GR Infraprojects Ltd (GRINFRA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 543317 | NSE: GRINFRA | Engineering - Construction | Small Cap

GR Infraprojects Share Price

835 -3.75 -0.45%
as on 09-Apr'26 16:59

DeciZen - make an informed investing decision on GR Infraprojects

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

GR Infraprojects stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
8.50
Market Cap:
8,079.5 Cr.
52-wk low:
786.1
52-wk high:
1,441.6

Is GR Infraprojects Ltd an attractive stock to invest in?

1. Is GR Infraprojects Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that GR Infraprojects Ltd is a good quality company.

2. Is GR Infraprojects Ltd undervalued or overvalued?

The key valuation ratios of GR Infraprojects Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is GR Infraprojects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GR Infraprojects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of GR Infraprojects:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GR Infraprojects Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 24.7%52.2%29.6%35%32.3%27.4%21.7%21.3%35.2%14.5%-
Value Creation
Index
0.82.91.21.61.41.00.60.61.60.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,9283,1703,1054,9506,0287,2447,9198,1487,7886,5167,090
Sales YoY Gr.-64.4%-2.1%59.4%21.8%20.2%9.3%2.9%-4.4%-16.3%-
Adj EPS 10.85039.960.77180.377.686.31037798.2
YoY Gr.-362%-20.1%52%16.9%13.2%-3.4%11.2%19.3%-25.2%-
BVPS (₹) 56.3117.4158.8220.8291.6372.8451.3539.4743.5814.5875.5
Adj Net
Profit
105485387588688776750834996745950
Cash Flow from Ops. 295377-4.1652831420561764848868-
Debt/CF from Ops. 1.21.1-149.51.61.33.221.40.90.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.5%1.6%-6.3%-16.3%
Adj EPS 24.4%1.7%-0.2%-25.2%
BVPS34.6%22.8%21.8%9.6%
Share Price - - -6.4% -19.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.357.628.93227.724.118.817.4169.911.6
Op. Profit
Mgn %
11.817.118.520.420.718.116.21614.413.912.8
Net Profit
Mgn %
5.415.312.511.911.410.79.510.212.811.413.4
Debt to
Equity
0.70.40.40.50.40.40.30.20.10.1-
Working Cap
Days
159135191167171178195209233281119
Cash Conv.
Cycle
3535615152514659788484

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 11.60%

Sales growth has been subdued in last 3 years -6.30%

Net Profit has been subdued in last 3 years -0.24%

Sales growth is not so good in last 4 quarters at 7.46%

Latest Financials - GR Infraprojects Ltd.

Standalone Consolidated
TTM EPS (₹) 98.2 113.7
TTM Sales (₹ Cr.) 7,090 8,174
BVPS (₹.) 875.5 945.6
Reserves (₹ Cr.) 8,422 9,101
P/BV 0.95 0.88
PE 8.50 7.35
From the Market
52 Week Low / High (₹) 786.05 / 1441.60
All Time Low / High (₹) 786.05 / 2277.00
Market Cap (₹ Cr.) 8,080
Equity (₹ Cr.) 48.4
Face Value (₹) 5
Industry PE 28.8

Management X-Ray of GR Infraprojects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of GR Infraprojects - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of GR Infraprojects

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,9283,1703,1054,9506,0287,2447,9198,1487,7886,516
Operating Expenses 1,7022,6292,5303,9424,7865,9346,6386,8436,6535,611
Manufacturing Costs837001,8981,9032,5522,2172,0882,2842,143
Material Costs7082,4652,3101,5872,2302,8153,6993,9103,4952,687
Employee Cost 83112154347447455586647664605
Other Costs 755266110206113135197209176
Operating Profit 2265415751,0081,2421,3101,2811,3051,135905
Operating Profit Margin (%) 11.7%17.1%18.5%20.4%20.6%18.1%16.2%16.0%14.6%13.9%
Other Income 1823526794127135194229503
Interest 39546310614614013010710789
Depreciation 446481138187227282246244245
Exceptional Items 01360000-301,38024
Profit Before Tax 1625834838311,0031,0711,0021,1462,3931,098
Tax 56-083235314291241294416291
Profit After Tax 1065833995966897817618521,977807
PAT Margin (%) 5.5%18.4%12.9%12.0%11.4%10.8%9.6%10.5%25.4%12.4%
Adjusted EPS (₹)10.960.141.261.471.080.778.788.1204.583.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5461,1391,5402,1402,8273,6044,3645,2157,1897,880
Share Capital 24484848484848484848
Reserves 5211,0901,4912,0922,7793,5564,3155,1677,1407,831
Minority Interest0000000000
Debt260282451839700896676838403363
Long Term Debt211257292589673608622650352363
Short Term Debt49251592502728855188500
Trade Payables169226325519557723717841792844
Others Liabilities 7188097509171,1071,1359578371,011713
Total Liabilities 1,6922,4553,0654,4165,1916,3586,7137,7319,3959,800

Fixed Assets

Gross Block3284877971,2201,5292,0592,4602,6082,6902,517
Accumulated Depreciation431041823174977139761,1701,3811,442
Net Fixed Assets 2863836159021,0321,3451,4851,4381,3091,075
CWIP 281748432855597274137
Investments 225202229257255364324862,5882,993
Inventories762213016147681,0581,022884768538
Trade Receivables2555266518738178987161,8511,7231,842
Cash Equivalents 111539237606840542445242411585
Others Assets 7115679851,1201,4502,0962,6633,1582,5222,629
Total Assets 1,6922,4553,0654,4165,1916,3586,7137,7319,3959,800

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 295377-4652831420561764848868
PBT 1625834838311,0031,0711,0021,1462,3931,098
Adjustment 69-33116187303254321248-1,175-83
Changes in Working Capital 112-58-478-181-299-637-497-336-91110
Tax Paid -49-115-124-186-175-269-265-294-280-256
Cash Flow From Investing Activity -315123-632-906-319-925-237-646-265-257
Capex -127-122-282-465-284-507-423-269-95-30
Net Investments -33301-20-204105-14514112895-287
Others -155-56-331-236-140-27344-504-26561
Cash Flow From Financing Activity 37-18166273-45159-381-126-424-437
Net Proceeds from Shares 0000000005
Net Proceeds from Borrowing 0-73-133223422-34-140-194-186
Interest Paid -29-46-50-72-167-109-97-109-83-77
Dividend Paid 000000000-121
Others 66100230314-112246-250123-147-59
Net Cash Flow 17482-46919467-346-57-8158174

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.5769.2329.8132.3827.7324.2719.117.7831.8810.71
ROCE (%)24.6652.1729.634.9932.3427.3521.7221.3235.1514.53
Asset Turnover Ratio1.441.531.131.321.251.251.211.130.910.68
PAT to CFO Conversion(x)2.780.65-0.011.091.210.540.740.90.431.08
Working Capital Days
Receivable Days384569565143375784100
Inventory Days22173134424648433937
Payable Days602944978883717385111

GR Infraprojects Ltd Stock News

GR Infraprojects Ltd FAQs

The current trading price of GR Infraprojects on 09-Apr-2026 16:59 is ₹835.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Apr-2026 the market cap of GR Infraprojects stood at ₹8,079.5.
The latest P/E ratio of GR Infraprojects as of 08-Apr-2026 is 8.50.
The latest P/B ratio of GR Infraprojects as of 08-Apr-2026 is 0.95.
The 52-week high of GR Infraprojects is ₹1,441.6 and the 52-week low is ₹786.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GR Infraprojects is ₹7,090 ( Cr.) .

About GR Infraprojects Ltd

G R Infraprojects was incorporated as public limited company in December 1995. The journey started with first road project that was executed for the PWD (Public Works Department), Rajasthan with a Bid Project Cost of Rs 26.50 million in 1997, and since then the company has continued to scale-up the value chain and have gradually increased its execution capabilities in terms of size and complexity of projects, and across diverse sectors. Prior to the incorporation of the company, its Promoters were associated with M/s. Gumani Ram Agarwal, a partnership firm engaged in the construction business, which was acquired by the company in 1996.

The company’s principal business of civil construction includes EPC (Engineering Procurement and Construction), BOT (Build Operate Transfer), and HAM projects in the road sector and EPC projects in railway, metro, airport runways and OFC (Optical Fiber Cable) projects. The company has also laid its footprints in energy and building sector. The company executes road projects as EPC contractors, as well as through PPP (Public Private Partnership) model on a BOT basis, with a focus on HAM projects. 

For the projects that it delivers on an EPC and construction services basis, the scope of services typically includes design and engineering of the project, procurement of raw materials, project execution at site with overall project management up to the commissioning of these projects. In addition, it also undertakes repair and maintenance of projects in accordance with its contractual arrangements. For BOT projects, in addition to construction and development of the project, it also operates and manages the project during the concession period.

Business area of the company

The company is engaged in construction of infrastructure facilities on Engineering, Procurement and Construction (EPC) and Built, Operate and Transfer (BOT) basis. The company also undertakes road infrastructure development projects through Special Purpose Vehicles (SPVs) as per the concession agreements.

Businesses

  • Highways & Bridges
  • Railways & Metro
  • Hydro & Tunneling
  • Ropeways
  • Power Transmission & Distribution
  • Multi-Modal Logistic Parks
  • Manufacturing & Fabrication
  • Operations & Maintenance

Awards, accreditations or recognitions

  • 2013: Emerging Companies Excellence Award from the Business Today in association with Yes Bank.
  • 2014: ‘Best Professionally Managed Company’ in the ‘Turnover of Rs 500 to Rs 1,000 crore’ category from the Construction Industry Development Council in the CIDC Vishwakarma Awards 2014.
  • 2015: CIDC Vishwakarma Award 2015 under the ‘Best Construction Projects’ category from the Construction Industry Development Council for the Jodhpur Pali Project, Jodhpur
  • 2016: ET Promising Brand of Udaipur 2016 from The Economic Times.
  • 2018: Certificate of excellence for ‘Outstanding and Inspiring Achievement in Adoption of Technology / Telematics’ at the ATMA Fleet Management Awards.
  • 2019: Awarded ‘Fastest Growing Construction Company (Medium Category)’ at the Construction World Awards, 2019.
  • 2020: Awarded ‘Fastest Growing Construction Company (Large)’ at the 18th Construction World Annual Awards Online.
  • 2021: Awarded at the 12th CIDC Vishwakarma Awards 2021 under the ‘Best Construction Project’ category by the Construction Industry Development Council for the Faridkot - Kotkapura - Bathinda Section of NH -15, Bhatinda.
  • 2021: Awarded at the 12th CIDC Vishwakarma Awards 2021 under the ‘Best Construction Project’ category by the Construction Industry Development Council for the Jaisalmer - Barmer Section of NH - 15 to Two / Four, Barme.
  • 2021: 19th Construction World Annual Awards -2021.
  • 2022: 14th CIDC Vishwakarma Awards.
  • 2023: Best Performing Contractor Award -2023.
  • 2023: Outstanding Contribution in Roads and Highways for Porbandar-Dwarka Section (NH-8E) project during EPC World Awards 2023.
  • 2024: First in Ambition Box Employee Choice Awards (ABECA) 2024 among Large-Size Company Category.
  • 2024: 15th CIDC Vishwakarma Awards -2024.
  • 2024: Conferred as the “Best Performing Contractor” Award by NHIDCL in 2024.
  • 2024: ASSOCHAM Annual Infrastructure Conference Cum Awards 2024 (Four Laning of Galgalia-Bahadurganj-Araria Section project received Achiever’s Award in Excellence in Highway Construction Safety Category.)
  • 2025: G R Infraprojects’ project ‘Adenigarh-Purunakatak (ADIT) Railway Tunnel’ received the Tunnelling Project of the Year Award at the 5th Edition of the TAI Excellence Awards at Tunnelling Asia 2025.
  • 2025: The company received HSE Process Safety Company of the Year Award at India HSE Summit & Awards 2025.

Major events and milestones

  • 1996: Received certificate for commencement of business.
  • 1996: Take-over of business of the then existing partnership firm Gumani Ram Agarwal.
  • 2001: Forayed into the field of development of infrastructure projects
  • 2006: Established a centralized workshop with fabrication facilities at NH 8, Balicha Bypass, Udaipur, for reducing equipment downtime.
  • 2007: Change of name of Company to G R Infraprojects as the activities being undertaken by the company were reflected in broader terms from the new name.
  • 2009: Commenced operations at the bitumen emulsion/PMB manufacturing unit at Kaladwas in Rajasthan, having annual installed capacity of 30,000 MT.
  • 2011: Investment by India Business Excellence Fund I, India Business Excellence Fund and IDFC Investment Advisors Limited in the form of subscription to Equity Shares
  • 2013: Completed construction of the Shillong Bypass Project, approximately 10 months prior to the scheduled date of completion.
  • 2014: Commenced operations at Company’s second bitumen emulsion manufacturing unit at Amingaon, Assam, having annual installed capacity of 30,000 MT.
  • 2015: Commenced operations at its fabrication and galvanisation unit for metal crash barriers at Ahmedabad, Gujarat having installed capacity of 24,000 MT.
  • 2016: First BOT project on hybrid annuity mode for company awarded by NHAI with a Bid Project Cost of Rs 13,670 million.
  • 2017: Sale of controlling stake in two erstwhile subsidiaries of Company namely Jodhpur Pali Expressway and Shillong Expressway.
  • 2018: Awarded company’s first railway project.
  • 2019: Commenced operations at company’s third bitumen emulsion manufacturing unit at Sandila, Uttar Pradesh.
  • 2020: Completed first NHAI HAM project for the four laning of Phagwara - Rupnagar section of NH-344A from km 0.00 (design chainage) to km. 80.820 (design chainage).
  • 2021: Successful listing on BSE and NSE on July 19, 2021.
  • 2021: LoA received for first metro project in Bengaluru.
  • 2022: Established tunnel, power and ropeway division.
  • 2022: LoA received for first Transmission Project in Rajgarh, Madhya Pradesh.
  • 2023: LoA received for MMLP Indore Project and Hydro Tunnel Projects.
  • 2023: Started first ropeway project.
  • 2024: Completed first power T&D project.
  • 2024: Successfully monetized 8 HAM assets to Bharat Highways InvIT.
  • 2025: LoA received for first telecom & IT Infrastructure Project.
  • 2025: Breakthrough of longest Tunnel-T4 (4185m) of Dibang Project.
  • 2025: Emerged as L-1 Bidder for first BESS Project.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×