Manav Infra Projects Ltd (MANAV) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: MANAV | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

Manav Infra Projects Ltd (MANAV) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: MANAV | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Manav Infra Projects

Based on:

M-Cap below 100cr DeciZen not available

Manav Infra Projects stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
10.72
Market Cap:
34.5 Cr.
52-wk low:
0
52-wk high:
0

Is Manav Infra Projects Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Manav Infra Projects: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manav Infra Projects Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.5%20.8%17.1%8.1%-22.1%-36%-30.1%30%39.8%40.8%-
Value Creation
Index
0.30.50.2-0.4-2.6-3.6NA1.11.81.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.418.120.915.58.65.15.41214.324.525
Sales YoY Gr.-10%15.4%-25.6%-44.4%-41.6%6.7%121.7%19.8%71.2%-
Adj EPS 1.32.11.60.7-8.5-8.7-60.81.72.42.4
YoY Gr.-63.5%-21.8%-59.6%-1403.1%NANANA120.5%39%-
BVPS (₹) 9.611.718.519.110.10.4-5.6-4.7-36.26.3
Adj Net
Profit
0.611.10.5-5.8-5.9-4.10.51.23.23
Cash Flow from Ops. 0.2-0.5-3.43.91.811.13.40.42.7-
Debt/CF from Ops. 0-7.4-1.92.96.611.110.72.925.82.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.5%23.2%65.7%71.2%
Adj EPS 7.4%NANA39%
BVPS-4.8%-9.4%NANA
Share Price - 39.4% 55.6% 40.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.919.4123.5-58.1-164.5231.2-15.2-44.4104.437.9
Op. Profit
Mgn %
11.81215.422.8-31.5-57.1-34.123.622.721.9NAN
Net Profit
Mgn %
3.85.75.32.9-67-117.1-75.54.58.212.913.2
Debt to
Equity
00.60.50.91.737.6-3.1-3-4.50.9-
Working Cap
Days
16542334277018144841831741260
Cash Conv.
Cycle
29591332814955122275547120

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Manav Infra Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 2.4 -
TTM Sales (₹ Cr.) 24.5 -
BVPS (₹.) 6.3 -
Reserves (₹ Cr.) -5 -
P/BV 4.01 -
PE 10.72 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 34.5
Equity (₹ Cr.) 13.7
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Manav Infra Projects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Manav Infra Projects - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Manav Infra Projects

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.4418.0820.8715.538.645.055.3911.9514.3124.50
Operating Expenses 14.5415.9017.6512.0111.548.907.319.1511.0919.18
Manufacturing Costs11.839.558.479.656.664.453.156.628.9015.50
Material Costs1.114.486.14-0.332.462.112.601.480.981.48
Employee Cost 0.880.9511.301.460.920.820.700.610.67
Other Costs 0.720.922.041.380.961.410.740.360.601.53
Operating Profit 1.902.183.223.53-2.90-3.85-1.922.803.225.31
Operating Profit Margin (%) 11.6%12.0%15.4%22.7%-33.6%-76.2%-35.6%23.4%22.5%21.7%
Other Income 00.220.260.040.320.010.010.120.050.15
Interest 0.891.031.191.391.411.341.241.461.191.53
Depreciation 0.600.571.031.802.151.591.070.710.500.83
Exceptional Items 0000000000
Profit Before Tax 0.420.791.260.38-6.14-6.76-4.220.751.573.11
Tax -0.19-0.24-0.01-0.06-0.24-0.17-0.090.160.42-0.11
Profit After Tax 0.611.031.270.44-5.90-6.59-4.130.601.163.22
PAT Margin (%) 3.7%5.7%6.1%2.8%-68.3%-130.0%-76.5%5.0%8.1%13.1%
Adjusted EPS (₹)0.02.11.90.6-8.6-9.6-6.00.91.72.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4.825.8512.6213.066.890.30-3.83-3.23-2.078.10
Share Capital 226.846.846.846.846.846.846.8413.16
Reserves 2.823.855.796.220.06-6.53-10.66-10.06-8.91-5.06
Minority Interest0000000000
Debt3.313.636.6111.2611.5911.3511.969.826.016.49
Long Term Debt1.771.333.146.446.745.715.023.014.495.74
Short Term Debt1.542.303.484.824.855.646.946.811.520.75
Trade Payables2.883.121.802.081.711.481.211.491.835
Others Liabilities 2.36-0.560.09-0.20-0.48-0.60-0.87-0.283.670.15
Total Liabilities 13.3612.0421.1326.2019.7112.538.487.809.4319.74

Fixed Assets

Gross Block1.377.226.318.825.553.793.552.382.875.37
Accumulated Depreciation04.922.561.80001.070.711.212.04
Net Fixed Assets 1.372.303.747.015.553.792.481.671.663.33
CWIP 0000000000
Investments 00.070.060.060.060.060.0600.150
Inventories01.914.084.534.342.230000
Trade Receivables5.265.329.1410.786.363.553.583.414.586.04
Cash Equivalents flag 4.250.340.080.050.010.280.060.020.106.98
Others Assets 2.482.104.043.773.402.642.302.702.943.39
Total Assets 13.3612.0421.1326.2019.7112.538.487.809.4319.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.23-0.49-3.433.901.751.031.123.370.362.65
PBT 0.420.791.260.38-6.14-6.76-4.220.751.573.11
Adjustment 0.881.602.463.143.131.962.232.251.662.46
Changes in Working Capital -0.57-2.89-7.150.484.765.833.110.51-2.46-2.92
Tax Paid -0.5000-0.10000-0.16-0.420
Cash Flow From Investing Activity -0.13-1.96-2.96-5.87-0.681.610.590.06-0.61-2.45
Capex -0.13-1.27-2.24-5.07-0.680.170.240.09-0.49-2.50
Net Investments 0-0.070.0100000.06-0.150.15
Others 0-0.62-0.73-0.80-01.440.35-0.090.03-0.10
Cash Flow From Financing Activity 0.34-1.476.121.95-1.11-2.37-1.93-3.470.336.68
Net Proceeds from Shares 005.510000006.96
Net Proceeds from Borrowing 0.74-0.441.813.310.29-1.03-0.69-2.011.521.25
Interest Paid -0.89-1.03-1.19-1.36-1.41-1.34-1.24-1.46-1.19-1.53
Dividend Paid 0000000000
Others 0.490-0-0000-000
Net Cash Flow 0.45-3.92-0.26-0.02-0.040.27-0.22-0.040.086.88

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.4319.3513.733.39-59.19-183.22N/AN/AN/A106.69
ROCE (%)17.5120.7617.078.13-22.12-35.98N/AN/AN/A40.82
Asset Turnover Ratio1.341.421.260.660.380.310.511.471.661.68
PAT to CFO Conversion(x)0.38-0.48-2.78.86N/AN/AN/A5.620.310.82
Working Capital Days
Receivable Days9110712623436235824110710279
Inventory Days039521011872370000
Payable Days812244146-2,159281275189334620840

Manav Infra Projects Ltd Stock News

Manav Infra Projects Ltd FAQs

The current trading price of Manav Infra Projects on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Manav Infra Projects stood at ₹34.49.
The latest P/E ratio of Manav Infra Projects as of 31-Dec-1969 is 10.72.
The latest P/B ratio of Manav Infra Projects as of 31-Dec-1969 is 4.01.
The 52-week high of Manav Infra Projects is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manav Infra Projects is ₹24.50 ( Cr.) .

About Manav Infra Projects Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×