KPI Green Energy Ltd (KPIGREEN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542323 | NSE: KPIGREEN | Engineering - Construction | Small Cap

KPI Green Energy Share Price

430.85 -10.25 -2.32%
as on 05-Dec'25 12:42

KPI Green Energy Ltd (KPIGREEN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542323 | NSE: KPIGREEN | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on KPI Green Energy

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

KPI Green Energy stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
26.35
Market Cap:
8,704.7 Cr.
52-wk low:
313
52-wk high:
589

Is KPI Green Energy Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of KPI Green Energy: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KPI Green Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 73.7%28%13.8%14.4%10.6%17.2%26.1%25.5%19.7%17.2%-
Value Creation
Index
4.51.10.00.0-0.30.20.90.80.50.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 27.525.831.634.559.31042194887241,5921,858
Sales YoY Gr.--6.2%22.5%9.4%71.8%74.6%111.6%122.6%48.5%120%-
Adj EPS 1.10.60.60.30.40.92.84.85.712.916.7
YoY Gr.--50.4%14.3%-53.1%33.3%125%205.6%76%18.6%124%-
BVPS (₹) 2.12.94.26.166.99.61441.4100.3110.4
Adj Net
Profit
7.25.67.44.96.514.644.778.7104253330
Cash Flow from Ops. 14.29.15.4-17.13019122107-135450-
Debt/CF from Ops. 13.48.3-2.34.610.924.2-5.82.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 57%93.1%93.7%120%
Adj EPS 31%100.2%67.2%124%
BVPS54.1%75.5%119%142.5%
Share Price - 136.5% 62.3% -21.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8626.919.16.66.613.933.44121.318.415.9
Op. Profit
Mgn %
53.667.858.944.445.661.848.531.534.12831.9
Net Profit
Mgn %
2621.623.514.11114.120.416.114.415.917.8
Debt to
Equity
1.11.10.90.41.41.81.621.10.60.8
Working Cap
Days
276235222424433337251167312254187
Cash Conv.
Cycle
144-16643149205776214546112

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - KPI Green Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 16.7 20.1
TTM Sales (₹ Cr.) 1,858 2,265
BVPS (₹.) 110.4 134.3
Reserves (₹ Cr.) 2,079 2,551
P/BV 4.00 3.29
PE 26.35 21.94
From the Market
52 Week Low / High (₹) 312.95 / 589.00
All Time Low / High (₹) 2.28 / 744.00
Market Cap (₹ Cr.) 8,705
Equity (₹ Cr.) 98.7
Face Value (₹) 5
Industry PE 29.6

Management X-Ray of KPI Green Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *49.0349.0145.5245.5245.5145.5045.5045.4945.4945.49
* Pledged shares as % of Promoter's holding (%)

Valuation of KPI Green Energy - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of KPI Green Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales27263235591042194887241,592
Operating Expenses 138131932401133344771,146
Manufacturing Costs00225813206693
Material Costs63511172587290361935
Employee Cost 111122481347
Other Costs 6456869163670
Operating Profit 151719152764106154247446
Operating Profit Margin (%) 53.6%67.8%58.9%44.4%45.6%61.7%48.5%31.5%34.1%28.0%
Other Income 00000013615
Interest 123482536377668
Depreciation 368471614193552
Exceptional Items 00-060-0-0-0-0-2
Profit Before Tax 1110813122358101141340
Tax 45045813223788
Profit After Tax 76796154578104252
PAT Margin (%) 26.0%21.6%23.4%25.8%11.0%14.1%20.4%16.1%14.3%15.9%
Adjusted EPS (₹)1.10.60.60.60.40.92.74.85.712.8
Dividend Payout Ratio (%)0%0%0%0%0%0%4%13%4%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 13284999981131552287481,975
Share Capital 461318181818366098
Reserves 923368180941371926881,876
Minority Interest0000000000
Debt122738341211892184007251,205
Long Term Debt12273633107177218344378957
Short Term Debt00221512056348247
Trade Payables7337422142130273395
Others Liabilities 2019162137126266277359538
Total Liabilities 52771071612984506821,0352,1064,112

Fixed Assets

Gross Block346155952223314517408032,027
Accumulated Depreciation476111835486799129
Net Fixed Assets 305449842032974036737041,898
CWIP 183418130078163
Investments 00000226667214343
Inventories133215354082132292294
Trade Receivables21131328503453303442
Cash Equivalents 311210211943126472
Others Assets 31192821177866389500
Total Assets 52771071612984506821,0352,1064,112

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1495-173019122107-135450
PBT 111087122358101141340
Adjustment 36847414954107127
Changes in Working Capital 0-4-8-2712-4315-41-37515
Tax Paid -0-2-2-2-2-10-7-8-32
Cash Flow From Investing Activity -25-36-29-15-109-130-153-288-373-1,545
Capex -25-36-29-15-109-112-118-289-147-1,332
Net Investments 00-00000-10-4
Others 00000-18-352-226-209
Cash Flow From Financing Activity 1425243387122292065911,442
Net Proceeds from Shares 210144100003001,000
Net Proceeds from Borrowing 12159-474714112633580
Interest Paid 00000-25-36-37-76-68
Dividend Paid 000000-2-5-2-12
Others 001-4137626122335-58
Net Cash Flow 3-201811-32482347

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)86.0126.9219.03126.5913.8133.3140.8721.2418.53
ROCE (%)73.6828.0313.7714.3710.5517.1726.0825.5319.6517.23
Asset Turnover Ratio0.640.40.340.260.260.280.390.570.460.51
PAT to CFO Conversion(x)21.50.71-1.8951.272.711.37-1.31.79
Working Capital Days
Receivable Days30258214012913870339085
Inventory Days20811326911541321028010767
Payable Days329538205170506470134109204130

KPI Green Energy Ltd Stock News

KPI Green Energy Ltd FAQs

The current trading price of KPI Green Energy on 05-Dec-2025 12:42 is ₹430.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of KPI Green Energy stood at ₹8,704.7.
The latest P/E ratio of KPI Green Energy as of 04-Dec-2025 is 26.35.
The latest P/B ratio of KPI Green Energy as of 04-Dec-2025 is 4.00.
The 52-week high of KPI Green Energy is ₹589.0 and the 52-week low is ₹312.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KPI Green Energy is ₹1,858 ( Cr.) .

About KPI Green Energy Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×