Mayasheel Ventures Ltd (MAYASHEEL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: MAYASHEEL | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

Mayasheel Ventures Ltd (MAYASHEEL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: MAYASHEEL | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Mayasheel Ventures

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Mayasheel Ventures stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
154 Cr.
52-wk low:
0
52-wk high:
0

Is Mayasheel Ventures Ltd an attractive stock to invest in?

1. Is Mayasheel Ventures Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mayasheel Ventures Ltd is a below average quality company.

2. Is Mayasheel Ventures Ltd undervalued or overvalued?

The key valuation ratios of Mayasheel Ventures Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Mayasheel Ventures Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Mayasheel Ventures Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Mayasheel Ventures:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mayasheel Ventures Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'25TTM
ROCE % 28.1%-
Value Creation
Index
1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1710
Sales YoY Gr.--
Adj EPS 7.10
YoY Gr.--
BVPS (₹) 17.80
Adj Net
Profit
11.60
Cash Flow from Ops. 12.1-
Debt/CF from Ops. 3.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'25TTM
Return on
Equity %
40.20
Op. Profit
Mgn %
14.4NAN
Net Profit
Mgn %
6.8NAN
Debt to
Equity
1.6-
Working Cap
Days
00
Cash Conv.
Cycle
00

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.00%

Sales growth has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.60

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Mayasheel Ventures Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 13 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 154
Equity (₹ Cr.) 22.1
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Mayasheel Ventures:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mayasheel Ventures - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Mayasheel Ventures

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'25
Sales171
Operating Expenses 146
Manufacturing Costs55
Material Costs84
Employee Cost 1
Other Costs 6
Operating Profit 25
Operating Profit Margin (%) 14.4%
Other Income 1
Interest 6
Depreciation 4
Exceptional Items -0
Profit Before Tax 15
Tax 4
Profit After Tax 11
PAT Margin (%) 6.6%
Adjusted EPS (₹)7.0
Dividend Payout Ratio (%)0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'25

Equity and Liabilities

Shareholders Fund 29
Share Capital 16
Reserves 13
Minority Interest0
Debt34
Long Term Debt21
Short Term Debt14
Trade Payables21
Others Liabilities 14
Total Liabilities 98

Fixed Assets

Gross Block41
Accumulated Depreciation19
Net Fixed Assets 22
CWIP 0
Investments 9
Inventories22
Trade Receivables17
Cash Equivalents 4
Others Assets 25
Total Assets 98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'25
Cash Flow From Operating Activity 12
PBT 15
Adjustment 9
Changes in Working Capital -9
Tax Paid -4
Cash Flow From Investing Activity -6
Capex -6
Net Investments -1
Others 1
Cash Flow From Financing Activity -9
Net Proceeds from Shares 1
Net Proceeds from Borrowing 0
Interest Paid -6
Dividend Paid 0
Others -5
Net Cash Flow -3

Finance Ratio

PARTICULARSMar'25
Ratios
ROE (%)39.3
ROCE (%)28.11
Asset Turnover Ratio1.74
PAT to CFO Conversion(x)1.09
Working Capital Days
Receivable Days35
Inventory Days47
Payable Days94

Mayasheel Ventures Ltd Stock News

Mayasheel Ventures Ltd FAQs

The current trading price of Mayasheel Ventures on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Mayasheel Ventures stood at ₹154.0.
The latest P/E ratio of Mayasheel Ventures as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Mayasheel Ventures as of 31-Dec-1969 is 0.00.
The 52-week high of Mayasheel Ventures is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mayasheel Ventures is ₹0.00 ( Cr.) .

About Mayasheel Ventures Ltd

Mayasheel Ventures Limited was originally formed as a Partnership Firm under the Partnership Act, 1932 (Partnership Act) in the name and style of ‘Mayasheel Construction’ pursuant to Deed of Partnership dated May 01, 2008. Mayasheel Construction was thereafter converted from Partnership Firm to a Public Limited Company under Part I chapter XXI of the Companies Act, 2013 with the name and style of ‘Mayasheel Ventures Limited’ and received a Certificate of Incorporation from the Registrar of Companies, Central Registration Centre dated May 30, 2024.

Mayasheel Ventures is involved in the business of construction of Roads and Highways for NHIDCL (National Highways and Infrastructure Development Corporation) and other Government Departments. The company transacts the business to construct, build, alter, convert, improve, design, establish, develop, dismantle, reconstruct all types of technically complex constructions and high value projects like Express ways, National Highways, Flyovers, Bridges.

The company is a ‘Class A’ government contractor issued by Uttar Pradesh Public Works Department (U.P.P.W.D.), which means it is qualified to take on large-scale and complex infrastructure projects. Its certification allows it to bid on high-value government contracts and execute them efficiently, ensuring compliance with regulatory standards. As a 'Class A' contractor, it has demonstrated the expertise, financial capability, and technical resources necessary to handle a wide range of projects, from road construction and highways to electrical works and large-scale civil engineering tasks.

Further, the company has also been involved in various electrical works, including the construction of electrical power houses, installation of streetlights, and development of transmission lines. Though the company has not generated any amount of revenue from these projects in three preceding financial years. However, it is actively seeking new opportunities or feasible assignments in this segment also. 

Business area of the company

The company is engaged in business of contractors, sub-contractors, quasi contractors and to undertake contracts and subcontracts relating to construction, modification, renovation, repairing, alteration, construction, removal, redecoration, redesigning, enlarging, improving such as technically complex and high value projects like Express ways, National Highways, Flyovers, Bridges, Roads, etc.

History and milestones

  • 2008: Created the partnership ‘Mayasheel Construction’ for the Construction business.
  • 2011: The company completed the project Rs 31.11 crore in Civil (Rs 24.11 crore) and Electrical (Rs 6.99 crore) Projects in Local bodies departments. (Noida/Gr. Noida/GDA)
  • 2014: Completed the project Rs 51.30 crore in Civil (Rs 43.82 crore) and Electrical (Rs 7.48 crore) Projects in Local bodies departments. (Noida/GDA)
  • 2015: Completed the project Rs 29.76 crore in Civil (Rs 27.10 crore) and Electrical (Rs 2.66 crore) Projects in Local bodies and State Govt. departments. (HPDA/Gr. Noida/GDA/Irrigation UK).
  • 2016: It has completed the project Rs 57.79 crore in Civil (Rs 4.71 crore) and Electrical (Rs 53.08 crore) Projects in Local bodies and State Govt./Central Govt. departments. (Noida/UPAVP/HPDA/PVVNL/PWD UK).
  • 2019: Completed the project Rs 100.65 crore in Civil (Rs 87.72 crore) and Electrical (Rs 12.93 crore) Projects in Local bodies and State Govt./Central Govt. departments. (PVVNL/UP PWD).
  • 2020: Completed the project Rs 34.69 crore in Civil (Rs 34.69 crore) in State Govt. and awarded the project Rs 114.51 Crore in Central Govt. departments. (UP PWD/NHIDCL)
  • 2021: Completed the project Rs 43.38 crore in Civil (Rs 43.38 crore) in State Govt./Central Govt. departments. (UP PWD)
  • 2022: Company completed the project Rs 21.32 crore in Civil (Rs 21.32 crore) in Central Govt. departments. (NH PWD, Arunachal Pradesh)
  • 2023: Company completed the project Rs 185.91 crore in Civil (Rs 185.91 crore) and awarded the project Rs 323.78 crore by Central Govt. departments. (NHIDCL)
  • 2024: Incorporation of Company (Conversion of Partnership Firm to Public Limited Company) and has work in hand Rs 347.38 crore up to July 31, 2024.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×