Manav Infra Projects Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: MANAV | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Manav Infra Projects

M-Cap below 100cr DeciZen not available

Manav Infra Projects stock performance -

mw4me loader
P/E Ratio (SA):
10.61
Market Cap:
12.3 Cr.
52-wk low:
0
52-wk high:
0

Is Manav Infra Projects Ltd an attractive stock to invest in?

1. Is Manav Infra Projects Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Manav Infra Projects Ltd is a average quality company.

2. Is Manav Infra Projects Ltd undervalued or overvalued?

The key valuation ratios of Manav Infra Projects Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Manav Infra Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Manav Infra Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Manav Infra Projects:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manav Infra Projects Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.1%17.5%20.8%17.1%8.1%-22.1%-36%-30.1%30%39.8%-
Value Creation
Index
-0.20.30.50.2-0.4-2.6-3.6NA1.11.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.816.418.120.915.58.65.15.41214.314
Sales YoY Gr.-10.8%10%15.4%-25.6%-44.4%-41.6%6.7%121.7%19.8%-
Adj EPS -1.91.32.11.60.7-8.5-8.7-60.81.71.7
YoY Gr.-NA63.5%-21.8%-59.6%-1403.1%NANANA120.5%-
BVPS (₹) 8.59.611.718.519.110.10.4-5.6-4.7-3-3
Adj Net
Profit
-10.611.10.5-5.8-5.9-4.10.51.21
Cash Flow from Ops. 2.90.2-0.5-3.43.91.811.13.40.4-
Debt/CF from Ops. 0.90-7.4-1.92.96.611.110.72.925.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.4%-1.6%41.5%19.8%
Adj EPS NA21.5%NA120.5%
BVPS-189.2%-169.2%-290.3%NA
Share Price - 31% 31.2% 18.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-22.713.919.4123.5-58.1-164.5231.2-15.2-44.4-55.8
Op. Profit
Mgn %
3.111.81215.422.8-31.5-57.1-34.123.622.7NAN
Net Profit
Mgn %
-6.53.85.75.32.9-67-117.1-75.54.58.28.1
Debt to
Equity
0.600.60.50.91.737.6-3.1-3-4.5-
Working Cap
Days
15416542334277018144841831740
Cash Conv.
Cycle
18295913328149551222755480

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 41.51%

Return on Equity is Poor

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Manav Infra Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 -
TTM Sales (₹ Cr.) 14.3 -
BVPS (₹.) -3 -
Reserves (₹ Cr.) -9 -
P/BV -5.93 -
PE 10.61 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 12.3
Equity (₹ Cr.) 6.8
Face Value (₹) 10
Industry PE 39.8

Management X-Ray of Manav Infra Projects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Manav Infra Projects

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales14.8416.4418.0820.8715.538.645.055.3911.9514.31
Operating Expenses 14.3814.5415.9017.6512.0111.548.907.319.1511.09
Manufacturing Costs5.6211.839.558.479.656.664.453.156.629.04
Material Costs7.011.114.486.14-0.332.462.112.601.480.98
Employee Cost 0.790.880.9511.301.460.920.820.700.61
Other Costs 0.960.720.922.041.380.961.410.740.360.46
Operating Profit 0.461.902.183.223.53-2.90-3.85-1.922.803.22
Operating Profit Margin (%) 3.1%11.6%12.0%15.4%22.7%-33.6%-76.2%-35.6%23.4%22.5%
Other Income 1.3900.220.260.040.320.010.010.120.05
Interest 0.650.891.031.191.391.411.341.241.461.19
Depreciation 0.820.600.571.031.802.151.591.070.710.50
Exceptional Items 0000000000
Profit Before Tax 0.370.420.791.260.38-6.14-6.76-4.220.751.57
Tax 0.37-0.19-0.24-0.01-0.06-0.24-0.17-0.090.160.42
Profit After Tax 00.611.031.270.44-5.90-6.59-4.130.601.16
PAT Margin (%) 0.0%3.7%5.7%6.1%2.8%-68.3%-130.0%-76.5%5.0%8.1%
Adjusted EPS (₹)0.00.02.11.90.6-8.6-9.6-6.00.91.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4.254.825.8512.6213.066.890.30-3.83-3.23-2.07
Share Capital 2226.846.846.846.846.846.846.84
Reserves 2.252.823.855.796.220.06-6.53-10.66-10.06-8.91
Minority Interest0000000000
Debt2.583.313.636.6111.2611.5911.3511.969.829.38
Long Term Debt1.031.771.333.146.446.745.715.023.014.53
Short Term Debt1.551.542.303.484.824.855.646.946.814.84
Trade Payables2.042.883.121.802.081.711.481.211.491.83
Others Liabilities 2.242.36-0.560.09-0.20-0.48-0.60-0.87-0.280.30
Total Liabilities 11.1013.3612.0421.1326.2019.7112.538.487.809.43

Fixed Assets

Gross Block1.871.377.226.318.825.553.793.552.382.87
Accumulated Depreciation004.922.561.80001.070.711.21
Net Fixed Assets1.871.372.303.747.015.553.792.481.671.66
CWIP 0000000000
Investments 000.070.060.060.060.060.0600.15
Inventories001.914.084.534.342.23000
Trade Receivables2.925.265.329.1410.786.363.553.583.414.58
Cash Equivalents 3.814.250.340.080.050.010.280.060.020.10
Others Assets2.502.482.104.043.773.402.642.302.702.94
Total Assets 11.1013.3612.0421.1326.2019.7112.538.487.809.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2.920.23-0.49-3.433.901.751.031.123.370.36
PBT 0.370.420.791.260.38-6.14-6.76-4.220.751.57
Adjustment 0.090.881.602.463.143.131.962.232.251.66
Changes in Working Capital 2.7-0.57-2.89-7.150.484.765.833.110.51-2.46
Tax Paid -0.24-0.5000-0.10000-0.16-0.42
Cash Flow From Investing Activity 3.48-0.13-1.96-2.96-5.87-0.681.610.590.06-0.61
Capex 3.48-0.13-1.27-2.24-5.07-0.680.170.240.09-0.49
Net Investments 00-0.070.0100000.06-0.15
Others 00-0.62-0.73-0.8001.440.35-0.090.03
Cash Flow From Financing Activity -5.790.34-1.476.121.95-1.11-2.37-1.93-3.470.33
Net Proceeds from Shares 0005.51000000
Net Proceeds from Borrowing -1.230.74-0.441.813.310.29-1.03-0.69-2.011.52
Interest Paid -0.65-0.89-1.03-1.19-1.36-1.41-1.34-1.24-1.46-1.19
Dividend Paid 0000000000
Others -3.900.4900000000
Net Cash Flow 0.610.45-3.92-0.26-0.02-0.040.27-0.22-0.040.08
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.113.4319.3513.733.39-59.19-183.22N/AN/AN/A
ROCE (%)11.1317.5120.7617.078.13-22.12-35.98N/AN/AN/A
Asset Turnover Ratio1.131.341.421.260.660.380.310.511.471.66
PAT to CFO Conversion(x)N/A0.38-0.48-2.78.86N/AN/AN/A5.620.31
Working Capital Days
Receivable Days6891107126234362358241107102
Inventory Days003952101187237000
Payable Days101812244146-2,159281275189334620

Manav Infra Projects Ltd Stock News

Manav Infra Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Manav Infra Projects on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Manav Infra Projects stood at ₹12.27.
The latest P/E ratio of Manav Infra Projects as of 01-Jan-1970 05:30 is 10.61.
The latest P/B ratio of Manav Infra Projects as of 01-Jan-1970 05:30 is -5.93.
The 52-week high of Manav Infra Projects is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manav Infra Projects is ₹14.31 ( Cr.) .

About Manav Infra Projects Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.