X

Setubandhan Infrastructure Ltd Stock Analysis

Small Cap
Evaluated by 373 users | BSE: 533605 | NSE: SETUINFRA |
Engineering - Construction
Prakash Constrowell Limited was incorporated as Prakash Constrowell Private Limited on January 4, 1996 to acquire construction contracts and maintenance business of Prakash Builders, a proprietorship concern established in 1978 by Prakash P. Laddha. Subsequently, the company became a public...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 28.01%10.71%5.15%6.43%4.75%6.51%5.3%7.07%3.23%-26.24%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 127154167150128181204284258130
Y-o-Y Gr. Rt.-21.5%8.3%-10%-14.7%41%13%39.1%-9%-49.6%
Adjusted EPS (Rs.) 1.070.530.280.410.250.390.280.51-0.03-3.5
Y-o-Y Gr. Rt.--50.5%-47.2%46.4%-39%56%-28.2%82.1%-105.9%NA
Book Value per Share (Rs.) 3.697.317.698.28.549.029.4710.0310.046.57
Adjusted Net Profit 8.86.63.55.23.14.93.66.4-0.3-43.9
Net Op. Cash Flow (Rs. Cr.) 2.2-55.9-0.35-0.718.7-7.44.7-2.5-4.4
Debt to Cash Flow from Ops 4.69-0.27-74.453.48-37.081.39-4.918.04-17.33-15.52
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Setubandhan Infrastructure Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 0.3%0.3%-13.9%-49.6%
Adjusted EPS -214.1%-269.5%-332.1%NA
Book Value per Share 6.6-5.1-11.5-34.6
Share Price -27.5% -26.2% -50.6% 4.9%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 34.6610.443.595.072.944.383.055.26-0.25-42.1
Operating Profit Margin (%) 11.656.833.937.36.497.294.885.933.12-31.38
Net Profit Margin (%) 6.914.32.123.472.452.691.742.27-0.12-33.71
Debt to Equity 0.340.160.260.170.250.230.310.30.340.82
Working Capital Days 166245308366506387362288330550
Cash Conversion Cycle 588390105184142127104102180
Entity Percentage Holding
Promoters 27.42%
Non-Institutions 72.58%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Setubandhan Infrastructure Ltd's performance infers:

Setubandhan Infrastructure Ltd earnings have declined by -269.5%, whereas share price has depreciated -26.2% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

Data is not available for this company

Prakash Constrowell Limited was incorporated as Prakash Constrowell Private Limited on January 4, 1996 to acquire construction contracts and maintenance business of Prakash Builders, a proprietorship concern established in 1978 by Prakash P. Laddha. Subsequently, the company became a public limited company on January 2011 by the Registrar of Companies, Mumbai. The company’s registered office at 6/7 Falcon Plaza, National Urdu High School Road, Near Sarda Circle, Nasik -

Prakash Constrowell Limited was incorporated as Prakash Constrowell Private Limited on January 4, 1996 to acquire construction contracts and maintenance business of Prakash Builders, a proprietorship concern established in 1978 by Prakash P. Laddha. Subsequently, the company became a public limited company on January 2011 by the Registrar of Companies, Mumbai. The company’s registered office at 6/7 Falcon Plaza, National Urdu High School Road, Near Sarda Circle, Nasik - 422001, Maharashtra, India.

Business profile:

The company is a construction company predominantly engaged in the business of infrastructure development and civil construction. It is a fast growing company that provides integrated engineering, procurement and construction services. The company is providing high quality and innovative projects on a timely basis. It also undertakes projects for various government / semi-government bodies and other private sector clients. The company is headquartered at Nasik, Maharashtra and has operations across the state of Maharashtra.

The company focuses on the following segments of construction:

  • Infrastructure development; including construction and maintenance of roads / highways, bridges, including projects on public private partnership (PPP) model, industrial  parks, workshops, hospitals, educational institutions.
  • Civil construction includes government staff quarters, hostel buildings and auditoriums.
  • Residential and commercial real estate construction.

The company is registered as Class 1A contractor with the Public Works Department, Government of Maharashtra; wherein it can bid for a range of contracts without restriction on any cost parameters. Further, the company is also registered with other Government/semi-government bodies to bid for various types of construction projects.

Subsidiaries:

  • Atal Buildwell Private Limited.
  • Ram Buildwel Private Limited.
  • Punamraj Construwell Private Limited.
  • Mohini Buildcon Private Limited.

Major events:

  • 1978 - Proprietorship concern formed in the name and style of Prakash Builders
  • 1989 - The company received work for 600 Policemen quarters at CIDCO, Aurangabad, Maharashtra
  • 1996 - The company Prakash Constrowell Private Limited was incorporated to take-over the running business of Prakash Builders a proprietorship concern. The company obtained highest class of registration i.e. Class I-A from Public Works Department, Maharashtra. The company received its first work order in Bridge Segment across Godavari River at Nasik, Maharashtra from Nasik Municipal Corporation
  • 2002 - The company was awarded its first infrastructure construction work on Built Operate Transfer basis at Arni, Yevatmal, and Maharashtra
  • 2005 - The company laid the foundation for a first of its kind “Global Pagoda” at Gorai Village in north east suburb of Mumbai, Maharashtra
  • 2006 - The company was honored with Best Building of the year 2006-07 under the category of Institutional Building for college building at Nasik from ‘Builders Association of India’
  • 2007 - The company initiated a major real estate work “Acropolis” involving construction of 3 Towers
  • 2008 - The company ventured into Industrial Construction by taking up work of Islampur Integrated Textile Park at Sangli, Maharashtra
  • 2010 - The company was converted into a public limited company

Awards and Recognitions:

  • 2006 - The company was honored with Best Building of the year 2006-07” under the category of Institutional Building for college building at Nasik from Builders Association of India
  • 2010 - The Police Training School project constructed for Maharashtra State Police Housing and Welfare Corporation at Sangli was accredited first green campus project in the country and awarded four star rating by the association for development and research of sustainable habitats
  • 2011 - The company was accredited with ISO 9001:2008 quality management system certificate for construction of roads, bridges, buildings and development of land
  • 2011 - The company was awarded CIDC (Construction Industry Development Council) Vishwakarma Award for its project Police Training School at Tasgoan, Sangli
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback