Likhitha Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 543240 | NSE: LIKHITHA | Engineering - Construction | Small Cap

Likhitha Infrastruct Share Price

318.60 10.05 3.26%
as on 19-Apr'24 12:23

DeciZen - make an informed investing decision on Likhitha Infrastruct

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

ikhitha Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
19.65
Market Cap:
1,217.2 Cr.
52-wk low:
231.1
52-wk high:
342.7

Is Likhitha Infrastructure Ltd an attractive stock to invest in?

1. Is Likhitha Infrastructure Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Likhitha Infrastructure Ltd is a average quality company.

2. Is Likhitha Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Likhitha Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Likhitha Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Likhitha Infrastructure Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Likhitha Infrastruct:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Likhitha Infrastructure Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 28%20.3%36%31.9%26.2%26.4%26.2%-
Value Creation
Index
1.00.51.61.30.90.90.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10787.1137161191257351370
Sales YoY Gr.--18.7%57.8%17.3%18.2%34.9%36.4%-
Adj EPS 2.72.46.16.87.411.514.515.7
YoY Gr.--9%151.7%11.2%8.6%56.2%26.6%-
BVPS (₹) 8.611.117.123.938.948.763.471.5
Adj Net
Profit
7.87.117.819.82945.357.362
Cash Flow from Ops. -3.341.818.20.84.844.8-
Debt/CF from Ops. -1.43.55.50.10.200-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA32.1%29.6%36.4%
Adj EPS NA43.1%29%26.6%
BVPSNA41.7%38.4%30.2%
Share Price - - 20% 12.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
30.824.643.2332626.225.923.3
Op. Profit
Mgn %
1212.919.818.720.623.82221.8
Net Profit
Mgn %
7.38.11312.315.217.616.316.7
Debt to
Equity
0.20.40.20000-
Working Cap
Days
014812814414515516156
Cash Conv.
Cycle
02538507911310546

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 29.57%

Net Profit is growing at healthy rate in last 3 years 28.99%

Sales growth is good in last 4 quarters at 25.62%

Return on Equity has declined versus last 3 years average to 23.30%

Latest Financials - Likhitha Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 15.7 16.2
TTM Sales (₹ Cr.) 370 417
BVPS (₹.) 71.5 74.2
Reserves (₹ Cr.) 262 273
P/BV 4.32 4.16
PE 19.65 19.01
From the Market
52 Week Low / High (₹) 231.05 / 342.65
All Time Low / High (₹) 62.50 / 342.65
Market Cap (₹ Cr.) 1,217
Equity (₹ Cr.) 19.7
Face Value (₹) 5
Industry PE 40.3

Management X-Ray of Likhitha Infrastruct:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Likhitha Infrastruct

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales10787137161191257351
Operating Expenses 9476110131151196274
Manufacturing Costs725894101111175251
Material Costs4-2-17-52-21-23
Employee Cost 891925273132
Other Costs 11111410111114
Operating Profit 13112730396177
Operating Profit Margin (%) 12.0%12.9%19.7%18.7%20.6%23.8%22.0%
Other Income 1232248
Interest 1122111
Depreciation 1133245
Exceptional Items 0000000
Profit Before Tax 12112527386079
Tax 548791519
Profit After Tax 871820294560
PAT Margin (%) 7.4%8.2%12.9%12.5%15.2%17.7%17.1%
Adjusted EPS (₹)2.72.56.16.97.411.515.2
Dividend Payout Ratio (%)0%0%0%0%10%11%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 25325070153192250
Share Capital 15515202020
Reserves 24284655134172230
Minority Interest0000000
Debt41171000
Long Term Debt0410000
Short Term Debt4761000
Trade Payables181312142928
Others Liabilities 3111615131416
Total Liabilities 516785100168215294

Fixed Assets

Gross Block4151718182835
Accumulated Depreciation003681215
Net Fixed Assets415141291620
CWIP 0000000
Investments 4006563957
Inventories032025234468
Trade Receivables24221616396871
Cash Equivalents 9161115182340
Others Assets10122327242538
Total Assets 516785100168215294

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -342181545
PBT 12112527386079
Adjustment 113311-2
Changes in Working Capital -12-4-22-4-25-44-12
Tax Paid -4-4-5-8-13-13-20
Cash Flow From Investing Activity 2-70-6-508-24
Capex 0-10-3-2-2-10-9
Net Investments 231-6-5016-17
Others 0011212
Cash Flow From Financing Activity 06-3-453-7-3
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 0000000
Interest Paid 00-1-10-1-1
Dividend Paid 00000-6-2
Others 07-2-353-10
Net Cash Flow -13-184518
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)31.324.8343.0533.6525.9626.3227.16
ROCE (%)44.3531.1551.2443.2334.6835.3136.17
Asset Turnover Ratio2.11.471.811.741.421.341.38
PAT to CFO Conversion(x)-0.380.570.110.90.030.110.75
Working Capital Days
Receivable Days81975137537672
Inventory Days163050454758
Payable Days1,568-2,322-272-9961,284-94-289

Likhitha Infrastructure Ltd Stock News

Likhitha Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Likhitha Infrastruct on 19-Apr-2024 12:23 is ₹318.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 12:23 the market cap of Likhitha Infrastruct stood at ₹1,217.2.
The latest P/E ratio of Likhitha Infrastruct as of 19-Apr-2024 12:23 is 19.65.
The latest P/B ratio of Likhitha Infrastruct as of 19-Apr-2024 12:23 is 4.32.
The 52-week high of Likhitha Infrastruct is ₹342.6 and the 52-week low is ₹231.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Likhitha Infrastruct is ₹370.3 ( Cr.) .

About Likhitha Infrastructure Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.