SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Manav Infra Projects Ltd (MANAV) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: MANAV | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

Manav Infra Projects Ltd (MANAV)

BSE: 0 NSE: MANAV
Key Metrics
Market Cap
₹57 Cr.
P/E Ratio
17.81
Price to Book (P/B)
6.66
Price to Sales (P/S)
2.34
EV/EBITDA
10.54
Return on Capital Employed (ROCE)
40.82%
Current Price
₹0
Return on Equity (ROE)
106.69%
Return on Assets (ROA)
22.06%
Operating Profit Margin
21.9%
Net Profit Margin
13.14%
Gross Profit Margin
16.1%
Book Value per Share
₹6.3
Sales Growth (YoY)
71.21%
Sales Growth (3 Years)
65.65%
Operating Profit Growth (1 Year)
64.91%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
177.59%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
68.84%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Manav Infra Projects Ltd?
Manav Infra Projects Ltd revenue growth is 71.2% for FY-2025 , which is above its 5 year CAGR of 23.2% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Manav Infra Projects Ltd?
Promoters hold 68.84% of the Manav Infra Projects Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Manav Infra Projects Ltd vs industry peers?
Manav Infra Projects Ltd revenue CAGR is 23.18% , compared to the industry median CAGR of 0% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Manav Infra Projects Ltd belong to?
Manav Infra Projects Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Engineering - Construction segment.
Q.1 Stock return of Manav Infra Projects Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 50.09% based on the current price.

DeciZen - make an informed investing decision on Manav Infra Projects

Based on:

M-Cap below 100cr DeciZen not available

Manav Infra Projects stock performance

Key Ratios
mw4me loader

Is Manav Infra Projects Ltd an attractive stock to invest in?

1. Is Manav Infra Projects Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Manav Infra Projects Ltd is a average quality company.

2. Is Manav Infra Projects Ltd undervalued or overvalued?

The key valuation ratios of Manav Infra Projects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Manav Infra Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Manav Infra Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manav Infra Projects Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.5%20.8%17.1%8.1%-22.1%-36%-30.1%30%39.8%40.8%-
Value Creation
Index
0.30.50.2-0.4-2.6-3.6NA1.11.81.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.418.120.915.58.65.15.41214.324.525
Sales YoY Gr.-10%15.4%-25.6%-44.4%-41.6%6.7%121.7%19.8%71.2%-
Adj EPS 1.32.11.60.7-8.5-8.7-60.81.72.42.4
YoY Gr.-63.5%-21.8%-59.6%-1403.1%NANANA120.5%39%-
BVPS (₹) 9.611.718.519.110.10.4-5.6-4.7-36.26.3
Adj Net
Profit
0.611.10.5-5.8-5.9-4.10.51.23.23
Cash Flow from Ops. 0.2-0.5-3.43.91.811.13.40.42.7-
Debt/CF from Ops. 0-7.4-1.92.96.611.110.72.925.82.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.5%23.2%65.7%71.2%
Adj EPS 7.4%NANA39%
BVPS-4.8%-9.4%NANA
Share Price - 52.4% 48.9% 281.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.919.4123.5-58.1-164.5231.2-15.2-44.4104.437.9
Op. Profit
Mgn %
11.81215.422.8-31.5-57.1-34.123.622.721.9NAN
Net Profit
Mgn %
3.85.75.32.9-67-117.1-75.54.58.212.913.2
Debt to
Equity
00.60.50.91.737.6-3.1-3-4.50.9-
Working Cap
Days
16542334277018144841831741260
Cash Conv.
Cycle
29591332814955122275547120

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 37.90%

Sales growth is growing at healthy rate in last 3 years 65.65%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.4 -
TTM Sales (₹ Cr.) 24.5 -
BVPS (₹) 6.3 -
Reserves (₹ Cr.) -5 -
P/BV 6.66 -
PE 17.81 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 57.3
Equity (₹ Cr.) 13.7
Face Value (₹) 10
Industry PE 30.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Manav Infra Projects - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.4418.0820.8715.538.645.055.3911.9514.3124.50
Operating Expenses + 14.5415.9017.6512.0111.548.907.319.1511.0919.18
Manufacturing Costs11.839.558.479.656.664.453.156.628.9015.50
Material Costs1.114.486.14-0.332.462.112.601.480.981.48
Employee Cost 0.880.9511.301.460.920.820.700.610.67
Other Costs 0.720.922.041.380.961.410.740.360.601.53
Operating Profit 1.902.183.223.53-2.90-3.85-1.922.803.225.31
Operating Profit Margin (%) 11.6%12.0%15.4%22.7%-33.6%-76.2%-35.6%23.4%22.5%21.7%
Other Income + 00.220.260.040.320.010.010.120.050.15
Exceptional Items 0000000000
Interest 0.891.031.191.391.411.341.241.461.191.53
Depreciation 0.600.571.031.802.151.591.070.710.500.83
Profit Before Tax 0.420.791.260.38-6.14-6.76-4.220.751.573.11
Tax -0.19-0.24-0.01-0.06-0.24-0.17-0.090.160.42-0.11
Profit After Tax 0.611.031.270.44-5.90-6.59-4.130.601.163.22
PAT Margin (%) 3.7%5.7%6.1%2.8%-68.3%-130.0%-76.5%5.0%8.1%13.1%
Adjusted EPS (₹)0.02.11.90.6-8.6-9.6-6.00.91.72.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.825.8512.6213.066.890.30-3.83-3.23-2.078.10
Share Capital 226.846.846.846.846.846.846.8413.16
Reserves 2.823.855.796.220.06-6.53-10.66-10.06-8.91-5.06
Debt +3.313.636.6111.2611.5911.3511.969.826.016.49
Long Term Debt1.771.333.146.446.745.715.023.014.495.74
Short Term Debt1.542.303.484.824.855.646.946.811.520.75
Minority Interest0000000000
Trade Payables2.883.121.802.081.711.481.211.491.835
Others Liabilities 2.36-0.560.09-0.20-0.48-0.60-0.87-0.283.670.15
Total Liabilities 13.3612.0421.1326.2019.7112.538.487.809.4319.74

Fixed Assets

Net Fixed Assets +1.372.303.747.015.553.792.481.671.663.33
Gross Block1.377.226.318.825.553.793.552.382.875.37
Accumulated Depreciation04.922.561.80001.070.711.212.04
CWIP 0000000000
Investments 00.070.060.060.060.060.0600.150
Inventories01.914.084.534.342.230000
Trade Receivables5.265.329.1410.786.363.553.583.414.586.04
Cash Equivalents flag 4.250.340.080.050.010.280.060.020.106.98
Others Assets 2.482.104.043.773.402.642.302.702.943.39
Total Assets 13.3612.0421.1326.2019.7112.538.487.809.4319.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.23-0.49-3.433.901.751.031.123.370.362.65
PBT 0.420.791.260.38-6.14-6.76-4.220.751.573.11
Adjustment 0.881.602.463.143.131.962.232.251.662.46
Changes in Working Capital -0.57-2.89-7.150.484.765.833.110.51-2.46-2.92
Tax Paid -0.5000-0.10000-0.16-0.420
Cash Flow From Investing Activity + -0.13-1.96-2.96-5.87-0.681.610.590.06-0.61-2.45
Capex -0.13-1.27-2.24-5.07-0.680.170.240.09-0.49-2.50
Net Investments 0-0.070.0100000.06-0.150.15
Others 0-0.62-0.73-0.80-01.440.35-0.090.03-0.10
Cash Flow From Financing Activity + 0.34-1.476.121.95-1.11-2.37-1.93-3.470.336.68
Net Proceeds from Shares 005.510000006.96
Net Proceeds from Borrowing 0.74-0.441.813.310.29-1.03-0.69-2.011.521.25
Interest Paid -0.89-1.03-1.19-1.36-1.41-1.34-1.24-1.46-1.19-1.53
Dividend Paid 0000000000
Others 0.490-0-0000-000
Net Cash Flow 0.45-3.92-0.26-0.02-0.040.27-0.22-0.040.086.88

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.4319.3513.733.39-59.19-183.22N/AN/AN/A106.69
ROCE (%)17.5120.7617.078.13-22.12-35.98N/AN/AN/A40.82
Asset Turnover Ratio1.341.421.260.660.380.310.511.471.661.68
PAT to CFO Conversion(x)0.38-0.48-2.78.86N/AN/AN/A5.620.310.82
Working Capital Days
Receivable Days9110712623436235824110710279
Inventory Days039521011872370000
Payable Days812244146-2,159281275189334620840

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Manav Infra Projects Ltd FAQs

The current trading price of Manav Infra Projects on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Manav Infra Projects stood at ₹57.30 Cr

The latest P/E ratio of Manav Infra Projects as of 31-Dec-1969 is 17.81.

The latest P/B ratio of Manav Infra Projects as of 31-Dec-1969 is 6.66.

The 52-week high of Manav Infra Projects is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manav Infra Projects is ₹24.50 ( Cr.) .

About Manav Infra Projects Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×