Integrity Infrabuild Developers Ltd (INTEGRITY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: INTEGRITY | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

Integrity Infrabuild Developers Ltd (INTEGRITY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: INTEGRITY | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Integrity Infrabuild

Based on:

M-Cap below 100cr DeciZen not available

Integrity Infrabuild Developers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
20.31
Market Cap:
56.3 Cr.
52-wk low:
0
52-wk high:
0

Is Integrity Infrabuild Developers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Integrity Infrabuild: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Integrity Infrabuild Developers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'25TTM
ROCE % 26.3%-
Value Creation
Index
0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 109109
Sales YoY Gr.--
Adj EPS 8.96.5
YoY Gr.--
BVPS (₹) 1916.5
Adj Net
Profit
2.83
Cash Flow from Ops. 18.4-
Debt/CF from Ops. 0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'25TTM
Return on
Equity %
46.936.4
Op. Profit
Mgn %
7.8NAN
Net Profit
Mgn %
2.52.6
Debt to
Equity
2.2-
Working Cap
Days
00
Cash Conv.
Cycle
00

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Integrity Infrabuild Developers Ltd.

Standalone Consolidated
TTM EPS (₹) 6.5 -
TTM Sales (₹ Cr.) 109 -
BVPS (₹.) 16.5 -
Reserves (₹ Cr.) 3 -
P/BV 7.96 -
PE 20.31 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 56.3
Equity (₹ Cr.) 4.3
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Integrity Infrabuild:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Integrity Infrabuild - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Integrity Infrabuild

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'25
Sales108.70
Operating Expenses 100.18
Manufacturing Costs47.13
Material Costs49.76
Employee Cost 0.81
Other Costs 2.47
Operating Profit 8.53
Operating Profit Margin (%) 7.8%
Other Income 0.21
Interest 1.16
Depreciation 3.79
Exceptional Items 0
Profit Before Tax 3.79
Tax 1.01
Profit After Tax 2.77
PAT Margin (%) 2.6%
Adjusted EPS (₹)9.0
Dividend Payout Ratio (%)0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'25

Equity and Liabilities

Shareholders Fund 5.87
Share Capital 3.10
Reserves 2.77
Minority Interest0
Debt7.49
Long Term Debt7.49
Short Term Debt0
Trade Payables17.66
Others Liabilities 12.25
Total Liabilities 43.28

Fixed Assets

Gross Block28.36
Accumulated Depreciation8.18
Net Fixed Assets 20.18
CWIP 0
Investments 0.01
Inventories0.50
Trade Receivables2.60
Cash Equivalents 2.62
Others Assets 17.36
Total Assets 43.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'25
Cash Flow From Operating Activity 18.43
PBT 3.79
Adjustment 4.77
Changes in Working Capital 11.12
Tax Paid -1.25
Cash Flow From Investing Activity -19.15
Capex -13.54
Net Investments 0
Others -5.61
Cash Flow From Financing Activity -0.29
Net Proceeds from Shares 0
Net Proceeds from Borrowing -0.13
Interest Paid -1.16
Dividend Paid 0
Others 1
Net Cash Flow -1.01

Finance Ratio

PARTICULARSMar'25
Ratios
ROE (%)47.23
ROCE (%)26.32
Asset Turnover Ratio2.51
PAT to CFO Conversion(x)6.65
Working Capital Days
Receivable Days9
Inventory Days2
Payable Days130

Integrity Infrabuild Developers Ltd Stock News

Integrity Infrabuild Developers Ltd FAQs

The current trading price of Integrity Infrabuild on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Integrity Infrabuild stood at ₹56.33.
The latest P/E ratio of Integrity Infrabuild as of 31-Dec-1969 is 20.31.
The latest P/B ratio of Integrity Infrabuild as of 31-Dec-1969 is 7.96.
The 52-week high of Integrity Infrabuild is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integrity Infrabuild is ₹108.7 ( Cr.) .

About Integrity Infrabuild Developers Ltd

Integrity Infrabuild Developers Limited was originally formed as a partnership firm under the Indian Partnership Act, 1932 (Partnership Act) in the name and style of M/s Dipak J. Gandhi, pursuant to Deed of Partnership dated January 04, 2017. Vide subsequent Partnership Deeds, while certain partners were introduced in order to raise capital or to obtain their industry expertise, some of them retired at will and the name of the Partnership was changed. The last Partnership Deed dated November 11, 2023 in the name of Integrity Infrabuild as amended and supplemented from time to time, was made amongst the Erstwhile Partners Integrity Infrabuild. Subsequently, the company was converted from a Partnership Firm to a Limited company under Chapter XXI of the Companies Act, 2013 with the name and style of Integrity Infrabuild Developers and received a Certificate of Incorporation from the Registrar of Companies, Central Registration Centre dated June 01, 2024.

Integrity Infrabuild Developers is an integrated Civil Contract Company registered as a Class-A contractor. The company specializes in contracting and sub-contracting services for various government projects, including road construction, building, and bridge construction. Subcontracting involves a main contractor, awarded a project by a government entity, delegating part or all of the work to specialized subcontractors. The main contractor retains overall responsibility for the project, ensuring deadlines, quality standards, and delivery are met. The subcontracting process includes identifying needs, selecting qualified subcontractors, formalizing agreements, and supervising execution.

The subcontractor completes the work as per the contract, while the main contractor ensures it aligns with project specifications, timelines, and budget. Both parties must adhere to legal, safety, and regulatory standards, with the main contractor ultimately accountable for the project's success. 

Business area of the company

Integrity Infrabuild Developers is an integrated Civil Contract Company registered as a Class-A contractor with the Government of Gujarat. The company specializes in contracting and sub-contracting services for various government projects, including road construction, building, and bridge construction.

History and milestones

  • 2017: The company originally incorporated as partnership firm with name of M/S Dipak J Gandhi pursuant to Deed of Partnership dated January 04, 2017.
  • 2021: Crossed an Annual Turnover of Rs 25 crore.
  • 2023: Obtained A Class? registration from Gujarat Government.
  • 2023: Became a part of Gujarat Government’s list of Approved Contractors.
  • 2024: Crossed an Annual Turnover of Rs 50 crore.
  • 2024: The company is converted from Partnership Firm to a Public Company.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×