Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Setubandhan Infrastructure Ltd (SETUINFRA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533605 NSE: SETUINFRA Engineering - Construction | Small Cap | Setubandhan Infra. Share Price
₹0.65 0.00 (0.00%)
As on 23-Sep'26 16:59
Setubandhan Infrastructure Ltd (SETUINFRA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533605 NSE: SETUINFRA Engineering - Construction | Small Cap | Setubandhan Infra. Share Price
₹0.65 0.00 (0.00%)
As on 23-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹0.7
52-Week Low / High
₹0 / 1
TTM EPS
₹0
TTM Sales
₹70 Cr.
Book Value per Share
-
P/E Ratio
72.96
Lower than its 3-year historical median
Industry PE
23.6
Price to Book (P/B)
0.00
Lower than its 5-year historical median
Price to Sales (P/S)
0.10
Lower than its 5-year historical median
EV/EBITDA
46.55
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.18%
Underperforms industry median
Return on Capital Employed (ROCE)
0.44%
Underperforms industry median
Return on Assets (ROA)
0.04%
Operating Profit Margin
1.8%
Net Profit Margin
0.13%
Gross Profit Margin
2.6%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-90.63%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
27.42%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹37 Cr.
Equity
₹12.6 Cr.
Face Value
₹1
All Time Low / High
₹0.37 / 31.17
Check Before You Invest
M-Cap below 100cr DeciZen not available
Is Setubandhan Infrastructure Ltd a good quality company?
Setubandhan Infrastructure Ltd is a quality company, based on a multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Setubandhan Infrastructure Ltd performance compare with that of its Peers?
Revenue growth of Setubandhan Infrastructure Ltd vs industry peers?
Setubandhan Infrastructure Ltd revenue CAGR is -24.43%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of Setubandhan Infrastructure Ltd?
Promoters hold 27.42% of the Setubandhan Infrastructure Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Setubandhan Infrastructure Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -28.1% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Setubandhan Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 9.6% | 7.3% | 9.7% | 10% | 10.8% | 4.9% | -25.6% | -19.9% | -4.6% | 0.4% | - |
| Value Creation Index ⓘ | -0.3 | -0.5 | -0.3 | -0.3 | -0.2 | -0.7 | -2.8 | -2.4 | -1.3 | -1.0 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 150 | 128 | 181 | 204 | 284 | 258 | 130 | 46.1 | 90.7 | 8.5 | 0 |
| Sales YoY Gr. | - | -14.7% | 41% | 13% | 39.1% | -9% | -49.6% | -64.6% | 96.7% | -90.6% | - |
| Adj EPS ⓘ | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 | -0 | -3.5 | -2.2 | -0.5 | 0 | -0.2 |
| YoY Gr. | - | -39% | 56% | -28.2% | 82.1% | -105.9% | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 8.2 | 8.5 | 9 | 9.5 | 10 | 10 | 6.6 | 4.3 | 3.9 | 3.9 | 3.8 |
| Adj Net Profit ⓘ | 5.2 | 3.1 | 4.9 | 3.6 | 6.4 | -0.3 | -43.9 | -27.2 | -6.1 | 0 | -2 |
| Cash Flow from Ops. ⓘ | 5 | -0.7 | 18.7 | -7.4 | 4.7 | -2.5 | -4.4 | -5.8 | 0.3 | -0.5 | - |
| Debt/CF from Ops. ⓘ | 3.5 | -37.1 | 1.4 | -4.9 | 8 | -17.3 | -15.5 | -12.3 | 264.6 | -151.6 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -27.3% | -50.4% | -59.8% | -90.6% | ||||
| Adj EPS ⓘ | -100% | -100% | NA | NA | ||||
| BVPSⓘ | -8% | -17.4% | -16.3% | 0% | ||||
| Share Price | -28.4% | -10.5% | -2.4% | 3.2% | ||||
Key Financial Parameters ⓘ
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 5.1 | 2.9 | 4.4 | 3.1 | 5.3 | -0.3 | -42.1 | -39.7 | -11.9 | 0.1 | -3.9 |
| Op. Profit Mgn % ⓘ | 7.3 | 6.5 | 7.3 | 4.9 | 5.9 | 3.1 | -31.4 | -55.4 | -5.3 | 10.9 | 15.4 |
| Net Profit Mgn % ⓘ | 3.5 | 2.5 | 2.7 | 1.7 | 2.3 | -0.1 | -33.7 | -59 | -6.8 | 0.4 | -INF |
| Debt to Equity ⓘ | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.8 | 1.3 | 1.5 | 1.5 | - |
| Working Cap Days ⓘ | 366 | 506 | 387 | 362 | 288 | 330 | 550 | 1,120 | 545 | 6,059 | 0 |
| Cash Conv. Cycle ⓘ | 105 | 184 | 142 | 127 | 104 | 102 | 180 | 434 | 183 | 1,831 | 0 |
Valuation of Setubandhan Infra. - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 214.63 | 158.73 | 196.47 | 217.95 | 283.91 | 258.34 | 154.35 | 55.89 | 110.18 | 69.99 |
| Operating Expenses ⓘ + | 192.13 | 155.74 | 183.87 | 207.09 | 267.09 | 250.38 | 195.08 | 83.79 | 113.96 | 68.71 |
| Operating Profit ⓘ | 22.50 | 3 | 12.60 | 10.86 | 16.82 | 7.96 | -40.73 | -27.89 | -3.78 | 1.28 |
| Operating Profit Margin (%) | 10.5% | 1.9% | 6.4% | 5.0% | 5.9% | 3.1% | -26.4% | -49.9% | -3.4% | 1.8% |
| Other Income ⓘ + | 1.31 | 1.53 | 0.80 | 6.16 | 2.43 | 2.11 | 1.78 | 1.71 | 0.30 | 0.54 |
| Interest ⓘ | 5.50 | 6.59 | 6.95 | 6.22 | 6.90 | 8.04 | 3.36 | 0.61 | 0.79 | 0.02 |
| Depreciation ⓘ | 0.78 | 0.65 | 0.81 | 1.07 | 2.03 | 1.97 | 1.39 | 1.52 | 1.36 | 1.25 |
| Profit Before Tax ⓘ | 17.40 | -2.77 | 5.61 | 9.73 | 10.32 | 0.07 | -43.70 | -28.32 | -5.63 | 0.55 |
| Tax ⓘ | 5.70 | 1.87 | 2.52 | 2.57 | 3.26 | -0.06 | 0.29 | 0.26 | 0.49 | 0.46 |
| Profit After Tax | 11.69 | -4.64 | 3.10 | 7.17 | 7.06 | 0.13 | -43.99 | -28.58 | -6.12 | 0.09 |
| PAT Margin (%) | 5.5% | -2.9% | 1.6% | 3.3% | 2.5% | 0.1% | -28.5% | -51.1% | -5.6% | 0.1% |
| Adjusted EPS (₹) | 0.7 | -0.1 | 0.3 | 0.6 | 0.6 | 0.0 | -3.5 | -2.3 | -0.5 | 0.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 8.80% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 111.11 | 110.27 | 114.22 | 120.27 | 126.74 | 126.89 | 84.07 | 55.55 | 49.44 | 49.52 | |
| Debt + | 33.97 | 40.10 | 28.47 | 36.37 | 36.63 | 41.98 | 72.35 | 77.75 | 79.37 | 78.54 | |
| Minority Interest | 5.18 | 1.37 | 0.52 | 0.9 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | |
| Trade Payables | 23.75 | 16.75 | 26.61 | 37.15 | 41.49 | 45.47 | 8.83 | 10.82 | 41.73 | 28.83 | |
| Others Liabilities ⓘ | 31.07 | 69.96 | 68.57 | 70.31 | 46.34 | 42.44 | 43.22 | 38.10 | 36.52 | 49.92 | |
| Total Liabilities ⓘ | 205.08 | 238.45 | 238.39 | 264.99 | 251.22 | 256.80 | 208.51 | 182.24 | 207.08 | 206.83 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 4.01 | 3.50 | 9.41 | 17.37 | 17.82 | 14.06 | 31.61 | 32.23 | 30.88 | 29.63 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0.67 | 1.19 | 2.16 | 0 | 0 | 0 | |
| Investments ⓘ | 4.75 | 10.92 | 11.23 | 2.36 | 0.69 | 0.97 | 1.06 | 0.46 | 0.47 | 0.47 | |
| Inventories | 36.11 | 53.34 | 75.86 | 82.20 | 68.27 | 54.66 | 54.93 | 48.85 | 50.03 | 48.43 | |
| Trade Receivables | 52.60 | 69.24 | 34.78 | 51.68 | 53.77 | 57.50 | 13.41 | 11.05 | 33.84 | 22.91 | |
| Cash Equivalents | 3.93 | 3.10 | 7.90 | 7.07 | 3.75 | 1.34 | 4.67 | 1.59 | 1.18 | 0.30 | |
| Others Assets ⓘ | 103.69 | 98.36 | 99.21 | 104.31 | 106.26 | 127.08 | 100.68 | 88.06 | 90.68 | 105.10 | |
| Total Assets ⓘ | 205.08 | 238.45 | 238.39 | 264.99 | 251.22 | 256.80 | 208.51 | 182.24 | 207.08 | 206.83 | |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -7.37 | 8.89 | 29.65 | -3.83 | 4.70 | -2.47 | -2.64 | -8.58 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ + | -0.75 | -5.77 | -6.59 | 0.72 | -0.12 | 2.03 | -19.66 | 0.70 | 0 | 0 |
| Cash Flow From Financing Activity ⓘ + | 0.08 | -3.95 | -18.26 | 2.28 | -4.50 | -1.98 | 25.02 | 4.81 | 0 | 0 |
| Net Cash Flow ⓘ | -8.04 | -0.83 | 4.80 | -0.84 | 0.08 | -2.41 | 2.72 | -3.07 | 0 | 0 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 11.27 | -4.26 | 2.77 | 6.11 | 5.72 | 0.1 | -41.71 | -40.94 | -11.65 | 0.18 |
| ROCE (%) | 16.39 | 2.59 | 8.61 | 10.62 | 10.69 | 4.86 | -24.75 | -19.13 | -3.7 | 0.44 |
| Asset Turnover Ratio | 1.11 | 0.72 | 0.82 | 0.87 | 1.1 | 1.02 | 0.66 | 0.29 | 0.57 | 0.34 |
| PAT to CFO Conversion(x) | -0.63 | N/A | 9.56 | -0.53 | 0.67 | -19 | N/A | N/A | N/A | 0 |
| Working Capital Days | ||||||||||
| Receivable Days | 52.70 | 140.10 | 96.60 | 72.40 | 67.80 | 78.60 | 83.80 | 79.90 | 74.40 | 148 |
| Inventory Days | 71.70 | 102.80 | 120 | 132.40 | 96.70 | 86.80 | 129.60 | 338.90 | 163.80 | 256.70 |
| Payable Days | 581.20 | -429.20 | -351.30 | -1,835.30 | 0 | 1,166.20 | 1,782.20 | 589.20 | -8,107.60 | 8,034.70 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Setubandhan Infrastructure Ltd FAQs
The current trading price of Setubandhan Infra. on 23-Sep-2026 16:59 is ₹0.65.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Sep-2026 the market cap of Setubandhan Infra. stood at ₹6.66 Cr
The latest P/E ratio of Setubandhan Infra. as of 22-Sep-2026 is 0.00.
The latest P/B ratio of Setubandhan Infra. as of 22-Sep-2026 is 0.14.
The 52-week high of Setubandhan Infra. is ₹0.70 and the 52-week low is ₹0.37.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Setubandhan Infra. is ₹0.00 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Setubandhan Infrastructure Ltd is a below average quality company.
The key valuation ratios of Setubandhan Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Setubandhan Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Setubandhan Infrastructure Ltd
Prakash Constrowell Limited was incorporated as Prakash Constrowell Private Limited on January 4, 1996 to acquire construction contracts and maintenance business of Prakash Builders, a proprietorship concern established in 1978 by Prakash P. Laddha. Subsequently, the company became a public limited company on January 2011 by the Registrar of Companies, Mumbai. The company’s registered office at 6/7 Falcon Plaza, National Urdu High School Road, Near Sarda Circle, Nasik - 422001, Maharashtra, India.
Business profile:
The company is a construction company predominantly engaged in the business of infrastructure development and civil construction. It is a fast growing company that provides integrated engineering, procurement and construction services. The company is providing high quality and innovative projects on a timely basis. It also undertakes projects for various government / semi-government bodies and other private sector clients. The company is headquartered at Nasik, Maharashtra and has operations across the state of Maharashtra.
The company focuses on the following segments of construction:
- Infrastructure development; including construction and maintenance of roads / highways, bridges, including projects on public private partnership (PPP) model, industrial parks, workshops, hospitals, educational institutions.
- Civil construction includes government staff quarters, hostel buildings and auditoriums.
- Residential and commercial real estate construction.
The company is registered as Class 1A contractor with the Public Works Department, Government of Maharashtra; wherein it can bid for a range of contracts without restriction on any cost parameters. Further, the company is also registered with other Government/semi-government bodies to bid for various types of construction projects.
Subsidiaries:
- Atal Buildwell Private Limited.
- Ram Buildwel Private Limited.
- Punamraj Construwell Private Limited.
- Mohini Buildcon Private Limited.
Major events:
- 1978 - Proprietorship concern formed in the name and style of Prakash Builders
- 1989 - The company received work for 600 Policemen quarters at CIDCO, Aurangabad, Maharashtra
- 1996 - The company Prakash Constrowell Private Limited was incorporated to take-over the running business of Prakash Builders a proprietorship concern. The company obtained highest class of registration i.e. Class I-A from Public Works Department, Maharashtra. The company received its first work order in Bridge Segment across Godavari River at Nasik, Maharashtra from Nasik Municipal Corporation
- 2002 - The company was awarded its first infrastructure construction work on Built Operate Transfer basis at Arni, Yevatmal, and Maharashtra
- 2005 - The company laid the foundation for a first of its kind “Global Pagoda†at Gorai Village in north east suburb of Mumbai, Maharashtra
- 2006 - The company was honored with Best Building of the year 2006-07 under the category of Institutional Building for college building at Nasik from ‘Builders Association of India’
- 2007 - The company initiated a major real estate work “Acropolis†involving construction of 3 Towers
- 2008 - The company ventured into Industrial Construction by taking up work of Islampur Integrated Textile Park at Sangli, Maharashtra
- 2010 - The company was converted into a public limited company
Awards and Recognitions:
- 2006 - The company was honored with Best Building of the year 2006-07†under the category of Institutional Building for college building at Nasik from Builders Association of India
- 2010 - The Police Training School project constructed for Maharashtra State Police Housing and Welfare Corporation at Sangli was accredited first green campus project in the country and awarded four star rating by the association for development and research of sustainable habitats
- 2011 - The company was accredited with ISO 9001:2008 quality management system certificate for construction of roads, bridges, buildings and development of land
- 2011 - The company was awarded CIDC (Construction Industry Development Council) Vishwakarma Award for its project Police Training School at Tasgoan, Sangli
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
