40147.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *68.0068.0068.0068.0051.0050.8850.8850.8850.7750.77
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GPT Infraprojects Ltd FAQs

The current trading price of GPT Infraprojects on 11-Jun-2026 16:59 is ₹112.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Jun-2026 the market cap of GPT Infraprojects stood at ₹1,414.7 Cr

The latest P/E ratio of GPT Infraprojects as of 10-Jun-2026 is 14.67.

The latest P/B ratio of GPT Infraprojects as of 10-Jun-2026 is 2.44.

The 52-week high of GPT Infraprojects is ₹144.3 and the 52-week low is ₹96.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GPT Infraprojects is ₹1,226 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that GPT Infraprojects Ltd is a good quality company.

The key valuation ratios of GPT Infraprojects Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of GPT Infraprojects Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About GPT Infraprojects Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: