SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

KPI Green Energy Ltd (KPIGREEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542323 NSE: KPIGREEN Engineering - Construction | Small Cap | KPI Green Energy Share Price

₹406.35 -8.80 (-2.12%)

As on 04-Jun'26 16:59

KPI Green Energy Ltd (KPIGREEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542323 NSE: KPIGREEN Engineering - Construction | Small Cap | KPI Green Energy Share Price

₹406.35 -8.80 (-2.12%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹8,032 Cr.
Current Price
₹406.4
52-Week Low / High
₹336 / 563
TTM EPS
₹19.9
TTM Sales
₹1,990 Cr.
Book Value per Share
₹121.8
P/E Ratio
20.45
Lower than its 5-year historical median
Industry PE
29.9
Price to Book (P/B)
3.34
Lower than its 5-year historical median
Price to Sales (P/S)
4.04
Lower than its 5-year historical median
EV/EBITDA
14.98
Lower than its 5-year historical median
Dividend Yield
0.20%
Profitability Efficiency
Return on Equity (ROE)
18.53%
Outperforms industry median
Return on Capital Employed (ROCE)
17.23%
Outperforms industry median
Return on Assets (ROA)
8.12%
Operating Profit Margin
28%
Net Profit Margin
15.85%
Gross Profit Margin
24.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
119.96%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
80.72%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
143.3%
Asset Quality
Promoter Holding
49.49%
Pledged shares (%) of Promoter's holding (%)
44.74%
Reserves
₹2,308 Cr.
Equity
₹98.8 Cr.
Face Value
₹5
All Time Low / High
₹2.28 / 744.00

KPI Green Energy stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Semi Strong
Q.1 Is KPI Green Energy Ltd a good quality company?
KPI Green Energy Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does KPI Green Energy Ltd performance compare with that of its Peers?
Q.1 Revenue growth of KPI Green Energy Ltd vs industry peers?
KPI Green Energy Ltd revenue CAGR is 93.11%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of KPI Green Energy Ltd?
Promoters hold 49.49% of the KPI Green Energy Ltd, with 44.74% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of KPI Green Energy Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 141.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KPI Green Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 73.7%28%13.8%14.4%10.6%17.2%26.1%25.5%19.7%17.2%-
Value Creation
Index
4.51.10.00.0-0.30.20.90.80.50.3-

Growth Parameters

Sales 27.525.831.634.559.31042194887241,5921,990
Sales YoY Gr.--6.2%22.5%9.4%71.8%74.6%111.6%122.6%48.5%120%-
Adj EPS 1.10.60.60.30.40.92.84.85.712.919.9
YoY Gr.--50.4%14.3%-53.1%33.3%125%205.6%76%18.6%124%-
BVPS (₹) 2.12.94.26.166.99.61441.4100.3121.8
Adj Net
Profit
7.25.67.44.96.514.644.778.7104253393
Cash Flow from Ops. 14.29.15.4-17.13019122107-135450-
Debt/CF from Ops. 13.48.3-2.34.610.924.2-5.82.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 57%93.1%93.7%120%
Adj EPS 31%100.2%67.2%124%
BVPS54.1%75.5%119%142.5%
Share Price - 134.3% 52.7% -19.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8626.919.16.66.613.933.44121.318.417.9
Op. Profit
Mgn %
53.667.858.944.445.661.848.531.534.12839.1
Net Profit
Mgn %
2621.623.514.11114.120.416.114.415.919.7
Debt to
Equity
1.11.10.90.41.41.81.621.10.61.6
Working Cap
Days
276235222424433337251167312254214
Cash Conv.
Cycle
144-16643149205776214546102

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales27263235591042194887241,592
Operating Expenses + 138131932401133344771,146
Manufacturing Costs00225813206693
Material Costs63511172587290361935
Employee Cost 111122481347
Other Costs 6456869163670
Operating Profit 151719152764106154247446
Operating Profit Margin (%) 53.6%67.8%58.9%44.4%45.6%61.7%48.5%31.5%34.1%28.0%
Other Income + 00000013615
Exceptional Items 00-060-0-0-0-0-2
Interest 123482536377668
Depreciation 368471614193552
Profit Before Tax 1110813122358101141340
Tax 45045813223788
Profit After Tax 76796154578104252
PAT Margin (%) 26.0%21.6%23.4%25.8%11.0%14.1%20.4%16.1%14.3%15.9%
Adjusted EPS (₹)1.10.60.60.60.40.92.74.85.712.8
Dividend Payout Ratio (%)0%0%0%0%0%0%4.10%13.10%4.10%6.20%

Valuation of KPI Green Energy - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 13284999981131552287481,975
Share Capital 461318181818366098
Reserves 923368180941371926881,876
Debt +122738341211892184007251,205
Long Term Debt12273633107177218344378957
Short Term Debt00221512056348247
Minority Interest0000000000
Trade Payables7337422142130273395
Others Liabilities 2019162137126266277359538
Total Liabilities 52771071612984506821,0352,1064,112

Fixed Assets

Net Fixed Assets +305449842032974036737041,898
Gross Block346155952223314517408032,027
Accumulated Depreciation476111835486799129
CWIP 183418130078163
Investments 00000226667214343
Inventories133215354082132292294
Trade Receivables21131328503453303442
Cash Equivalents 311210211943126472
Others Assets 31192821177866389500
Total Assets 52771071612984506821,0352,1064,112

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1495-173019122107-135450
PBT 111087122358101141340
Adjustment 36847414954107127
Changes in Working Capital 0-4-8-2712-4315-41-37515
Tax Paid -0-2-2-2-2-10-7-8-32
Cash Flow From Investing Activity + -25-36-29-15-109-130-153-288-373-1,545
Capex -25-36-29-15-109-112-118-289-147-1,332
Net Investments 00-00000-10-4
Others 00000-18-352-226-209
Cash Flow From Financing Activity + 1425243387122292065911,442
Net Proceeds from Shares 210144100003001,000
Net Proceeds from Borrowing 12159-474714112633580
Interest Paid 00000-25-36-37-76-68
Dividend Paid 000000-2-5-2-12
Others 001-4137626122335-58
Net Cash Flow 3-201811-32482347

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)86.0126.9219.03126.5913.8133.3140.8721.2418.53
ROCE (%)73.6828.0313.7714.3710.5517.1726.0825.5319.6517.23
Asset Turnover Ratio0.640.40.340.260.260.280.390.570.460.51
PAT to CFO Conversion(x)21.50.71-1.8951.272.711.37-1.31.79
Working Capital Days
Receivable Days30.2024.9082.30140128.9013870.1032.8089.8085.40
Inventory Days207.70113.1025.8090.60154.40132.3010280.3010767.20
Payable Days329.50538204.90170.10506.20470134108.60203.60130.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *45.5245.5245.5145.5045.5045.4945.4945.4944.9644.74
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

KPI Green Energy Ltd FAQs

The current trading price of KPI Green Energy on 04-Jun-2026 16:59 is ₹406.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of KPI Green Energy stood at ₹8,032.4 Cr

The latest P/E ratio of KPI Green Energy as of 03-Jun-2026 is 20.45.

The latest P/B ratio of KPI Green Energy as of 03-Jun-2026 is 3.34.

The 52-week high of KPI Green Energy is ₹562.6 and the 52-week low is ₹335.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KPI Green Energy is ₹1,990 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that KPI Green Energy Ltd is a average quality company.

The key valuation ratios of KPI Green Energy Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of KPI Green Energy Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About KPI Green Energy Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×