IVRCL Ltd (IVRCLINFRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530773 | NSE: IVRCLINFRA | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

IVRCL Ltd (IVRCLINFRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530773 | NSE: IVRCLINFRA | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on IVRCL

Based on:

M-Cap below 100cr DeciZen not available

IVRCL stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
30.5 Cr.
52-wk low:
0.4
52-wk high:
0.4

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of IVRCL: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
IVRCL Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -0.3%-7.6%-7.3%-19%-7.6%-18.4%-74.4%-98.2%0%0%-
Value Creation
Index
-1.0-1.5-1.5NANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,1172,3622,0151,4137294893122877460.574
Sales YoY Gr.--24.2%-14.7%-29.9%-48.4%-32.9%-36.2%-8.3%-74.2%-18.3%-
Adj EPS -15.6-14.9-1.7-20.3-18.2-25.1-35.7-24.9-29.4-34.5-29.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 24.764.9-20.5-40.2-65.7-101.6-126.5-155.9-190.3-45.1
Adj Net
Profit
-714-1,085-130-1,587-1,424-1,962-2,792-1,953-2,304-2,703-2,303
Cash Flow from Ops. -410-130-134-192-354-64.8-28.120.489.53.3-
Debt/CF from Ops. -11.6-38.1-39.8-32.4-19.9-119.8-302.3463.1116.73561.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -35.5%-39.2%-42.1%-18.3%
Adj EPS NANANANA
BVPS-225.5%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-55.2-138-31.6260.859.947.342.621.920.819.925
Op. Profit
Mgn %
-0.9-16.8-18.4-28.7-17.3-108.2-372.7-14.2-98.1-135.6-143.2
Net Profit
Mgn %
-22.9-45.9-6.5-112.3-195.3-401.1-894-681.5-3112.1-4466.2-3110.9
Debt to
Equity
4.211.413.8-3.9-2.2-1.5-1.1-1-0.9-0.8-
Working Cap
Days
7621,0071,1641,4742,5783,6704,7614,43617,38821,12411,453
Cash Conv.
Cycle
41823760-75-345-605-687-662-45-1,33,055

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - IVRCL Ltd.

Standalone Consolidated
TTM EPS (₹) -29.4 -28.6
TTM Sales (₹ Cr.) 74 885
BVPS (₹.) -45.1 -142.5
Reserves (₹ Cr.) -3,686 -11,311
P/BV -0.01 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.37 / 0.42
All Time Low / High (₹) 0.22 / 287.50
Market Cap (₹ Cr.) 30.5
Equity (₹ Cr.) 156.6
Face Value (₹) 2
Industry PE 29.6

Management X-Ray of IVRCL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.00100.00100.000.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Valuation of IVRCL - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of IVRCL

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3,117.422,361.682,015.261,413.47729.23489.11312.32286.5274.0460.52
Operating Expenses 3,146.702,760.682,387.651,941.42855.421,018.531,476.41327.31146.71142.59
Manufacturing Costs2,587.902,352.951,736.911,512.08608.47388.93246.51231.6670.2582.01
Material Costs0000000000
Employee Cost 189.08152.59132.43101.2669.1547.2540.3833.1729.9625.76
Other Costs 369.71255.15518.32328.08177.80582.351,189.5262.4846.5134.83
Operating Profit -29.28-399-372.39-527.95-126.19-529.42-1,164.09-40.79-72.67-82.07
Operating Profit Margin (%) -0.9%-16.9%-18.5%-37.4%-17.3%-108.0%-372.0%-14.2%-98.1%-135.0%
Other Income 43.5123.5638.9486.5423.0815.2415.5011.5814.1020.18
Interest 652.92677.60684.781,013.851,219.201,396.561,617.871,903.852,230.252,624.76
Depreciation 90.3680.207264.6448.2433.3524.1818.0413.197.92
Exceptional Items 56.8225.300-475.40-173.23-53.240000
Profit Before Tax -672.23-1,107.94-1,090.23-1,995.30-1,543.78-1,997.33-2,790.63-1,951.10-2,302.01-2,694.57
Tax 0-40.04-960.69-4.091.491.501.501.501.501.50
Profit After Tax -672.23-1,067.91-129.54-1,991.21-1,545.27-1,998.83-2,792.13-1,952.60-2,303.52-2,696.08
PAT Margin (%) -21.6%-45.2%-6.4%-140.0%-211.0%-408.0%-894.0%-681.0%-3,111.1%-4,455.1%
Adjusted EPS (₹)-14.6-14.7-1.7-25.4-19.7-25.5-35.7-24.9-29.4-34.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1,136.23435.68387.03-1,604.07-3,149.38-5,145.08-7,950.89-9,903.10-12,206.59-14,901.67
Share Capital 91.83145.74156.58156.58156.58156.58156.58156.58156.58156.58
Reserves 1,044.41289.95230.45-1,760.65-3,305.96-5,301.66-8,107.47-10,059.68-12,363.17-15,058.25
Minority Interest0000000000
Debt4,284.063,772.713,579.186,217.907,058.097,756.358,490.649,459.6010,442.5811,677.67
Long Term Debt2,041.981,607.361,001.410000000
Short Term Debt2,242.072,165.352,577.786,217.907,058.097,756.358,490.649,459.6010,442.5811,677.67
Trade Payables1,464.231,414.861,424.061,293.421,320.411,398.351,321.401,336.411,328.421,334.99
Others Liabilities 1,9562,803.162,592.461,512.042,032.512,821.533,688.234,713.605,990.897,374.53
Total Liabilities 8,840.528,426.427,982.737,419.287,261.636,831.155,549.385,606.515,555.305,485.52

Fixed Assets

Gross Block991.29441.88430.84412.02411.93411.93417.50417.57417.58417.58
Accumulated Depreciation514.4679.64146.18201.84249.54282.42306.68324.27337.01344.48
Net Fixed Assets 476.83362.24284.66210.18162.39129.51110.8293.3080.5773.10
CWIP 0000000000
Investments 1,821.141,355.351,329.891,856.561,856.721,858.261,834.431,834.391,834.411,834.39
Inventories167.23128.8198.7966.6852.9952.0651.3351.3252.0152.16
Trade Receivables1,641.481,725.981,389.991,192.581,000.76794.90781.39700.58630.64631.55
Cash Equivalents 124.3396.95121.25182.92109.18139.97136.36136.9382.5886.84
Others Assets 4,609.514,757.104,758.163,910.374,079.603,856.472,635.062,789.992,875.092,807.47
Total Assets 8,840.528,426.427,982.737,419.287,261.636,831.155,549.385,606.515,555.305,485.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -410.49-130.06-134.47-192.15-354.19-64.75-28.0820.4389.523.28
PBT -672.23-1,107.94-1,090.23-1,995.30-1,543.78-1,997.33-2,790.63-1,951.10-2,302.01-2,694.57
Adjustment 881.80827.381,132.771,606.661,469.931,918.172,772.021,928.082,277.502,658.08
Changes in Working Capital -599.1463.45-274.43223.47-261.5724.21-91.0849.15115.1442.02
Tax Paid -20.9287.0597.42-26.98-18.76-9.8181.61-5.70-1.10-2.25
Cash Flow From Investing Activity -70.54-45.14-56.1854.092.89-24.7224.02-20.332.491.60
Capex -6.832.406.0218.91-000.020.0700
Net Investments -18.53-50.34-40.8615.633.90-26.330.18-0.52-0.030.72
Others -45.182.79-21.3419.55-1.011.6123.82-19.882.520.88
Cash Flow From Financing Activity 479.08152.19186.89215.97281.4695.3900-146.890
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 347.83427.7760.3400000-146.890
Interest Paid -68.03-280.85-285.880000000
Dividend Paid 0000000000
Others 199.285.27412.43215.97281.4695.390000
Net Cash Flow -1.95-23.01-3.7677.90-69.845.93-4.060.10-54.884.87

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-52.09-136.12-31.49N/AN/AN/AN/AN/AN/AN/A
ROCE (%)-0.34-7.62-7.29N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.350.270.250.180.10.070.050.050.010.01
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1972602823335496709219443,2813,806
Inventory Days2223212130396065255314
Payable Days0000000000

IVRCL Ltd Stock News

IVRCL Ltd FAQs

The current trading price of IVRCL on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of IVRCL stood at ₹30.53.
The latest P/E ratio of IVRCL as of 31-Dec-1969 is 0.00.
The latest P/B ratio of IVRCL as of 31-Dec-1969 is -0.01.
The 52-week high of IVRCL is ₹0.42 and the 52-week low is ₹0.37.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IVRCL is ₹74.04 ( Cr.) .

About IVRCL Ltd

IVRCL Infrastructures & Projects was incorporated in 1987. It is engaged into engineering procurement and construction (EPC) activities in India. It conducts operations in 5 sectors namely Water and Environment, Transportation, Buildings, Power and Industrial Structures.

Projects

Water- With increasing demand for water in irrigation, drinking and industrial purposes IVRCL has undertaken various EPC project in water sector. It has completed projects like Sujalam Sufalam Water supply Pipeline, RWS project, Water treatment system package for NTPC, Water Distribution Systemin Bikaner City etc. It is currently executing projects namely Telugu Ganga, Kalwakurthi Lift Irrigation Scheme, Koil Sagar, Purandhar Lift Irrigation are amongst others.

Transportation- It has undertaken construction of roads, bridges and tunnel projects. It has completed several  project such as Pachpadra to Ram Ji Ki  Gol Road in Rajasthan, Road from Ron to kushtagi in Koppal District, etc.

Building and Industrial Structures- It bagged various orders for construction of building and industrial units such as Rajiv Gandhi InfoTech Park in Pune, Research Building for IGCARL in Andhra Pradesh, Developing integrated township in Kolkata, EPC contract for TATA Cummins plant in Maharashtra, etc.

Power- It has a prominent presence in power sector in establishing transmission lines, substations, distribution systems, and railway traction works. In the segment, it has bagged several orders such as power project under Yavatmal district in Maharashtra, rural electrification works in districts of Uttar Pradesh etc.

Awards & Achievements


2010
9th Annual Greentech Safety Award 2010:
Ranked among Most Admired Construction Companies in India for last 4 consecutive years (2007-10).
Frost & Sullivan Environment Excellence Award 2010
EPC World Awards 2010
11th Global Greentech Environment Excellence Awards 2010

2011

CIDC 3rd Vishwakarma Awards 2011 for Best Project – Roads & Highways.
10th Annual Greentech Safety Award 2011
12th Global Greentech Environment Excellence Awards 2011

2012

11th Annual Greentech Safety Award 2012


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×