SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Savy Infra and Logistics Ltd (SAVY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SAVY Engineering - Construction | Small Cap | Savy Infra and Logi. Share Price

BSE Share Price
Not Listed

Savy Infra and Logistics Ltd (SAVY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SAVY Engineering - Construction | Small Cap | Savy Infra and Logi. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹288 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹20.2
TTM Sales
₹638 Cr.
Book Value per Share
₹27.9
P/E Ratio
6.86
Lower than its 5-year historical median
Industry PE
29.9
Price to Book (P/B)
4.96
In line with its 5-year historical median
Price to Sales (P/S)
0.45
Lower than its 5-year historical median
EV/EBITDA
5.05
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
76.10%
Outperforms industry median
Return on Capital Employed (ROCE)
61.88%
Outperforms industry median
Return on Assets (ROA)
20.99%
Operating Profit Margin
12.5%
Net Profit Margin
8.43%
Gross Profit Margin
12%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
178.95%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
136.78%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
141.95%
Asset Quality
Promoter Holding
61.81%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹37 Cr.
Equity
₹20.8 Cr.
Face Value
₹10
All Time Low / High
- / -

Savy Infra and Logistics stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Semi Strong
Q.1 Is Savy Infra and Logistics Ltd a good quality company?
Savy Infra and Logistics Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Savy Infra and Logistics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Savy Infra and Logistics Ltd vs industry peers?
Savy Infra and Logistics Ltd revenue CAGR is 271.44%, compared to the industry median CAGR of 15.97%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Savy Infra and Logistics Ltd?
Promoters hold 61.81% of the Savy Infra and Logistics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Savy Infra and Logistics Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Savy Infra and Logistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.5%17.8%132.1%61.9%-
Value Creation
Index
-0.40.38.43.4-

Growth Parameters

Sales 5.56.2102283638
Sales YoY Gr.-11.9%1,541.2%179%-
Adj EPS 0.10.38.215.920.2
YoY Gr.-300%2835.7%93.9%-
BVPS (₹) 0.30.58.834.927.9
Adj Net
Profit
0.10.39.923.942
Cash Flow from Ops. 0.6-0.4-3.6-17.5-
Debt/CF from Ops. 4.7-9-2.4-2.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA271.4%179%
Adj EPS NANA510.7%93.9%
BVPSNANA412%298.3%
Share Price - - - -

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
26.371.3176.976.164.3
Op. Profit
Mgn %
4.59.714.812.5NAN
Net Profit
Mgn %
1.55.59.78.46.6
Debt to
Equity
8.64.80.80.9-
Working Cap
Days
0297811420
Cash Conv.
Cycle
0736660

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales66102283
Operating Expenses + 5687248
Manufacturing Costs0555199
Material Costs503047
Employee Cost 0001
Other Costs 0011
Operating Profit 011536
Operating Profit Margin (%) 4.5%9.6%14.8%12.5%
Other Income + 0000
Exceptional Items 0000
Interest 0012
Depreciation 0000
Profit Before Tax 001434
Tax 00410
Profit After Tax 001024
PAT Margin (%) 1.5%5.5%9.7%8.4%
Adjusted EPS (₹)0.10.38.215.9
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Savy Infra and Logi. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 011152
Share Capital 00015
Reserves 011037
Debt +33844
Long Term Debt00135
Short Term Debt3379
Minority Interest0000
Trade Payables231054
Others Liabilities 241335
Total Liabilities 61042186

Fixed Assets

Net Fixed Assets +3333
Gross Block3333
Accumulated Depreciation0000
CWIP 0000
Investments 0000
Inventories011548
Trade Receivables131797
Cash Equivalents 0000
Others Assets 23737
Total Assets 61042186

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1-0-4-18
PBT 001434
Adjustment 0011
Changes in Working Capital 0-1-17-47
Tax Paid -0-0-2-6
Cash Flow From Investing Activity + 00-0-35
Capex 0000
Net Investments 00-00
Others 000-35
Cash Flow From Financing Activity + -10452
Net Proceeds from Shares 00018
Net Proceeds from Borrowing 00135
Interest Paid -0-0-1-2
Dividend Paid 0000
Others -1052
Net Cash Flow -1-00-0

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A71.34176.8676.1
ROCE (%)N/A17.79132.0961.88
Asset Turnover Ratio0.910.773.922.49
PAT to CFO Conversion(x)N/AN/A-0.4-0.75
Working Capital Days
Receivable Days70.20124.9036.1073.30
Inventory Days7.4022.7027.2040.30
Payable Days110.406,754.5079.10253.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Savy Infra and Logistics Ltd FAQs

The current trading price of Savy Infra and Logi. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Savy Infra and Logi. stood at ₹288.3 Cr

The latest P/E ratio of Savy Infra and Logi. as of 31-Dec-1969 is 6.86.

The latest P/B ratio of Savy Infra and Logi. as of 31-Dec-1969 is 4.96.

The 52-week high of Savy Infra and Logi. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Savy Infra and Logi. is ₹638 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Savy Infra and Logistics Ltd is a below average quality company.

The key valuation ratios of Savy Infra and Logistics Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Savy Infra and Logistics Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Savy Infra and Logistics Ltd

Savy Infra and Logistics Limited was originally incorporated as ‘Shubhangi Metal Private Limited’ on January 16, 2006, as a private limited company under the provisions of the Companies Act, 1956, pursuant to Certificate of Incorporation issued by Registrar of Companies, Dadra & Nagar Haveli. Thereafter, the name of the Company was changed to Savy Infra and Logistics Private Limited, and a fresh certificate of incorporation dated December 21, 2023, was issued by the RoC, Ahmedabad. The company was converted into a public limited company pursuant to shareholders resolution passed at the extra-ordinary general meeting of the company held on June 13, 2024, and the name of the company was changed to ‘Savy Infra and Logistics Limited’, and a Fresh Certificate of Incorporation dated September 03 2024, was issued by the Registrar of Companies, Central Processing Centre. 

The company is an Engineering, Procurement and Construction (EPC) company focused on earthwork and foundation preparation for infrastructure projects such as road construction, embankments, sub-grade preparation, granular sub-bases, and bituminous or concrete surfaces. Over the years, the company has gradually expanded from supplying quartzite for infrastructure projects to providing a range of services, including excavation, grading, utility work, and paving. Initially focused on earthwork and foundation activities, it has also extended its expertise to managing the logistics of excavated materials, ensuring their efficient transportation and disposal. Its approach has evolved to offer integrated solutions across the infrastructure, steel and mining sectors, maintaining a focus on providing reliable and efficient civil engineering services that meet the needs of its clients.

The company’s EPC projects include earthwork services which involve moving and shaping large volumes of soil and other materials, creating a strong and reliable base for buildings, roads, or other infrastructure. Additionally, its services also cover demolition, where it safely and efficiently dismantles existing structures to clear space for new projects. It rents advanced machinery, including rock breakers, heavy excavators, and cutting-edge blasting technology. It utilizes mechanical excavators for efficient excavation and manages all related processes, such as shoring, strutting, side protection to prevent collapses, and slush removal. It also handles the carting away and disposal of excavated materials.

As part of its logistics segment, the company offers Full Truck Load (FTL) services to clients in the infrastructure, steel and mining sectors. Its FTL services involve the efficient and reliable movement of large volumes of freight from one location to another, tailored to meet the unique needs of each client. It ensures point-to-point delivery, meaning that the freight is transported directly from the client’s designated starting location to the final destination without intermediate stops or transfers. This minimizes handling, reduces the risk of damage, and ensures timely delivery.

Business area of the company

The company is an EPC company focused on earthwork and foundation preparation for infrastructure projects such as road construction, embankments, sub-grade preparation, granular sub-bases, and bituminous or concrete surfaces.

History and milestones

  • 2006: Incorporation of company in the name of ‘Shubhangi Metal Private Limited’.
  • 2019: Acquisition of business of ‘Shubhangi Metal Private Limited’ from Giriraj Kothari and Ramkanyaben Kothari.
  • 2023: Name of the Company was changed to ‘Savy Infra and Logistics Private Limited’
  • 2023: Change in the Object of the Company.
  • 2024: Conversion of the company from Private Limited to Public Company.
  • 2024: Registered as Special Class firm of Loktak Development Authority, Manipur.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×