SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shelter Infra Projects Ltd (526839)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526839 NSE: Engineering - Construction | Small Cap | Shelter Infra Proj. Share Price

₹18.35 0.85 (4.86%)

As on 04-Jun'26 16:59

Shelter Infra Projects Ltd (526839)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526839 NSE: Engineering - Construction | Small Cap | Shelter Infra Proj. Share Price

₹18.35 0.85 (4.86%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹18.4
52-Week Low / High
₹11 / 19
TTM EPS
₹-0.1
TTM Sales
₹2.2 Cr.
Book Value per Share
₹10.1
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
29.9
Price to Book (P/B)
1.82
Higher than its 5-year historical median
Price to Sales (P/S)
2.96
Higher than its 5-year historical median
EV/EBITDA
163.89
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
6.56%
Outperforms industry median
Return on Capital Employed (ROCE)
1.95%
Underperforms industry median
Return on Assets (ROA)
0.61%
Operating Profit Margin
10.3%
Net Profit Margin
9.72%
Gross Profit Margin
14.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
45.12%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
55.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹3.6 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 97.00

Shelter Infra Projects stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Shelter Infra Projects Ltd a good quality company?
Shelter Infra Projects Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shelter Infra Projects Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shelter Infra Projects Ltd vs industry peers?
Shelter Infra Projects Ltd revenue CAGR is -5.57%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Shelter Infra Projects Ltd?
Promoters hold 55.50% of the Shelter Infra Projects Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shelter Infra Projects Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 2.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shelter Infra Projects Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.1%-0.1%3.5%31.3%-0.9%7.5%-1.5%-0.3%-0.5%2%-
Value Creation
Index
-1.0NA-0.81.2-1.1-0.5-1.1-1.0-1.0-0.9-

Growth Parameters

Sales 3.333.23.63.232.21.31.62.42
Sales YoY Gr.--9.9%4.7%14.6%-12.2%-6.9%-25.8%-39.7%24.2%45.1%-
Adj EPS 0.2-0.10.614-1.72.5-1.6-1.1-0.50.7-0.1
YoY Gr.--125%NA2440%-112%NA-161.8%NANANA-
BVPS (₹) 10.4-3.1-1.91210.412.911.310.19.610.210.1
Adj Net
Profit
0.1-00.25-0.60.9-0.6-0.4-0.20.2-0
Cash Flow from Ops. 1.21.3110.70.2-0.2-0.20.30.21.6-
Debt/CF from Ops. 26.32227.71.780.9-119.5-81.250.9105.86-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -3.7%-5.6%2.8%45.1%
Adj EPS 14%NANANA
BVPS-0.2%-0.3%-3.2%6.6%
Share Price 4.8% 14.5% 35.7% 14.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.8-1.1-30.5244.2-14.120.5-12.1-10-5.16.2-1.3
Op. Profit
Mgn %
7.8633.926.7-229.846.7-17.9-7.1-10.610.3-2.2
Net Profit
Mgn %
2.1-0.66.3138.2-18.930.4-25.2-30.6-11.69.8-2.1
Debt to
Equity
8.2-25.5-39.44.35.23.84.44.84.92.72.6
Working Cap
Days
3,7754,0703,9113,4873,6493,6044,9598,3736,7584,5181,586
Cash Conv.
Cycle
57975159119-2,234-5,609-1,432-1,593-1,336-3,257-428

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3.343.013.153.613.172.952.191.321.642.38
Operating Expenses + 3.082.832.082.6410.471.572.611.421.822.14
Manufacturing Costs0.560.360.640.900.400.190.520.480.400.24
Material Costs0.130.100.080.350.12-0.010.16-0.080.030.04
Employee Cost 0.550.490.400.260.270.250.320.310.340.36
Other Costs 1.831.880.951.149.681.151.610.711.051.50
Operating Profit 0.260.181.070.96-7.301.38-0.42-0.09-0.170.24
Operating Profit Margin (%) 7.8%6.0%33.9%26.7%-229.0%46.7%-19.0%-7.1%-10.6%10.2%
Other Income + 0.080.110.056.917.230.440.230.130.170.18
Exceptional Items 0000000000
Interest 0.010.010.690.530.400.620.040.320.080.09
Depreciation 0.360.310.170.150.130.130.130.110.090.09
Profit Before Tax -0.03-0.020.257.19-0.601.06-0.36-0.40-0.180.24
Tax -0.10-0.020.052.2000.170.210.010.010.01
Profit After Tax 0.07-00.204.99-0.600.90-0.57-0.40-0.190.23
PAT Margin (%) 2.2%-0.1%6.3%138.4%-18.9%30.4%-25.9%-30.6%-11.6%9.7%
Adjusted EPS (₹)0.2-0.00.614.0-1.72.5-1.6-1.1-0.50.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Shelter Infra Proj. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.96-0.84-0.454.533.934.834.263.853.663.89
Share Capital 3.573.573.573.573.573.573.573.573.573.57
Reserves 0.39-4.41-4.010.970.371.260.690.290.090.32
Debt +30.4627.9727.2818.5219.1717.4617.6417.1416.849.75
Long Term Debt1.711.711.712.340.8100000
Short Term Debt28.7526.2625.5716.1818.3617.4617.6417.1416.849.75
Minority Interest0000000000
Trade Payables10.3910.6410.0112.8911.8711.9013.1813.1412.3311.80
Others Liabilities 7.488.8510.1011.596.857.627.328.169.408.74
Total Liabilities 52.2946.6246.9447.5341.8241.8142.4042.3042.2234.18

Fixed Assets

Net Fixed Assets +11.5211.1110.9310.7510.6210.4810.3210.2110.114.44
Gross Block20.5119.7919.7919.7419.7419.7419.6719.6719.6713.75
Accumulated Depreciation8.998.688.868.999.129.269.359.469.569.31
CWIP 0000000000
Investments 5.550.780.950.950.950.950.950.950.950.95
Inventories1.360.810.900.910.880.920.901.081.090.26
Trade Receivables23.7224.1825.2123.9713.5313.5214.0213.781413.58
Cash Equivalents 1.131.750.601.371.241.100.880.720.700.21
Others Assets 9.017.998.369.5914.6014.8415.3315.5715.3614.74
Total Assets 52.2946.6246.9447.5341.8241.8142.4042.3042.2234.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.161.270.9810.670.24-0.15-0.220.340.161.61
PBT -0.03-0.020.257.19-0.601.06-0.36-0.40-0.180.24
Adjustment 1.121.010.300.140.130.130.140.110.090.23
Changes in Working Capital 0.280.470.7550.33-1.180.20.640.241.14
Tax Paid -0.21-0.19-0.90-2.190-0.16-0.20-0.0200
Cash Flow From Investing Activity + 0.010.1700.030000-05.58
Capex 0.010.1700.030000-00.01
Net Investments 0000000000
Others 0000000005.56
Cash Flow From Financing Activity + -0.92-0.811.97-9.92-0.3700-0.50-0.30-7.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000000-0.03
Interest Paid 00-0.59-0.53-0.37000-0-0
Dividend Paid 0000000000
Others -0.92-0.812.56-9.39000-0.50-0.30-7.09
Net Cash Flow 0.250.632.950.78-0.13-0.15-0.22-0.16-0.150.06

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.94N/AN/A277.48-14.9921.66-13.2-10.6-5.436.56
ROCE (%)-0.07N/AN/A31.28-0.887.48-1.48-0.34-0.511.95
Asset Turnover Ratio0.060.060.070.080.070.070.050.030.040.06
PAT to CFO Conversion(x)16.57N/A4.92.14N/A-0.17N/AN/AN/A7
Working Capital Days
Receivable Days2,632.302,907.102,863.202,487.902,155.601,672.602,294.303,836.303,083.402,110.80
Inventory Days153.10131.4099.1091.50102.60111.20152274.10241.50103.50
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shelter Infra Projects Ltd FAQs

The current trading price of Shelter Infra Proj. on 04-Jun-2026 16:59 is ₹18.35.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Shelter Infra Proj. stood at ₹6.55 Cr

The latest P/E ratio of Shelter Infra Proj. as of 03-Jun-2026 is 0.00.

The latest P/B ratio of Shelter Infra Proj. as of 03-Jun-2026 is 1.82.

The 52-week high of Shelter Infra Proj. is ₹19.00 and the 52-week low is ₹11.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shelter Infra Proj. is ₹2.21 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shelter Infra Projects Ltd is a average quality company.

The key valuation ratios of Shelter Infra Projects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shelter Infra Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Shelter Infra Projects Ltd

CCAP, formerly the Central Concrete & Allied Products is a premier construction house of nation-wide repute, capable of undertaking and executing multi-dimensional projects involving design and construction in civil, mechanical & electrical engineering. Headquartered in Kolkata, it has a regional office in New Delhi.

CCAP is involved in major infrastructure projects in India. It has remained one of the leading companies, despite stiff competition. It has revolutionized the Indian construction industry. The company has an extensive customer base that includes government and institutional buyers, and contractors.

In recent years they have executed a number of praiseworthy projects in the states of Mizoram, Bihar and West Bengal. The company’s credentials are reflected in their diverse and successful project portfolio. With a successful, experienced and disciplined managerial team along with the right proportion of expertise, wisdom & acumen they have to their credit a large number of technically challenging projects.

CCAP believes in offering much more than just a job, they strive to give a full-fledged career. Towards this end they provide with superior training and the opportunity to work in construction industry and service practices on the latest technology platforms.

CCAP believes in a fast-paced, challenging and result-oriented endeavour, and they do this in an enjoyable work environment. What CCAP offers is an accelerated career path. They also offer a host of other tangible and intangible benefits that will transform employee into a world class professional.

They are fully equipped to successfully give shape to any Geo-technical, Civil, Public Health & Structural Engineering, Design and Construction work, including Highway and Railway structures like multi-span Bridges over rivers, flyovers, underpass, tunnels, suspension Bridges, pipe-line crossings across wide rivers and swamps, large underground storage reservoirs, material handling plants, thermal power plants, industrial and irrigation structures, industrial cooling towers etc.

Projects undertaken:

  • Construction of Subway Structure through tunneling for Metro Railway, Calcutta from Tollygunge to Kalighat including Ravindra Saravor Station Complex and Diaphram Walls for Metro Railway, Kolkata
  • Construction of 27 million litres capacity underground reservoir at Auckland Square on RCC precast Piles and Sheet Piles from CMDA, Kolkata.
  • Design and construction of 60 MGD or 12000 m3 per hr capacity water treatment plant at Garden Reach on cast-in-situ RCC piles from CMDA, Kolkata
  • Erection of sintering plant for Bokaro Steel Ltd. in Bokaro City from Bokaro Steel Ltd. Dhanbad, Bihar
  • Construction of Howrah side Interchange of 2nd Hooghly Bridge Project – Andul Road Ramps to Central Howrah Expressway – North of Kona Expressway on cast-in-situ driven piles from H.R.B.C., Kolkata
  • Design & construction of “ Kasiram Das Setu” over river Ajoy near Katwa on Well foundation from Govt. of West Bengal, Kolkata
  • Construction of 105 M span Steel Suspension Bridge over River Trisuli, Devighat, Nepal from NHPC Limited, New Delhi and many more.

Clientele:

The company over the years has garnered an impressive clientele. The company has worked for esteemed clients like:

  • Northern Railway
  • Eastern Railway
  • PWD West Bengal
  • Metro Railway
  • NHPC Limited, New Delhi
  • Oil India Limited, Guwahati
  • CMDA, Kolkata
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×