SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Integrity Infrabuild Developers Ltd (INTEGRITY) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: INTEGRITY | Engineering - Construction | Small Cap

Place order
BSE Share Price
Not Listed

Integrity Infrabuild Developers Ltd (INTEGRITY)

BSE: 0 NSE: INTEGRITY
Engineering - Construction | Small Cap Place order
Key Metrics
Market Cap
₹50 Cr.
P/E Ratio
17.86
Price to Book (P/B)
2.77
Price to Sales (P/S)
0.46
EV/EBITDA
6.85
Return on Capital Employed (ROCE)
26.32%
Current Price
₹0
Return on Equity (ROE)
47.23%
Return on Assets (ROA)
6.41%
Operating Profit Margin
7.8%
Net Profit Margin
2.55%
Gross Profit Margin
7%
Book Value per Share
₹41.6
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
72.09%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Check Before You Invest
Q.1
Integrity Infrabuild Developers Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Engineering - Construction segment.
Q.1 Gross Profit margin of Integrity Infrabuild Developers Ltd?
Integrity Infrabuild Developers Ltd Gross profit margin which is the profit after deduction of direct costs, is 7% for FY-2025 , which is above its 5 year median of 0% , indicating increasing margins.
Q.1 Promoter shareholding and pledge status of Integrity Infrabuild Developers Ltd?
Promoters hold 72.09% of the Integrity Infrabuild Developers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Integrity Infrabuild Developers Ltd vs industry peers?
Integrity Infrabuild Developers Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 291.98% , indicating slower growth and losing its market share.
Q.1 Stock return of Integrity Infrabuild Developers Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.
Q.1 Is Integrity Infrabuild Developers Ltd a good quality company?
Integrity Infrabuild Developers Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on Integrity Infrabuild

Based on:

M-Cap below 100cr DeciZen not available

Integrity Infrabuild Developers stock performance

Key Ratios
mw4me loader

Is Integrity Infrabuild Developers Ltd an attractive stock to invest in?

1. Is Integrity Infrabuild Developers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Integrity Infrabuild Developers Ltd is a below average quality company.

2. Is Integrity Infrabuild Developers Ltd undervalued or overvalued?

The key valuation ratios of Integrity Infrabuild Developers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Integrity Infrabuild Developers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Integrity Infrabuild Developers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Integrity Infrabuild Developers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

Mar'25TTM
ROCE % ⓘ26.3%-
Value Creation
Index ⓘ		0.9-

Growth Parameters ⓘ

Growth Parameters Colour Code Guide ⓘ

Sales ⓘ109109
Sales YoY Gr.--
Adj EPS ⓘ8.96.5
YoY Gr.--
BVPS (₹) ⓘ1941.6
Adj Net
Profit ⓘ		2.83
Cash Flow from Ops. ⓘ18.4-
Debt/CF from Ops. ⓘ0.7-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANANANA
Adj EPS ⓘNANANANA
BVPSⓘNANANANA
Share Price - - - -

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

Mar'25TTM
Return on
Equity % ⓘ		46.921.3
Op. Profit
Mgn % ⓘ		7.8NAN
Net Profit
Mgn % ⓘ		2.52.6
Debt to
Equity ⓘ		2.2-
Working Cap
Days ⓘ		00
Cash Conv.
Cycle ⓘ		00

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 36.40%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 2.20

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 6.5 -
TTM Sales (₹ Cr.) 109 -
BVPS (₹) ⓘ 41.6 -
Reserves (₹ Cr.) ⓘ 14 -
P/BV ⓘ 2.77 -
PE ⓘ 17.86 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 49.6
Equity (₹ Cr.) 4.3
Face Value (₹) 10
Industry PE ⓘ 29.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Integrity Infrabuild - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'25
Sales108.70
Operating Expenses ⓘ + 100.18
Manufacturing Costs47.13
Material Costs49.76
Employee Cost 0.81
Other Costs ⓘ 2.47
Operating Profit ⓘ 8.53
Operating Profit Margin (%) 7.8%
Other Income ⓘ + 0.21
Exceptional Items ⓘ 0
Interest ⓘ 1.16
Depreciation ⓘ 3.79
Profit Before Tax ⓘ 3.79
Tax ⓘ 1.01
Profit After Tax 2.77
PAT Margin (%) 2.6%
Adjusted EPS (₹)9.0
Dividend Payout Ratio (%)0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'25

Equity and Liabilities

Shareholders Fund + 5.87
Share Capital ⓘ 3.10
Reserves ⓘ 2.77
Debt +7.49
Long Term Debt7.49
Short Term Debt0
Minority Interest0
Trade Payables17.66
Others Liabilities ⓘ 12.25
Total Liabilities ⓘ 43.28

Fixed Assets

Net Fixed Assets ⓘ +20.18
Gross Block28.36
Accumulated Depreciation8.18
CWIP ⓘ 0
Investments ⓘ 0.01
Inventories0.50
Trade Receivables2.60
Cash Equivalents 2.62
Others Assets ⓘ 17.36
Total Assets ⓘ 43.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'25
Cash Flow From Operating Activity ⓘ + 18.43
PBT ⓘ 3.79
Adjustment ⓘ 4.77
Changes in Working Capital ⓘ 11.12
Tax Paid ⓘ -1.25
Cash Flow From Investing Activity ⓘ + -19.15
Capex -13.54
Net Investments 0
Others ⓘ -5.61
Cash Flow From Financing Activity ⓘ + -0.29
Net Proceeds from Shares ⓘ 0
Net Proceeds from Borrowing ⓘ -0.13
Interest Paid ⓘ -1.16
Dividend Paid ⓘ 0
Others ⓘ 1
Net Cash Flow ⓘ -1.01

Finance Ratio

PARTICULARSMar'25
Ratios
ROE (%)47.23
ROCE (%)26.32
Asset Turnover Ratio2.51
PAT to CFO Conversion(x)6.65
Working Capital Days
Receivable Days9
Inventory Days2
Payable Days130

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Integrity Infrabuild Developers Ltd FAQs

The current trading price of Integrity Infrabuild on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Integrity Infrabuild stood at ₹49.56 Cr

The latest P/E ratio of Integrity Infrabuild as of 31-Dec-1969 is 17.86.

The latest P/B ratio of Integrity Infrabuild as of 31-Dec-1969 is 2.77.

The 52-week high of Integrity Infrabuild is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integrity Infrabuild is ₹109 ( Cr.) .

About Integrity Infrabuild Developers Ltd

Integrity Infrabuild Developers Limited was originally formed as a partnership firm under the Indian Partnership Act, 1932 (Partnership Act) in the name and style of M/s Dipak J. Gandhi, pursuant to Deed of Partnership dated January 04, 2017. Vide subsequent Partnership Deeds, while certain partners were introduced in order to raise capital or to obtain their industry expertise, some of them retired at will and the name of the Partnership was changed. The last Partnership Deed dated November 11, 2023 in the name of Integrity Infrabuild as amended and supplemented from time to time, was made amongst the Erstwhile Partners Integrity Infrabuild. Subsequently, the company was converted from a Partnership Firm to a Limited company under Chapter XXI of the Companies Act, 2013 with the name and style of Integrity Infrabuild Developers and received a Certificate of Incorporation from the Registrar of Companies, Central Registration Centre dated June 01, 2024.

Integrity Infrabuild Developers is an integrated Civil Contract Company registered as a Class-A contractor. The company specializes in contracting and sub-contracting services for various government projects, including road construction, building, and bridge construction. Subcontracting involves a main contractor, awarded a project by a government entity, delegating part or all of the work to specialized subcontractors. The main contractor retains overall responsibility for the project, ensuring deadlines, quality standards, and delivery are met. The subcontracting process includes identifying needs, selecting qualified subcontractors, formalizing agreements, and supervising execution.

The subcontractor completes the work as per the contract, while the main contractor ensures it aligns with project specifications, timelines, and budget. Both parties must adhere to legal, safety, and regulatory standards, with the main contractor ultimately accountable for the project's success. 

Business area of the company

Integrity Infrabuild Developers is an integrated Civil Contract Company registered as a Class-A contractor with the Government of Gujarat. The company specializes in contracting and sub-contracting services for various government projects, including road construction, building, and bridge construction.

History and milestones

  • 2017: The company originally incorporated as partnership firm with name of M/S Dipak J Gandhi pursuant to Deed of Partnership dated January 04, 2017.
  • 2021: Crossed an Annual Turnover of Rs 25 crore.
  • 2023: Obtained A Class? registration from Gujarat Government.
  • 2023: Became a part of Gujarat Government’s list of Approved Contractors.
  • 2024: Crossed an Annual Turnover of Rs 50 crore.
  • 2024: The company is converted from Partnership Firm to a Public Company.


You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×