Punj Lloyd Ltd - Stock Valuation and Financial Performance

BSE: 532693 | NSE: PUNJLLOYD | Engineering - Construction | Small Cap

Punj Lloyd Share Price

2.23 0.00 0.00%
as on 06-Oct'22 18:01

DeciZen - make an informed investing decision on Punj Lloyd

M-Cap below 100cr DeciZen not available

Punj Lloyd stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
74.8 Cr.
52-wk low:
2.1
52-wk high:
2.3

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Punj Lloyd Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Punj Lloyd Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Punj Lloyd:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Punj Lloyd Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 10.4%7.1%2.7%3.4%4.3%4.3%-4.5%-10.5%-2.8%13.1%-
Value Creation
Index
-0.3-0.5-0.8-0.8-0.7-0.7-1.3-1.8-1.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6,8527,1174,2165,8788,3668,2294,8823,3483,7614,0593,181
Sales YoY Gr.-3.9%-40.8%39.4%42.3%-1.6%-40.7%-31.4%12.3%7.9%-
Adj EPS 10.34.5-2.8-3.8-3.4-4.6-30-45.2-24.65.9-105.3
YoY Gr.--56.2%-162.4%NANANANANANANA-
BVPS (₹) 85.8107.6107.1114.5115.8112.896.459.764.8-128.6
Adj Net
Profit
313150-93.6-127-112-153-996-1,502-821197-3,532
Cash Flow from Ops. -651-1,271957-240-161584-124-433543258-
Debt/CF from Ops. -4.5-2.83.5-18-31.49.1-41.9-14.411.825.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.7%-13.5%-6%7.9%
Adj EPS -6.1%NANANA
BVPS-27.4%-47.1%-63.2%-19.6%
Share Price -22% -0.7% 8% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
12.44.9-2.6-3.5-2.9-4-28.6-57.9-75.1108.6170.1
Op. Profit
Mgn %
11.27.87.28.98.59.1-5-14.5-3.1-3.4-87.2
Net Profit
Mgn %
4.62.1-2.2-2.2-1.3-1.9-20.4-44.9-21.84.9-111
Debt to
Equity
1.110.91.11.31.41.63.132.141.2-
Working Cap
Days
2393276245264594927921,109964843445
Cash Conv.
Cycle
123177341273234264463666567489-179

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Punj Lloyd Ltd.

Standalone Consolidated
TTM EPS (₹) -105.3 -2.1
TTM Sales (₹ Cr.) 3,181 5,080
BVPS (₹.) -128.6 -60.5
Reserves (₹ Cr.) -4,382 -2,099
P/BV -0.02 -0.04
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.11 / 2.26
All Time Low / High (₹) 0.76 / 589.10
Market Cap (₹ Cr.) 74.8
Equity (₹ Cr.) 67.1
Face Value (₹) 2
Industry PE 41

Management X-Ray of Punj Lloyd:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Punj Lloyd

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales6,851.997,116.704,216.125,878.038,366.068,229.174,881.513,347.823,761.024,059.49
Operating Expenses 6,090.806,567.553,912.695,360.057,655.457,483.175,127.903,897.373,952.124,197.53
Manufacturing Costs4,767.145,144.111,371.522,046.563,272.792,781.971,430.13991.031,134.371,124.39
Material Costs001,420.881,940.542,829.493,364.272,565.731,731.261,651.562,056.35
Employee Cost 569.83698.30620.72720.06954.38829.68563.44433.77383.16366.64
Other Costs 753.83725.15499.57652.89598.79507.25568.60741.31783.03650.15
Operating Profit 761.19549.15303.43517.98710.61746-246.39-549.55-191.10-138.04
Operating Profit Margin (%) 11.1%7.7%7.2%8.8%8.5%9.1%-5.0%-16.4%-5.1%-3.4%
Other Income 103.63424.90264.08302.27226.93281.92807.16179.89298.73353.41
Interest 250.56428.68400.28546.91679.53771.15859.54897.73881.66976.38
Depreciation 119.48132.68156.51187.43227.88244.76313.74227.90125.13120.70
Exceptional Items 0000000000
Profit Before Tax 494.78412.6910.7285.9130.1312.01-612.51-1,495.29-899.16-881.71
Tax 173.6845.29-1.6628.2510.514.20-105.8518.42-48.58-1,199.08
Profit After Tax 321.10367.4012.3857.6619.627.81-506.66-1,513.71-850.58317.37
PAT Margin (%) 4.7%5.2%0.3%1.0%0.2%0.1%-10.4%-45.2%-22.6%7.8%
Adjusted EPS (₹)10.611.10.41.70.60.2-15.3-45.6-25.59.5
Dividend Payout Ratio (%)3%1%40%9%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 2,608.963,577.073,559.293,806.513,848.223,750.413,204.651,983.73200.02161.56
Share Capital 60.7066.4266.4266.4266.4266.4266.4266.4266.8567.12
Reserves 2,548.263,510.653,492.873,740.093,781.803,683.993,138.231,917.31133.1794.44
Minority Interest0000000000
Debt2,937.853,5032,704.163,830.714,584.764,770.824,554.525,4855,227.995,120.30
Long Term Debt2,937.853,5031,501.721,448.931,297.301,248.93586.991,538.371,045.12482.14
Short Term Debt001,202.442,381.783,287.463,521.893,967.533,946.634,182.874,638.16
Trade Payables1,204.64997.29766.011,542.452,082.662,300.142,250.672,412.552,354.112,443.78
Others Liabilities 1,460.311,173.932,651.033,045.463,430.133,210.052,951.663,039.194,227.322,625.69
Total Liabilities 8,211.769,251.299,680.4912,225.1313,945.7714,031.4212,961.5012,920.4712,009.4410,351.33

Fixed Assets

Gross Block1,541.301,767.241,954.812,462.632,763.862,761.342,572.912,017.511,883.471,777.31
Accumulated Depreciation469.02587.25708.619091,129.111,251.231,460.531,216.911,175.571,174.52
Net Fixed Assets1,072.281,179.991,246.201,553.631,634.751,510.111,112.38800.60707.90602.79
CWIP 123.65134.3841.49131.63002.890.865.420
Investments 993.35676.27655.50670.52690.461,578.561,180.561,820.04864.15554.14
Inventories2,950.293,506.093,696.435,185.675,368.066,196.136,057.726,331.916,222.034,872.53
Trade Receivables1,523.561,497.581,237.701,404.322,903.582,377.722,267.202,098.892,386.602,591.26
Cash Equivalents 358.93181.24401.12250.98191.21176.31246.63373.20485.55398.16
Others Assets1,189.712,075.752,402.053,028.383,157.712,192.592,094.121,494.971,337.791,332.45
Total Assets 8,211.769,251.299,680.4912,225.1313,945.7714,031.4212,961.5012,920.4712,009.4410,351.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity -650.59-1,270.88957.02-239.70-161.17583.94-124.35-432.69542.54258.29
PBT 494.78412.6910.7285.9130.1312.01-612.51-1,495.29-899.16-881.71
Adjustment 324.66208.56284.69375.40635.25807.40408.151,169.711,192.091,309.22
Changes in Working Capital -1361.22-1779.23813.2-631.37-762.74-184.7-26.9-173.7683.37-148.77
Tax Paid -108.81-112.91-151.59-69.64-63.81-50.77106.9166.65166.24-20.45
Cash Flow From Investing Activity -468.27125.53-207.95-525-68.44-56.121,028.48150.61-36.18-41.21
Capex -229.31-275.55-218.81-564.31-33.91-8.8546.5562.94-14.28-5.45
Net Investments 0.14406.6218.94-15.11-20.68-39.05743.204.83-59.63-58
Others -239.10-5.54-8.0854.42-13.85-8.22238.7382.8437.7322.24
Cash Flow From Financing Activity 1,323.111,010.35-547.86486.98147.29-432.26-846.30391.54-469.12-313.71
Net Proceeds from Shares 0.51679.410.110000000
Net Proceeds from Borrowing 591.17808.50-66.87-162.63-162.6511.84-566.461,026.84-24.55-219.70
Interest Paid -184.56-226.95-338.82-465.31-576.76-647.31-724.47-614.40-681.45-549.37
Dividend Paid -12.14-9.10-4.98-4.98-4.9800000
Others 928.13-241.50-137.301,119.90891.68203.21444.63-20.90236.88455.36
Net Cash Flow 204.25-135201.21-277.72-82.3295.5657.83109.4637.24-96.63
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)12.8111.90.351.570.510.21-14.58-58.37-77.9175.55
ROCE (%)15.9513.345.98.448.338.712.83-7.2-0.241.41
Asset Turnover Ratio1.010.820.450.540.640.590.360.260.30.36
PAT to CFO Conversion(x)-2.03-3.4677.3-4.16-8.2174.77N/AN/AN/A0.81
Working Capital Days
Receivable Days66771188294117174238218224
Inventory Days119166312276230256458675609499
Payable Days00226217234238324492527426

Punj Lloyd Ltd Stock News

Punj Lloyd Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Punj Lloyd on 06-Oct-2022 18:01 is ₹2.23.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Oct-2022 18:01 the market cap of Punj Lloyd stood at ₹74.84.
The latest P/E ratio of Punj Lloyd as of 06-Oct-2022 18:01 is 0.00.
The latest P/B ratio of Punj Lloyd as of 06-Oct-2022 18:01 is -0.02.
The 52-week high of Punj Lloyd is ₹2.26 and the 52-week low is ₹2.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Punj Lloyd is ₹3,181 ( Cr.) .

About Punj Lloyd Ltd

Punj Lloyd, incorporated in 1988, provides engineering, procurement, construction (EPC) & project management services. It provides services to oil & gas ,energy, infrastructure petrochemical, telecom broadband and utilities sectors, among others.

The company has global presence in the Middle East, the Caspian, the Asia Pacific, Africa, South Asia, China and Europe. It is spread across five continents and has 16 offices worldwide.Punj Lloyd holds ISO 9001:2000, ISO 14001:1996 and OHSAS 18001:1999 certifications.

Simon Carves & Sembawang Engineers & Constructors(SEC) are part of the Punj Lloyd Group, which has a combined experience of 150 years.

Its landmark projects include Baku-Tbilisi-Ceyhan pipeline - Georgia and Turkey, 1000 MW Jindal Power Plant - India, Panaran Pemping Gas Pipeline -Indonesia, elevated viaduct-Delhi Metro Rail Corporation - Delhi, among others.

Punj Lloyd has vision to become amongst the top five EPC companies by 2012 in the segment & market they serve.

It has serval projects under execution namely Panvel-Dabhol Pipeline Project-Phase-II - GAIL(India), East West Gas Pipeline Project - Reliance Gas Transportation Infrastructure, Uran-Trombay Gas Pipeline Project - ONGC, Sulphur Block for Bina Refinery Project - Bharat Oman Refinery, ONGC’s offshore Heera Redevelopment Project & many more.

During the year SEC received many projects that are valued more than $1.75 billion. They include Sentosa Resort World Project, Jurong Aromatics Project, MRT Circle Line - C 906, Marina Bay Sands (MBS) Project.

Punj Lloyd has received project from Qatar Petroleum worth $800 million.

Milestones

Punj Lloyd is the only company to have been awarded 5 star rating from British Safety Council for the BTC pipeline.

It is the first company to have completed its section of the Baku-Tbilisi-Ceyhan ( BTC )pipeline, eight months ahead of other contractors.

It is the only contractor globally to have experience of mechanical, civil and insulation work for LNG tanks.

It has completed 11 Refinery Modernisation projects in eight years .

It has worked in extreme temperatures ranging from -50° C to + 50° C.

2010

Opens offices in Hong Kong, Turkmenistan and Thailand
Wins India’s largest solar based EPC project 

2011

Opens office in Bahrain and Kenya.
Awarded a contract under the prestigious Jawaharlal Nehru National Solar Mission to develop a 5 MW solar PV plant in Jodhpur, Rajasthan

2012
Punj Lloyd received the 'Best Project' for East West Gas Pipeline at the D&B Bank Infra Awards 2012 in the Oil & Gas category

2013

First Offshore Project in the Middle East

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.