ISGEC Heavy Engineering Ltd (ISGEC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533033 | NSE: ISGEC | Engineering - Construction | Small Cap

ISGEC Heavy Engg. Share Price

788.30 -10.75 -1.35%
as on 05-Dec'25 13:44

ISGEC Heavy Engineering Ltd (ISGEC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533033 | NSE: ISGEC | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on ISGEC Heavy Engg.

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

ISGEC Heavy Engineering stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
31.36
Market Cap:
5,875.4 Cr.
52-wk low:
796.9
52-wk high:
1,677.3

Is ISGEC Heavy Engineering Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of ISGEC Heavy Engg.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ISGEC Heavy Engineering Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.9%25.8%18%16.1%12.1%14.7%7.8%11.2%13.7%15.5%-
Value Creation
Index
0.60.80.30.2-0.10.1-0.4-0.20.00.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,5103,9173,7915,0515,8825,4265,4996,3996,2186,4226,273
Sales YoY Gr.--13.2%-3.2%33.2%16.5%-7.8%1.4%16.4%-2.8%3.3%-
Adj EPS 23.629.421.719.420.735.215.82936.84725.5
YoY Gr.-24.8%-26.3%-10.6%6.9%70.1%-55.1%83%27.2%27.6%-
BVPS (₹) 139.9170.5187.8206.1242.7274.9288.5313.4343.1372.5379.2
Adj Net
Profit
173216159143152259116213271345187
Cash Flow from Ops. 123236101-238104228-70.3208735116-
Debt/CF from Ops. 5.41.51.7-1.39.34.2-17.15.81.17.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4%1.8%5.3%3.3%
Adj EPS 8%17.8%43.7%27.6%
BVPS11.5%8.9%8.9%8.6%
Share Price 4.6% 21.8% 14.3% -47.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.51912.19.89.213.65.69.611.213.16.8
Op. Profit
Mgn %
7.710.48.666.196.37.88.99.58.6
Net Profit
Mgn %
45.74.52.92.74.92.23.54.55.63
Debt to
Equity
0.60.30.10.20.50.50.60.50.30.30.2
Working Cap
Days
196246258248262296313285323330151
Cash Conv.
Cycle
52535681929811811915016239

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - ISGEC Heavy Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) 39.8 25.5
TTM Sales (₹ Cr.) 4,790 6,273
BVPS (₹.) 346.8 379.2
Reserves (₹ Cr.) 2,543 2,781
P/BV 2.30 2.11
PE 20.07 31.36
From the Market
52 Week Low / High (₹) 796.90 / 1677.25
All Time Low / High (₹) 5.00 / 1677.25
Market Cap (₹ Cr.) 5,875
Equity (₹ Cr.) 7.4
Face Value (₹) 1
Industry PE 29.6

Management X-Ray of ISGEC Heavy Engg.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of ISGEC Heavy Engg. - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of ISGEC Heavy Engg.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4,5103,9173,7915,0515,8825,4265,4996,3996,2186,422
Operating Expenses 4,1643,5103,4824,7655,5384,9575,1655,9275,6725,826
Manufacturing Costs6147006898271,1859671,0541,1781,1521,145
Material Costs2,8372,0912,0893,0763,4453,2613,3543,8753,6733,715
Employee Cost 303327340375422384433463510556
Other Costs 410391364486486345325411337410
Operating Profit 346407308286344469334472547596
Operating Profit Margin (%) 7.7%10.4%8.1%5.7%5.9%8.6%6.1%7.4%8.8%9.3%
Other Income 80945769325213132239
Interest 66583445616488918456
Depreciation 76758182101101101104101102
Exceptional Items 0000000000
Profit Before Tax 284367251227214356158290383477
Tax 93119838365103438499122
Profit After Tax 190248168144149253115206284356
PAT Margin (%) 4.2%6.3%4.4%2.9%2.5%4.7%2.1%3.2%4.6%5.5%
Adjusted EPS (₹)25.132.921.419.419.733.714.826.733.133.9
Dividend Payout Ratio (%)8%9%7%10%10%9%14%11%12%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,0291,2541,3811,5151,7852,0222,1212,3042,5232,739
Share Capital 7777777777
Reserves 1,0211,2461,3741,5081,7772,0142,1142,2972,5152,731
Minority Interest536172727578818896110
Debt6223371433049388801,0421,054676786
Long Term Debt8837056386464465433406221
Short Term Debt534300143248552417577621270564
Trade Payables1,4241,4171,1101,4821,4091,6221,4451,4971,4231,249
Others Liabilities 1,0801,1531,2341,8901,8741,9182,0992,2163,2683,217
Total Liabilities 4,2084,2213,9405,2636,0806,5206,7887,1597,9858,101

Fixed Assets

Gross Block1,1971,2731,3311,0581,2391,3071,5821,6521,7541,820
Accumulated Depreciation581650702309406504605704797846
Net Fixed Assets 615623629749833803977947956973
CWIP 1019321970689370280595966
Investments 5546973711559860135332985
Inventories8951,0768401,2091,1961,1531,4031,1641,4101,477
Trade Receivables1,4301,1331,1361,8931,7932,1452,1522,8202,9292,833
Cash Equivalents 310142240140214179136211192146
Others Assets 3925316921,0991,2391,2861,2831,1791,5102,519
Total Assets 4,2084,2213,9405,2636,0806,5206,7887,1597,9858,101

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 123236101-238104228-70208735116
PBT 284367251227214356158290354386
Adjustment 5727346384160143150169206
Changes in Working Capital -121-47-101-438-123-201-298-161319-375
Tax Paid -97-110-84-90-72-87-74-71-107-100
Cash Flow From Investing Activity -261-14127670-347-186-141-58-232-304
Capex -133-91-99-125-431-238-64-156-242-235
Net Investments -169-863572287849-831006-69
Others 413618-33646-23-1
Cash Flow From Financing Activity 66-370-23393295-89176-98-487108
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000084107108-62-25-46
Interest Paid -53-42-23-30-38-39-76-55-78-104
Dividend Paid -15-18-24-5-27-17-10-17-25-32
Others 134-309-186129276-14015437-359290
Net Cash Flow -72-275144-7452-47-365116-80

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.3321.7612.789.949.0413.35.559.2911.7813.52
ROCE (%)22.8825.7618.0116.1112.0714.77.8111.1513.7115.49
Asset Turnover Ratio1.190.960.941.11.040.860.830.920.820.8
PAT to CFO Conversion(x)0.650.950.6-1.650.70.9-0.611.012.590.33
Working Capital Days
Receivable Days97115108109114132143142169164
Inventory Days68899174757985737682
Payable Days169248221154153170167139145131

ISGEC Heavy Engineering Ltd Stock News

ISGEC Heavy Engineering Ltd FAQs

The current trading price of ISGEC Heavy Engg. on 05-Dec-2025 13:44 is ₹788.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of ISGEC Heavy Engg. stood at ₹5,875.4.
The latest P/E ratio of ISGEC Heavy Engg. as of 04-Dec-2025 is 20.07.
The latest P/B ratio of ISGEC Heavy Engg. as of 04-Dec-2025 is 2.30.
The 52-week high of ISGEC Heavy Engg. is ₹1,677.3 and the 52-week low is ₹796.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ISGEC Heavy Engg. is ₹4,790 ( Cr.) .

About ISGEC Heavy Engineering Ltd

Saraswati Industrial Syndicate is a 58-year old company listed on the Delhi Stock Exchange. The chairman & managing director is D D Puri and the joint managing director is Ranjit Puri. The company has interests in sugar, engineering, steels, etc. Saraswati Industrial Syndicate's sugar mills are located at Yammunanagar, the engineering division at Yamunanagar and Calcutta and the steel division at Muzaffarnagar (UP).

Business areas of the company:

Saraswati Industrial Syndicate manufactures bars and rods, metal, machine tool parts and accessories, steel and sugar products. The company's principal activity is to manufacture engineering equipments. It operates in two segments: Engineering and Sugar. Engineering comprises production and sales of heavy engineering equipments, mechanical and hydraulic presses and castings and construction and erection of plant and machinery. Sugar consists of manufacture and sale of sugar. The Group's products include pressure vessels and heat exchangers, presses, boilers, steel castings, sugar plant and machinery, iron castings and liquefied gas container.

Net profit of Saraswati Industrial Syndicate declined 28.20% to Rs 10.95 crore in the quarter ended June 2009 as against Rs 15.25 crore during the previous quarter ended June 2008. Sales rose 56.77% to Rs 429.54 crore in the quarter ended June 2009 as against Rs 273.99 crore during the previous quarter ended June 2008.

Competitors:

• SAIL â€¢ Tata Steel â€¢ JSW Steel â€¢ Bhushan Steel â€¢ Essar Steel â€¢ Jindal Saw, etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×