SEPC Ltd (SEPC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532945 | NSE: SEPC | Engineering - Construction | Small Cap

SEPC Share Price

8.80 -0.20 -2.22%
as on 05-Dec'25 11:34

SEPC Ltd (SEPC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532945 | NSE: SEPC | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on SEPC

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

SEPC stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
70.73
Market Cap:
1,746.1 Cr.
52-wk low:
8.9
52-wk high:
24.4

Is SEPC Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of SEPC: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SEPC Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.2%3.8%6.9%6.8%1.7%-3.1%-4.6%5.4%4.7%5.3%-
Value Creation
Index
-0.9-0.7-0.5-0.5-0.9-1.2-1.3-0.6-0.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 548520615741681532303379561598470
Sales YoY Gr.--5.1%18.4%20.4%-8.1%-21.9%-43.1%25.1%48.1%6.5%-
Adj EPS -4.6-1.40.10.3-0.3-1.6-1.9-0.70.20.20.1
YoY Gr.-NANA190%-206.9%NANANANA40%-
BVPS (₹) 10.610.811.311.610.99.26.97.47.88.69.4
Adj Net
Profit
-169-14710.731.8-33.6-175-204-10622.634.925
Cash Flow from Ops. -151-48.666.62649.3-46.8-69.921.2-119-133-
Debt/CF from Ops. -13-17.3122.573.3-17.9-1419.2-3.8-2.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1%-2.6%25.4%6.5%
Adj EPS NANANA40%
BVPS-2.3%-4.5%7.9%10.9%
Share Price -11.7% 19.8% 0.6% -63.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-65.2-18.60.92.6-2.8-16.1-23.5-11.622.61.4
Op. Profit
Mgn %
5.21.46.29.58.5-11.4-6.8-14.46.110.89.1
Net Profit
Mgn %
-30.9-28.41.84.3-4.9-32.9-67.5-27.945.85.4
Debt to
Equity
50.80.70.50.60.81.30.40.40.30.1
Working Cap
Days
1,8041,7201,2281,0181,0361,2502,0231,4549931,077598
Cash Conv.
Cycle
10517715368661011401005123430

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - SEPC Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 0.2
TTM Sales (₹ Cr.) 470 691
BVPS (₹.) 9.4 9.5
Reserves (₹ Cr.) -122 -104
P/BV 0.96 0.95
PE 70.73 44.42
From the Market
52 Week Low / High (₹) 8.87 / 24.35
All Time Low / High (₹) 1.76 / 335.79
Market Cap (₹ Cr.) 1,746
Equity (₹ Cr.) 1,940.2
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of SEPC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.007.887.8933.9533.9533.9533.9533.9533.95
* Pledged shares as % of Promoter's holding (%)

Valuation of SEPC - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of SEPC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales548520615741681532303379561598
Operating Expenses 519513577670665593323437527533
Manufacturing Costs339376476590510518251324469476
Material Costs3950-13512000
Employee Cost 45414652503637333233
Other Costs 95915529703933792624
Operating Profit 287387116-61-21-583465
Operating Profit Margin (%) 5.2%1.3%6.2%9.5%2.3%-11.4%-6.8%-15.3%6.1%10.8%
Other Income 113881057488219124648
Interest 272311113106114126125675258
Depreciation 7666656655
Exceptional Items -107-40-5-66-11-641380-14
Profit Before Tax -244-2262429-81-183-206192335
Tax 0-75130004330010
Profit After Tax -244-1511129-81-183-249-112325
PAT Margin (%) -44.6%-29.0%1.7%3.9%-11.9%-34.4%-82.2%-3.0%4.0%4.2%
Adjusted EPS (₹)-6.6-1.40.10.3-0.8-1.7-2.3-0.10.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3921,1291,2291,2581,1779957461,0841,2071,432
Share Capital 3319379729729729729721,3221,4101,564
Reserves 6119225828720623-225-237-202-132
Minority Interest0000000000
Debt1,964836793633658789846404449351
Long Term Debt1,509344282206206201154266298262
Short Term Debt45549251242645258869313815090
Trade Payables204256315317308226159244220344
Others Liabilities 464-101-79-74-151-159-82-219-157-151
Total Liabilities 3,0242,1202,2582,1341,9931,8511,6701,5131,7191,976

Fixed Assets

Gross Block100676870716969666665
Accumulated Depreciation4561216212528293539
Net Fixed Assets 55615654494441363126
CWIP 10000000000
Investments 5111111111
Inventories45383838320000
Trade Receivables291482380344377328281242229295
Cash Equivalents 51615891563529506149
Others Assets 2,5661,4761,7251,6051,5061,4401,3181,1841,3971,606
Total Assets 3,0242,1202,2582,1341,9931,8511,6701,5131,7191,976

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -151-49672649-47-7021-119-133
PBT -137-2262429-81-183-206192335
Adjustment 2152612388175143208224217
Changes in Working Capital -226-10025141-80-3-52-18-181-181
Tax Paid -416-66-5-4-19-1-2-5
Cash Flow From Investing Activity 47-622-383821112-234
Capex -1-2-1-4-1-003-0-0
Net Investments 0000000000
Others 48-423-343921110-234
Cash Flow From Financing Activity 8257-83-238-502568-6127118
Net Proceeds from Shares 454265350000350100200
Net Proceeds from Borrowing 373-8-75-0-50-31836-2
Interest Paid -112-253-130-77-70-1060-42-21-20
Dividend Paid 0000000000
Others -263-2820-852013668313-60
Net Cash Flow -2235-12-3-0-127-15-11

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-317.08-19.850.912.3-6.65-16.84-28.61-1.241.981.91
ROCE (%)1.23.836.896.831.72-3.06-4.555.374.735.34
Asset Turnover Ratio0.190.20.280.340.330.280.170.240.350.32
PAT to CFO Conversion(x)N/AN/A6.099.1N/AN/AN/AN/A-5.17-5.32
Working Capital Days
Receivable Days183272256178193242367252153160
Inventory Days432922191120000
Payable Days1,3330002,37900000

SEPC Ltd Stock News

SEPC Ltd FAQs

The current trading price of SEPC on 05-Dec-2025 11:34 is ₹8.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of SEPC stood at ₹1,746.1.
The latest P/E ratio of SEPC as of 04-Dec-2025 is 70.73.
The latest P/B ratio of SEPC as of 04-Dec-2025 is 0.96.
The 52-week high of SEPC is ₹24.35 and the 52-week low is ₹8.87.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SEPC is ₹470.4 ( Cr.) .

About SEPC Ltd

Shriram EPC is an associate of the multi billion dollar Shriram Group, headquartered in Chennai, India. The Group, established in the 1970s, is now one of the largest Financial Services Networks in India having substantial interest in truck and consumer finance. The Group has diversified into Insurance, Pharmaceuticals, Automobile Components, Software, Property Development and Project engineering.

Shriram EPC was incorporated on June 12, 2000 for the purpose of carrying on the business of engineering, procurement and construction, and now provides a single point solution to engineering challenges offering multi-disciplinary design, engineering, procurement, construction and project management services.

The Company began its operations in the biomass power plants business in December 2000 with the execution of the first biomass power plant project in Andhra Pradesh. The biomass power plants business is engaged in the design, engineering and construction of thermal biomass-based power plants.

In 2004, the company commenced the business of erection, testing and commissioning of wind electric generators and entered into a joint operation agreement with Hamon Thermopack Engineers, a subsidiary of Hamon Thermal Europe SA and Hamon (Netherlands) B.V to carry out projects regarding cooling tower solutions.

The company commenced its municipal services business of water and wastewater management and water distribution systems and pipe rehabilitation in 2004. The municipal services business principally focuses on the design and implementation of turnkey design-build environmental projects for water and wastewater distribution, water and sewage treatment and pipe rehabilitation.The company works on a project to project basis with Chevalier Pipe Technologies Limited, whereby  it has been granted license to use its rib loc technology in India

On January 16, 2007 the company entered into a Joint Venture Agreement with Leitner B.V., Netherlands to set up Leitner Shriram Manufacturing, an Associate company formed for the purposes of manufacturing of megawatt class wind turbines and components. In the same year the company entered into a memorandum of understanding on August 28, with Bessemer Venture Partners Trust for power generation through renewable sources.

The company mainly works under these divisions

  • Wind Energy - Shriram EPC’s Wind Turbine Generator (WTG) business has been focused on developing, manufacturing, erecting and commissioning 250KW WTGs, and is currently developing megawatt-class WTGs through Leitner Shriram Manufacturing, an associate company.
  • EPC - (engineering, procurement, construction) Businesses- The EPC business of the company  is focused on providing integrated turnkey solutions for biomass-based power plants, mini hydel plants, process and metallurgy plants (including thermal power plants), water and wastewater treatment plants, water & sewer infrastructure and pipe rehabilitation.
  • Process & Metallurgy- They offer expertise to Plants and Projects in Process & Metallurgical related jobs that include Rolling Mills, Blast Furnace related equipment and systems, Sinter Plant equipment and systems, Coke Oven and Coke Oven related equipment, Gas Cleaning Plants, Aluminum refining, Copper smelting, Cement plants, Cooling Towers, Air Pollution Control units and associated equipment for Ferrous as well as Non Ferrous metallurgy.
  • Municipal Services- Shriram EPC focuses on Water and Water related systems include Water Treatment Plants, Effluent  and Sewage Treatment Plants, Water Pumping, Transmission and Distribution Systems. The Company is also a pioneer in India in Trenchless Technologies for the cleaning and Rehabilitation of underground utility pipes in both Municipal and Industrial Sectors.

Milestones Achieved   

  • 2013 SEPC certified as an IMS accredited organisation by TUV NORD
  • 2009 - SEPC make enter into solar power, mines and mineral processing business
  • 2009 - SEPC moves into new strategically located offices in Chennai, Delhi and Kolkata
  • 2009- The company implements SAP ERP.
  • 2008- Shriram EPC acquires 55% stake in Blackstone Technology Group Pvt. Ltd.
  • 2007- Execution of JV with Leitner Tech for manufacturing & marketing of megawatt class wind turbines. Foray into Air pollution control  with Hamon through JV.
  • 2006- Certification by DEWI OCC for designing & manufacturing 250kw wind turbine.  
  • 2005 – Investment by ChrysCap.
  • 2004- Acquisition of the cooling towers business of Shriram Tower Tech ltd.     
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×