MoneyWorks4Me

Kaushalya Infrastructure Development Corporation Ltd (KAUSHALYA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532925 NSE: KAUSHALYA Engineering - Construction | Small Cap | Kaushalya Infra Dev Share Price

₹859.90 10.90 (1.28%)

As on 15-Sep'26 16:59

Kaushalya Infrastructure Development Corporation Ltd (KAUSHALYA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532925 NSE: KAUSHALYA Engineering - Construction | Small Cap | Kaushalya Infra Dev Share Price

₹859.90 10.90 (1.28%)

As on 15-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹30 Cr.
Current Price
₹859.9
52-Week Low / High
₹751 / 1,445
TTM EPS
₹-15.5
TTM Sales
₹0.9 Cr.
Book Value per Share
₹2,220.3
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
24
Price to Book (P/B)
0.39
Lower than its 5-year historical median
Price to Sales (P/S)
33.46
Lower than its 5-year historical median
EV/EBITDA
-140.02
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
7.15%
Underperforms industry median
Return on Capital Employed (ROCE)
6.41%
Underperforms industry median
Return on Assets (ROA)
7.08%
Operating Profit Margin
-884.2%
Net Profit Margin
4042.08%
Gross Profit Margin
-739%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-7.14%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-64.7%
Asset Quality
Promoter Holding
51.42%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹42 Cr.
Equity
₹34.6 Cr.
Face Value
₹1,000
All Time Low / High
₹34.00 / 10600.00

Kaushalya Infrastructure Development Corporation stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Kaushalya Infrastructure Development Corporation Ltd a good quality company?
Kaushalya Infrastructure Development Corporation Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kaushalya Infrastructure Development Corporation Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kaushalya Infrastructure Development Corporation Ltd vs industry peers?
Kaushalya Infrastructure Development Corporation Ltd revenue CAGR is -6.30%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Kaushalya Infrastructure Development Corporation Ltd?
Promoters hold 51.42% of the Kaushalya Infrastructure Development Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kaushalya Infrastructure Development Corporation Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 2.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kaushalya Infrastructure Development Corporation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -47%-4.5%-1.1%19.5%-6.1%5.6%1.4%-1.4%20.2%-1.1%-
Value Creation
Index
-4.4-1.3-1.10.4-1.4-0.6-0.9-1.10.5-1.1-

Growth Parameters

Sales 0.70.70.70.20.22.30.10.10.10.11
Sales YoY Gr.-4.4%-8.3%-66.7%-18.2%1,161.1%-93.8%-14.3%16.7%-7.1%-
Adj EPS -1,581.1-117.8-28.5648.3-141.5011.9-394-21.6-21.1
YoY Gr.-NANANA-121.8%NANA-427.4%NA-633.7%-
BVPS (₹) 806.3759.8731.31,381.81,223.91,223.91,225.81,174.51,487.11,465.61,452.1
Adj Net
Profit
-54.8-4.1-122.5-4.900.4-1.40.1-0.8-1
Cash Flow from Ops. -1.6-2.3-0.6-0.8-0.65.3-2.9-0.12.80.1-
Debt/CF from Ops. -39.2-27.6-99-48.6-62.66.6-11.9-3884.5167.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -16.9%-6.3%-2.4%-7.1%
Adj EPS NANA-221.8%-633.7%
BVPS6.9%3.7%6.1%-1.5%
Share Price 2.5% 27.5% 17.9% -33.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-94.9-14.4-3.861.4-11.101-3.40.3-1.5-1.4
Op. Profit
Mgn %
-8052.5-590.2-87.3-3826.8-2597.5-18-813.7-1014.2-853.8-649.75.1
Net Profit
Mgn %
-7939.6-565.6-148.99992.2-2715.60300.1-1086.397-566.2-81.9
Debt to
Equity
2.22.42.50.80.90.80.80.90.20.30
Working Cap
Days
55,70526,95525,07156,11960,8404,07750,80651,45538,69635,84911,272
Cash Conv.
Cycle
27,7718,4576,19019,85924,006-1349,9228,1596,3206,819-36,404

Valuation of Kaushalya Infra Dev - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.690.720.660.220.182.270.140.120.140.13
Operating Expenses + 56.3051.489.105.952.963.422.302.731.30
Manufacturing Costs11.720.110.090.070.090.090.190.410.100.10
Material Costs1.750.130.080.050.040.520.060.070.030.03
Employee Cost 0.400.320.380.340.320.280.530.550.390.28
Other Costs 42.444.430.938.655.492.062.641.282.220.89
Operating Profit -55.61-4.28-0.81-8.88-5.77-0.68-3.28-2.17-2.59-1.17
Operating Profit Margin (%) -8,063.8%-592.0%-122.0%-3,950.1%-3,196.6%-30.0%-2,388.5%-1,747.1%-1,793.1%-884.0%
Other Income + 1.240.700.3326.511.115.481.52116.500.22
Exceptional Items 0000002.92000
Interest -0.030.060.0700.030.020.03000.03
Depreciation 0.470.460.440.440.420.380.280.140.080.06
Profit Before Tax -54.80-4.09-1.1016.59-6.264.530.9415.6817.834.75
Tax -0.05-0.06-0.11-5.91-0.113.890.510.222.72-0.58
Profit After Tax -54.76-4.03-0.9922.49-6.150.640.4315.4615.105.33
PAT Margin (%) -7,939.9%-559.0%-149.0%10,011.0%-3,407.6%28.1%311.1%12,426.5%10,466.9%4,042.1%
Adjusted EPS (₹)-1,581.1-111.0-30.0642.2-184.011.38.5442.9432.2148.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 30.0725.9425.1547.3938.8739.2640.0455.9871.9577.24
Share Capital 34.6334.6334.6334.6334.6334.6334.6334.6334.6334.63
Reserves -4.56-8.70-9.4812.754.244.635.4121.3537.3242.61
Debt +61.3462.5057.7531.4729.9024.4023.9022.2000
Long Term Debt0000000000
Short Term Debt61.3462.5057.7531.4729.9024.4023.9022.2000
Minority Interest0.130.120.140.420.660.911.041.161.31.49
Trade Payables12.1212.1112.5311.2910.710.640.621.310.360.30
Others Liabilities 19.6519.014.91-0.83-1.403.88-4-4.01-1.25-0.72
Total Liabilities 123.31119.68100.4889.7378.7469.0961.6176.6572.3678.31

Fixed Assets

Net Fixed Assets +3.623.162.682.241.821.291.010.880.790.74
Gross Block9.083.623.543.543.542.512.502.502.502.50
Accumulated Depreciation5.460.460.861.301.721.211.491.631.711.77
CWIP 0000000000
Investments 52.8852.9850.0649.4841.0841.2138.8554.8555.0960.99
Inventories0.540.490.480.470.460.050.04000
Trade Receivables37.6429.5316.0213.7913.774.702.862.902.542.54
Cash Equivalents 1.010.371.070.580.500.440.520.490.570.65
Others Assets 27.6233.1630.1623.1721.1021.4018.3417.5413.3713.40
Total Assets 123.31119.68100.4889.7378.7469.0961.6176.6572.3678.31
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -22.671.606.25-1.26-1.084.76-4.190.682.420.02
PBT -54.80-4.09-1.1017.19-5.124.400.84-1.3113.83-1.03
Adjustment 0.320.010.49-17.903.49-0.690.781.56-15.150.02
Changes in Working Capital 31.8366.62-0.130.421.6-5.520.553.831.13
Tax Paid -0.01-0.310.24-0.420.13-0.54-0.29-0.12-0.09-0.10
Cash Flow From Investing Activity + 23.56-3.05-1.031.432.670.684.790.973.65-0.02
Capex 11.60-3.630.040-00.150000
Net Investments -37.51-0.100.0700.57-0.092.441.023.61-0.08
Others 49.470.68-1.131.432.100.622.34-0.040.040.06
Cash Flow From Financing Activity + -1.931.45-4.56-0.78-1.60-5.52-0.53-1.70-60
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.1200000000
Interest Paid 0.030.40-0.07-0.06-0.03-0.02-0.03-0-00
Dividend Paid 0000000000
Others -1.961.17-4.49-0.72-1.57-5.50-0.50-1.70-60
Net Cash Flow -1.04-00.66-0.60-0.01-0.080.06-0.050.06-0.01
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-99.94-15.15-3.8862.03-13.921.551.0331.3323.427.15
ROCE (%)-47.17-4.56-1.220.51-8.326.651.4821.6723.596.41
Asset Turnover Ratio00.010.01000.030000
PAT to CFO Conversion(x)N/AN/AN/A-0.06N/A7.44-9.740.040.160
Working Capital Days
Receivable Days000001,483.2008,445.606,879.107,030.80
Inventory Days407.30260.60267773.40942.1041.40119.70000
Payable Days2,633.7000003,972.603,691.405,290.6004,729.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kaushalya Infrastructure Development Corporation Ltd FAQs

The current trading price of Kaushalya Infra Dev on 15-Sep-2026 16:59 is ₹859.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Sep-2026 the market cap of Kaushalya Infra Dev stood at ₹29.78 Cr

The latest P/E ratio of Kaushalya Infra Dev as of 14-Sep-2026 is 0.00.

The latest P/B ratio of Kaushalya Infra Dev as of 14-Sep-2026 is 0.59.

The 52-week high of Kaushalya Infra Dev is ₹1,445 and the 52-week low is ₹751.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaushalya Infra Dev is ₹0.89 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kaushalya Infrastructure Development Corporation Ltd is a average quality company.

The key valuation ratios of Kaushalya Infrastructure Development Corporation Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kaushalya Infrastructure Development Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kaushalya Infrastructure Development Corporation Ltd

Kaushalya Infrastructure Development Corporation Ltd. was incorporated as R.M.SExim Private Limited on  June 4, 1992 with the Registrar of Companies West Bengal Kolkata and subsequently the name was changed to Kaushalya Infrastructure Development Corporation Private Limited vide fresh Certificate of Incorporation dated November 5, 2001.In the very next year it was converted in to Public limited company vide fresh Certificate of Incorporation.

Kaushalya Infrastructure Development Corporation paved its first road in 2001. Since then, the company has constructed several highways and bridges, undertaken numerous electrification projects and is now looking to make a significant impression in commercial and residential real estate development.

It is an infrastructure development company under the Companies Act 1956 and operates largely in Central and Eastern India, West Bengal, Jharkhand, Chhattisgarh, Sikkim.

With a humble beginning in textile manufacturing and retail (1926), the Mehra Group gradually expanded into institutional and government supply of products such as military dresses, medical equipments, educational supplies and relief materials. With success came diversifications– the most significant being infrastructure development.

Kaushalya takes pride in its heritage. They haven't just built highways or provided electricity to remote villages, rather, they have enhanced the travelling experience and improved the quality of urban and rural living. They have created value, and in the process, they have formulated their own business principles – principles that they cherish more than their accomplishments.

Kaushalya Parivar was established to cater to the residential and commercial needs of the Indian middle class. Their business strategy is two pronged. Based on their strong public sector customer base they are working on participating in various government sponsored development projects. Simultaneously their team of engineers and marketing professionals are piloting community housing developments as private sector undertakings in various parts of the country.

Business area  of the company includes:

  • Electrification and Irrigation
  • Roads, Bridges, Industrial Infrastructure
  • Residential and Commercial Complexes

Projects in progress:

  • Ash Dyke package for Sipat Super Thermal Power Project
  • Widening and Strengthening of road at Jharkhand (a) Jonha - Purbdhih 16 to 30.96 km(b) Banta-Rahe - Bundu (0 to 33 km)(c) Angarha - Hahe - Rahe (0 to 27.97/km)
  • Offsite Area Civil Works package (administrative building, roads, drains) for Sipat Super Thermal Power Project
  • Widening and strengthening of Hata Swaspur - Musaboni road (0 to 42 kmp) 
  • Construction and maintanence of rural roads under ADB assistance for PMGSY 2004-2005 in Dist. Raigarh, Chattisgarh
  • Widening and strengthening of Sonahatu - Mallanchawk road (0 to 24 KM)
  • Construction and maintanence of rural roads under ADB assistance for PMGSY 2004-2005 in Dist. Bilaspur, Chattisgarh
  • Construction and maintanence of rural roads under ADB assistance for PMGSY 2004-2005 in Dist. Jashpur, Chattisgarh, and many more.

Achievements/ recognition:

  • An ISO 9001:2000 certified company
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now