SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Indifra Ltd (INDIFRA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: INDIFRA | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

Indifra Ltd (INDIFRA)

BSE: 0 NSE: INDIFRA
Key Metrics
Market Cap
₹9 Cr.
P/E Ratio
1221.57
Price to Book (P/B)
0.50
Price to Sales (P/S)
0.77
EV/EBITDA
213.63
Return on Capital Employed (ROCE)
0.07%
Current Price
₹0
Return on Equity (ROE)
0.04%
Return on Assets (ROA)
0.04%
Operating Profit Margin
-3.1%
Net Profit Margin
0.06%
Gross Profit Margin
0.3%
Book Value per Share
₹24.9
Sales Growth (YoY)
18.86%
Sales Growth (3 Years)
2.42%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-73.54%
Dividend Yield
0.00%
Promoter Holding
67.56%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Indifra Ltd?
Indifra Ltd revenue growth is 18.9% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Indifra Ltd?
Promoters hold 67.56% of the Indifra Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Indifra Ltd vs industry peers?
Indifra Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Indifra Ltd belong to?
Indifra Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Engineering - Construction segment.
Q.1 Stock return of Indifra Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -22.5% based on the current price.

DeciZen - make an informed investing decision on Indifra

Based on:

M-Cap below 100cr DeciZen not available

Indifra stock performance

Key Ratios
mw4me loader

Is Indifra Ltd an attractive stock to invest in?

1. Is Indifra Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Indifra Ltd is a below average quality company.

2. Is Indifra Ltd undervalued or overvalued?

The key valuation ratios of Indifra Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Indifra Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Indifra Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indifra Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.9%60%89.3%-11.6%0.1%-
Value Creation
Index
0.73.35.4-1.8-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 310.9109.911.712
Sales YoY Gr.-261.3%-8.3%-1.5%18.9%-
Adj EPS 0.62.35.8-1.600
YoY Gr.-283.6%148.7%-128%NA-
BVPS (₹) 1.84.11024.924.924.9
Adj Net
Profit
0.10.41-1.200
Cash Flow from Ops. -0.70.7-1.9-6.40.9-
Debt/CF from Ops. -0.70.7-0.200-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA2.4%18.9%
Adj EPS NANA-83.8%NA
BVPSNANA82.1%0%
Share Price - - - -22.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
34.378.982.6-1200
Op. Profit
Mgn %
4.65.414.7-13.8-3.1NAN
Net Profit
Mgn %
3.53.79.9-120.10.1
Debt to
Equity
1.50.70.200-
Working Cap
Days
0931422452540
Cash Conv.
Cycle
031651361380

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.00%

Sales growth has been subdued in last 3 years 2.42%

Net Profit has been subdued in last 3 years -83.77%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 11.7 -
BVPS (₹) 24.9 -
Reserves (₹ Cr.) 11 -
P/BV 0.50 -
PE 1221.57 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 9
Equity (₹ Cr.) 7.3
Face Value (₹) 10
Industry PE 30.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Indifra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales3.0210.9110.019.8611.72
Operating Expenses + 2.8810.338.5411.2312.09
Manufacturing Costs3.089.801.270.640.21
Material Costs-0.420.236.989.9210.81
Employee Cost 0.150.220.200.390.47
Other Costs 0.060.080.080.270.59
Operating Profit 0.140.591.47-1.36-0.37
Operating Profit Margin (%) 4.6%5.4%14.7%-13.8%-3.1%
Other Income + 0.050.010.010.190.41
Exceptional Items 00000
Interest 0.040.060.120.010.01
Depreciation 0.010.010.0100.03
Profit Before Tax 0.140.531.35-1.180.01
Tax 0.040.130.360-0
Profit After Tax 0.110.401-1.190.01
PAT Margin (%) 3.5%3.7%10.0%-12.0%0.1%
Adjusted EPS (₹)0.62.35.8-1.60.0
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.310.711.7018.1618.16
Share Capital 0.010.010.017.297.29
Reserves 0.300.701.6910.8710.87
Debt +000.3800
Long Term Debt00000
Short Term Debt000.3800
Minority Interest00000
Trade Payables0.992.090.660.240.32
Others Liabilities 11.400.370.040.06
Total Liabilities 2.294.203.1218.4418.54

Fixed Assets

Net Fixed Assets +0.030.030.020.030.17
Gross Block0.120.130.130.140.31
Accumulated Depreciation0.090.100.100.110.14
CWIP 00000
Investments 0009.2910.75
Inventories0.760.530.560.691.39
Trade Receivables1.322.593.113.803.49
Cash Equivalents 0.080.80-1.320.320.13
Others Assets 0.100.250.754.322.60
Total Assets 2.294.203.1218.4418.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.690.72-1.88-6.360.89
PBT 0.140.531.35-1.180.01
Adjustment 0.050.060.12-0.18-0.38
Changes in Working Capital -0.840.26-3-4.991.27
Tax Paid -0.04-0.13-0.36-00
Cash Flow From Investing Activity + -0.01-0-0-9.25-1.08
Capex 0-0-0-0.01-0.07
Net Investments 000-9.28-1.30
Others -0.01000.050.29
Cash Flow From Financing Activity + 0.41-0-0.2417.250
Net Proceeds from Shares 00017.640
Net Proceeds from Borrowing 00000
Interest Paid -0.04-0.06-0.12-0.010
Dividend Paid 00000
Others 0.450.06-0.12-0.380
Net Cash Flow -0.290.72-2.121.64-0.19

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)34.2678.8582.81-11.960.04
ROCE (%)23.9460.0489.32-11.60.07
Asset Turnover Ratio1.323.362.740.910.63
PAT to CFO Conversion(x)-6.271.8-1.88N/A89
Working Capital Days
Receivable Days16065104128113
Inventory Days9222202332
Payable Days-8522,45272179

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Indifra Ltd FAQs

The current trading price of Indifra on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Indifra stood at ₹9.04 Cr

The latest P/E ratio of Indifra as of 31-Dec-1969 is 1,221.6.

The latest P/B ratio of Indifra as of 31-Dec-1969 is 0.50.

The 52-week high of Indifra is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indifra is ₹11.72 ( Cr.) .

About Indifra Ltd

Indifra Limited (Previously known as Airan Infrastructure Private Limited) caters to various gas distribution companies for management of their gas distribution pipelines. Under this vertical, in past, the company has catered to Adani Gas Limited. As on December 14, the company caters to Charotar Gas Sahakari Mandali Limited (CGSML), for gas pipeline management services. It started gas pipeline management services with CGSML the leading gas distribution company in the region and the world’s first co-operative Natural Gas Provider, in year 2022 with a proposition to collaborate and provide comprehensive gas pipeline management services in Charotar region of Gujarat. The successful execution of projects for CGMSL and Adani Gas Limited further enhanced its reputation as a reliable and preferred vendor amongst gas distribution companies. The company's commitment to delivering high-quality services, adherence to strict timelines, and continuous investment in cutting-edge technology sets it apart in the industry.

In FY 2017, the company seized upon an opportunity to expand its business horizon by venturing into the sales of electrical appliances. Recognizing the increasing demand for high-quality products that enhance the comfort and convenience of customers, the company became a key distributor for V Guard, a renowned brand in the electrical appliances industry, catering to the needs of customers in the Gujarat region.

By leveraging its existing network and expertise in the gas pipeline management sector, the company strategically capitalized on the synergies between the two businesses. The company’s electrical appliances portfolio includes voltage stabilizers, induction cooktops, inverters, batteries, ceiling fans, domestic switch gears and distribution boards (DBs), air coolers, water heaters, modular switches, solar water heaters, air source heat pump water heaters, energy-saving fans, and room heaters. The company’s revenue mix consists major business verticals i.e. (i) Pipeline and Infrastructure Management Contracting Services and (ii) Distribution of electrical appliances.

Business area of the company

The company is engaged in the business of Construction and Trading of Electrical Items and related goods.

Key Events/Milestone/Achievement

  • 2022-23: Awarded with outstanding performance Water Heaters by V-Guard Industries Ltd.
  • 2023-24: The name of company was changed from “Indifra Private Limited” to “Indifra Limited” consequent to conversion of company from private limited to public limited.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×