SPML Infra Ltd (SPMLINFRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500402 | NSE: SPMLINFRA | Engineering - Construction | Small Cap

SPML Infra Share Price

188.90 -1.25 -0.66%
as on 05-Dec'25 13:50

SPML Infra Ltd (SPMLINFRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500402 | NSE: SPMLINFRA | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on SPML Infra

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

SPML Infra stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
28.91
Market Cap:
1,434.8 Cr.
52-wk low:
137
52-wk high:
321.7

Is SPML Infra Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of SPML Infra: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SPML Infra Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.9%16.2%16.4%12.9%8.3%3.1%1.4%2.5%5%8.6%-
Value Creation
Index
0.30.20.2-0.1-0.4-0.8-0.9-0.8-0.7-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,4071,7011,3561,4338246158538781,318771719
Sales YoY Gr.-20.9%-20.3%5.7%-42.5%-25.3%38.6%2.9%50.2%-41.6%-
Adj EPS 3.6-19.912.14.93.260.128.36.96.6
YoY Gr.--127.8%NA21.2%-59.8%-35.1%91.8%-99%47100%-75.7%-
BVPS (₹) 130.2106.7118.6103.3105.274.575.372.875.1107.2118.8
Adj Net
Profit
13.3-3.736.444.217.811.623.80.313949.350
Cash Flow from Ops. 255-18313694.1-133-27229.373.5490-36.3-
Debt/CF from Ops. 2.8-5.29.413.9-11.1-6.759.423.21.1-10.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.5%-1.3%-3.3%-41.6%
Adj EPS 7.4%7.3%4.5%-75.7%
BVPS-2.1%0.4%12.5%42.7%
Share Price 9.1% 86.6% 79.8% -21.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.8-0.98.810.84.63.57.90.132.37.45.8
Op. Profit
Mgn %
11.710.114.911.48.66.74.34.18.35.95
Net Profit
Mgn %
1-0.22.73.12.21.92.8010.56.46.9
Debt to
Equity
1.52.42.93.53.86.65.34.91.50.50.4
Working Cap
Days
4643885475761,0141,323931939511686228
Cash Conv.
Cycle
-34-76-118-87-12921638520410-5108

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - SPML Infra Ltd.

Standalone Consolidated
TTM EPS (₹) 6.6 6.5
TTM Sales (₹ Cr.) 719 719
BVPS (₹.) 118.8 112.2
Reserves (₹ Cr.) 881 832
P/BV 1.60 1.69
PE 28.91 29.22
From the Market
52 Week Low / High (₹) 137.00 / 321.70
All Time Low / High (₹) 3.05 / 599.00
Market Cap (₹ Cr.) 1,435
Equity (₹ Cr.) 15.1
Face Value (₹) 2
Industry PE 29.6

Management X-Ray of SPML Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *10.2110.2110.2110.2124.6129.9527.2626.7727.1127.11
* Pledged shares as % of Promoter's holding (%)

Valuation of SPML Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of SPML Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,4071,7011,3561,4338246158538781,318771
Operating Expenses 1,2441,5291,1541,2707755918368421,254725
Manufacturing Costs289353398331252318545710919601
Material Costs8501,011638832391170211599864
Employee Cost 53514849422628262425
Other Costs 5211469589077534721235
Operating Profit 164172202164492417366545
Operating Profit Margin (%) 11.6%10.1%14.9%11.4%5.9%3.9%2.0%4.1%4.9%5.9%
Other Income 524256601054317191353
Interest 1872051961531476821505739
Depreciation 121084654321
Exceptional Items 0000000020
Profit Before Tax 17-155672-6932158
Tax 4-31218-1-6-1119
Profit After Tax 13143502-01022049
PAT Margin (%) 0.9%0.1%3.2%3.5%0.3%-0.1%1.2%0.2%1.5%6.4%
Adjusted EPS (₹)3.60.411.813.50.7-0.12.50.54.06.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 478392436379386274332349369767
Share Capital 88888843281115
Reserves 470384427371378266289322358752
Minority Interest0000000000
Debt6839201,2661,2911,4661,7811,7141,676326375
Long Term Debt121182714663651631610593321348
Short Term Debt5627395526288151,1501,1041,083526
Trade Payables701609568658484264303324270381
Others Liabilities 35529736528325177105164761288
Total Liabilities 2,2172,2182,6362,6112,5882,3962,4542,5141,7261,811

Fixed Assets

Gross Block170234235237241240239234183183
Accumulated Depreciation112122130133138143145144126127
Net Fixed Assets 591121061041039794905756
CWIP 0000000000
Investments 251199177162128103103997458
Inventories40403955637190923750
Trade Receivables6181523483173391,1351,114372319300
Cash Equivalents 91109859233584121232208
Others Assets 1,1581,6061,8811,8821,9239321,0111,8391,0071,138
Total Assets 2,2172,2182,6362,6112,5882,3962,4542,5141,7261,811

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 255-18313694-133-2722973490-36
PBT 17-155672-113932158
Adjustment 171119146776043305822837
Changes in Working Capital 75-293-8511-190-208-1129219-134
Tax Paid -8-721-62-561-16224
Cash Flow From Investing Activity 211148-5781513-24-5-103
Capex -111-1-2-12-14-0-1
Net Investments 8-132-663116-35-21-114
Others -51021731612-171612
Cash Flow From Financing Activity -27082-199-9867276-41-71-30742
Net Proceeds from Shares 00000000069
Net Proceeds from Borrowing 4560-33-48-12-1128-2623128
Interest Paid -189-155-191-126-108-49-22-48-56-4
Dividend Paid -0000000000
Others -1271772676187336-47-21-873-151
Net Cash Flow -1311-14-912191-21179-97

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.780.3310.4412.20.63-0.123.50.675.598.69
ROCE (%)17.9316.1616.3912.98.323.141.442.544.978.59
Asset Turnover Ratio0.640.770.560.550.320.250.350.350.620.44
PAT to CFO Conversion(x)19.62-1833.161.88-66.5N/A2.936.524.5-0.73
Working Capital Days
Receivable Days15583678514543748130996146
Inventory Days1091112264035381821
Payable Days2842363362695338044901,9531,1081,865

SPML Infra Ltd Stock News

SPML Infra Ltd FAQs

The current trading price of SPML Infra on 05-Dec-2025 13:50 is ₹188.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of SPML Infra stood at ₹1,434.8.
The latest P/E ratio of SPML Infra as of 04-Dec-2025 is 28.91.
The latest P/B ratio of SPML Infra as of 04-Dec-2025 is 1.60.
The 52-week high of SPML Infra is ₹321.7 and the 52-week low is ₹137.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SPML Infra is ₹719.0 ( Cr.) .

About SPML Infra Ltd

Subhash Projects and Marketing (SPML) is a leading infrastructure development company with over 25 years experience in the public as well as private sector. SPML was incorporated in 1981 and listed as a public limited company in August 1983. It has offices in Kolkata, Delhi, Mumbai, Bangalore, Chennai, Jaipur, Patna and Guwahati. In 2010 the company changed its name from Subhash Projects & Marketing Ltd. to SPML Infra Ltd.

SPML is a single source solution provider for various multi disciplinary engineering and infrastructure services from conceptualization to maintenance in Water, Power, Environment and Infrastructure projects.

Having established it’s leadership in the contracting business, SPML has proven business capabilities in the Water, Energy, Environment and Infrastructure domain, on a Public Private Partnership (PPP) & Build-Own-Operate-Transfer (BOOT) basis. SPML Group is developing infrastructure projects with projected investments worth Rs.150 billion; $3.7 billion.

Product and Services offered by the company:

EPC 

  • Water SBU
  • Power SBU
  • Infrastructure SBU
  • Environment SBU

PPP / BOOT 

  • Water
  • Energy
  • Infrastructure
  • Environment

Other Businesses  Technology & Manufacturing

Clientele:

Ahmedabad Urban Development Authority, Government of Puducherry, Madhya Pradesh Road Development Corporation (MPRDC), Andhra Pradesh Transmission Corporation, Gujarat Water Supply & Sewerage Board, IRCON International Limited and many more.

Subsidiaries of the company:

  • SPML Wter Infra limited
  • SPML Energy limited
  • SPML Urban Enviro limited
  • SPML Infrastructure limited
  • SPML Technologies limited
  • SPML Industries limited

Achievements/ recognition:

  • 2013 - EPC World Awards 2013 for Urban Infrastructure Development - EPC World Media Group
    Construction Week India Awards 2013 for Water Project of the Year - ITP Publishing Group
    Construction Week India Awards 2013 for Corporate Social Responsibility - ITP Publishing Group
    GMR-IGI Airport Awards 2013 -GMR-KPMG Awards
  • 2012 - Aqua Excellence Awards 2012 for Outstanding Contribution Towards Cause of Water – Aqua Foundation
    Construction Week India Award 2012 for Water Project of the Year – ITP Publishing Group
    Infrastructure Excellence Award 2012 for Water & Sanitation - Network 18
    Corporate Excellence Award for Outstanding Marketing - Amity University 2012
  • 2011 - Most Admired Infrastructure Company in Water and Urban Infrastructure - KPMG Infrastructure Today Awards 2011
  • Excellence in Project Management in Hydro Power Sector (SHP) from ENERTIA Publication as part of their Annual ENERTIA Awards 2008. The award is in the category for sustainable Energy & Power, for the development and efficient operation of the 20 MW (10 MW x 2) Kabini Hydro Power Project, the 2nd largest private sector mini hydel scheme in the Karnataka.
  • Economic Times 500 (Year 2008) – one of most respected business publication’s ET Survey of 500 biggest organizations in India ranks SPML at 338, a clear jump of 46 positions from the previous year standing of 384
  • Ranked at 312 amongst India’s 1000 corporate giants based on Net Sales- by eminent financial magazine “Business Standard” Year 2008
  • SPML - awarded as the Number One fastest growing construction companies in India in ‘large category’ , the award was presented by Dr. T. Subbarami Reddy,  Union Minister for States (Mines) - 30.10.2007, Ceremony of “Fifth Construction World – NICMAR Award 2007
  • One of the top 500 companies in India - “Dun & Bradstreet” & “The Financial Express” – Year 2007
  • Promoters - Ranked at 217 amongst top Billionaires of the country by eminent financial magazine “Business Standard” - Year 2007
  • The Government of Karnataka, Department of Energy and Karnataka Renewable Energy Development Limited certified  Subhash Kabini Power Corporation Ltd (a subsidiary of SPML) and awarded second for highest capacity installation in small hydro power projects for/during the period 1996-2004
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×