GR Infraprojects Ltd (GRINFRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543317 | NSE: GRINFRA | Engineering - Construction | Small Cap

GR Infraprojects Share Price

1,046.10 1.25 0.12%
as on 05-Dec'25 13:43

GR Infraprojects Ltd (GRINFRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543317 | NSE: GRINFRA | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on GR Infraprojects

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

GR Infraprojects stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.40
Market Cap:
10,110 Cr.
52-wk low:
902.1
52-wk high:
1,680

Is GR Infraprojects Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of GR Infraprojects: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GR Infraprojects Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 24.7%52.2%29.6%35%32.3%27.4%21.7%21.3%35.2%14.5%-
Value Creation
Index
0.82.91.21.61.41.00.60.61.60.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,9283,1703,1054,9506,0287,2447,9198,1487,7886,5166,551
Sales YoY Gr.-64.4%-2.1%59.4%21.8%20.2%9.3%2.9%-4.4%-16.3%-
Adj EPS 10.85039.960.77180.377.686.31037791.6
YoY Gr.-362%-20.1%52%16.9%13.2%-3.4%11.2%19.3%-25.2%-
BVPS (₹) 56.3117.4158.8220.8291.6372.8451.3539.4743.5814.5851.5
Adj Net
Profit
105485387588688776750834996745886
Cash Flow from Ops. 295377-4.1652831420561764848868-
Debt/CF from Ops. 1.21.1-149.51.61.33.221.40.90.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.5%1.6%-6.3%-16.3%
Adj EPS 24.4%1.7%-0.2%-25.2%
BVPS34.6%22.8%21.8%9.6%
Share Price - - -4.9% -35.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.357.628.93227.724.118.817.4169.911
Op. Profit
Mgn %
11.817.118.520.420.718.116.21614.413.913.6
Net Profit
Mgn %
5.415.312.511.911.410.79.510.212.811.413.5
Debt to
Equity
0.70.40.40.50.40.40.30.20.10.10
Working Cap
Days
159135191167171178195209233281119
Cash Conv.
Cycle
3535615152514659788484

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - GR Infraprojects Ltd.

Standalone Consolidated
TTM EPS (₹) 91.6 113.9
TTM Sales (₹ Cr.) 6,551 7,560
BVPS (₹.) 851.5 923.2
Reserves (₹ Cr.) 8,190 8,884
P/BV 1.23 1.13
PE 11.40 9.17
From the Market
52 Week Low / High (₹) 902.05 / 1680.00
All Time Low / High (₹) 902.05 / 2277.00
Market Cap (₹ Cr.) 10,110
Equity (₹ Cr.) 48.4
Face Value (₹) 5
Industry PE 29.6

Management X-Ray of GR Infraprojects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of GR Infraprojects - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of GR Infraprojects

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,9283,1703,1054,9506,0287,2447,9198,1487,7886,516
Operating Expenses 1,7022,6292,5303,9424,7865,9346,6386,8436,6535,611
Manufacturing Costs837001,8981,9032,5522,2172,0882,2842,143
Material Costs7082,4652,3101,5872,2302,8153,6993,9103,4952,687
Employee Cost 83112154347447455586647664605
Other Costs 755266110206113135197209176
Operating Profit 2265415751,0081,2421,3101,2811,3051,135905
Operating Profit Margin (%) 11.7%17.1%18.5%20.4%20.6%18.1%16.2%16.0%14.6%13.9%
Other Income 1823526794127135194229503
Interest 39546310614614013010710789
Depreciation 446481138187227282246244245
Exceptional Items 01360000-301,38024
Profit Before Tax 1625834838311,0031,0711,0021,1462,3931,098
Tax 56-083235314291241294416291
Profit After Tax 1065833995966897817618521,977807
PAT Margin (%) 5.5%18.4%12.9%12.0%11.4%10.8%9.6%10.5%25.4%12.4%
Adjusted EPS (₹)10.960.141.261.471.080.778.788.1204.583.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5461,1391,5402,1402,8273,6044,3645,2157,1897,880
Share Capital 24484848484848484848
Reserves 5211,0901,4912,0922,7793,5564,3155,1677,1407,831
Minority Interest0000000000
Debt260282451839700896676838403363
Long Term Debt211257292589673608622650352363
Short Term Debt49251592502728855188500
Trade Payables169226325519557723717841792844
Others Liabilities 7188097509171,1071,1359578371,011713
Total Liabilities 1,6922,4553,0654,4165,1916,3586,7137,7319,3959,800

Fixed Assets

Gross Block3284877971,2201,5292,0592,4602,6082,6902,517
Accumulated Depreciation431041823174977139761,1701,3811,442
Net Fixed Assets 2863836159021,0321,3451,4851,4381,3091,075
CWIP 281748432855597274137
Investments 225202229257255364324862,5882,993
Inventories762213016147681,0581,022884768538
Trade Receivables2555266518738178987161,8511,7231,842
Cash Equivalents 111539237606840542445242411585
Others Assets 7115679851,1201,4502,0962,6633,1582,5222,629
Total Assets 1,6922,4553,0654,4165,1916,3586,7137,7319,3959,800

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 295377-4652831420561764848868
PBT 1625834838311,0031,0711,0021,1462,3931,098
Adjustment 69-33116187303254321248-1,175-83
Changes in Working Capital 112-58-478-181-299-637-497-336-91110
Tax Paid -49-115-124-186-175-269-265-294-280-256
Cash Flow From Investing Activity -315123-632-906-319-925-237-646-265-257
Capex -127-122-282-465-284-507-423-269-95-30
Net Investments -33301-20-204105-14514112895-287
Others -155-56-331-236-140-27344-504-26561
Cash Flow From Financing Activity 37-18166273-45159-381-126-424-437
Net Proceeds from Shares 0000000005
Net Proceeds from Borrowing 0-73-133223422-34-140-194-186
Interest Paid -29-46-50-72-167-109-97-109-83-77
Dividend Paid 000000000-121
Others 66100230314-112246-250123-147-59
Net Cash Flow 17482-46919467-346-57-8158174

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.5769.2329.8132.3827.7324.2719.117.7831.8810.71
ROCE (%)24.6652.1729.634.9932.3427.3521.7221.3235.1514.53
Asset Turnover Ratio1.441.531.131.321.251.251.211.130.910.68
PAT to CFO Conversion(x)2.780.65-0.011.091.210.540.740.90.431.08
Working Capital Days
Receivable Days384569565143375784100
Inventory Days22173134424648433937
Payable Days602944978883717385111

GR Infraprojects Ltd Stock News

GR Infraprojects Ltd FAQs

The current trading price of GR Infraprojects on 05-Dec-2025 13:43 is ₹1,046.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of GR Infraprojects stood at ₹10,110.
The latest P/E ratio of GR Infraprojects as of 04-Dec-2025 is 11.40.
The latest P/B ratio of GR Infraprojects as of 04-Dec-2025 is 1.23.
The 52-week high of GR Infraprojects is ₹1,680 and the 52-week low is ₹902.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GR Infraprojects is ₹6,551 ( Cr.) .

About GR Infraprojects Ltd

G R Infraprojects is an integrated road engineering, procurement and construction (EPC) company with experience in design and construction of various road/highway projects across States in India and having recently diversified into projects in the railway sector. The company’s principal business of civil construction comprises EPC and BOT projects in the road sector. It has, since 2006, executed over 100 road construction projects. It also has experience in constructing state and national highways, bridges, culverts, flyovers, airport runways, tunnels and rail over-bridges. It has over the years developed an established road EPC business and has gradually added facilities to support and supplement its road construction business. As part of its in-house integrated model, it has developed in house resources with key competencies to deliver a project from conceptualization to completion that includes its design and engineering team, three manufacturing units at Udaipur, Rajasthan, Guwahati, Assam and Sandila, Uttar Pradesh for processing bitumen, thermoplastic road-marking paint and road signage and a fabrication and galvanization unit at Ahmedabad, Gujarat for manufacturing metal crash barriers and electric poles.

Business area of the company

The company’s principal business operations are broadly divided into three categories: (i) civil construction activities, under which it provide EPC services; (ii) development of roads, highways on a Build Operate Transfer (BOT) basis, including under annuity and Hybrid Annuity Model (HAM); and (iii) manufacturing activities, under which it process bitumen, manufacture thermoplastic road-marking paint, electric poles and road signage and fabricate and galvanize metal crash barriers.

Awards, accreditations or recognitions

  • 2013: Emerging Companies Excellence Award from the Business Today in association with Yes Bank.
  • 2014: ‘Best Professionally Managed Company’ in the ‘Turnover of Rs 500 to Rs 1,000 crore’ category from the Construction Industry Development Council in the CIDC Vishwakarma Awards 2014.
  • 2015: CIDC Vishwakarma Award 2015 under the ‘Best Construction Projects’ category from the Construction Industry Development Council for the Jodhpur Pali Project, Jodhpur
  • 2016: ET Promising Brand of Udaipur 2016 from The Economic Times.
  • 2018: Certificate of excellence for ‘Outstanding and Inspiring Achievement in Adoption of Technology / Telematics’ at the ATMA Fleet Management Awards.
  • 2019: Awarded ‘Fastest Growing Construction Company (Medium Category)’ at the Construction World Awards, 2019.
  • 2020: Awarded ‘Fastest Growing Construction Company (Large)’ at the 18th Construction World Annual Awards Online.
  • 2021: Awarded at the 12th CIDC Vishwakarma Awards 2021 under the ‘Best Construction Project’ category by the Construction Industry Development Council for the Faridkot - Kotkapura - Bathinda Section of NH -15, Bhatinda.
  • 2021: Awarded at the 12th CIDC Vishwakarma Awards 2021 under the ‘Best Construction Project’ category by the Construction Industry Development Council for the Jaisalmer - Barmer Section of NH - 15 to Two / Four, Barme.

Major events and milestones

  • 1996: Received certificate for commencement of business.
  • 1996: Take-over of business of the then existing partnership firm Gumani Ram Agarwal.
  • 2001: Forayed into the field of development of infrastructure projects
  • 2006: Established a centralized workshop with fabrication facilities at NH 8, Balicha Bypass, Udaipur, for reducing equipment downtime.
  • 2007: Change of name of Company to G R Infraprojects as the activities being undertaken by the company were reflected in broader terms from the new name.
  • 2009: Commenced operations at the bitumen emulsion/PMB manufacturing unit at Kaladwas in Rajasthan, having annual installed capacity of 30,000 MT.
  • 2011: Investment by India Business Excellence Fund I, India Business Excellence Fund and IDFC Investment Advisors Limited in the form of subscription to Equity Shares
  • 2013: Completed construction of the Shillong Bypass Project, approximately 10 months prior to the scheduled date of completion.
  • 2014: Commenced operations at Company’s second bitumen emulsion manufacturing unit at Amingaon, Assam, having annual installed capacity of 30,000 MT.
  • 2015: Commenced operations at its fabrication and galvanisation unit for metal crash barriers at Ahmedabad, Gujarat having installed capacity of 24,000 MT.
  • 2016: First BOT project on hybrid annuity mode for company awarded by NHAI with a Bid Project Cost of Rs 13,670 million.
  • 2017: Sale of controlling stake in two erstwhile subsidiaries of Company namely Jodhpur Pali Expressway and Shillong Expressway.
  • 2018: Awarded company’s first railway project.
  • 2019: Commenced operations at company’s third bitumen emulsion manufacturing unit at Sandila, Uttar Pradesh.
  • 2020: Completed first NHAI HAM project for the four laning of Phagwara - Rupnagar section of NH-344A from km 0.00 (design chainage) to km. 80.820 (design chainage).
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×