Sugs Lloyd Ltd (544501) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 544501 | NSE: | Engineering - Construction | Small Cap

Sugs Lloyd Share Price

115.70 -2.85 -2.40%
as on 15-Dec'25 16:59

DeciZen - make an informed investing decision on Sugs Lloyd

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sugs Lloyd stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
16.46
Market Cap:
275.2 Cr.
52-wk low:
82.5
52-wk high:
148.7

Is Sugs Lloyd Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sugs Lloyd: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sugs Lloyd Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 60%25.8%43.2%36.2%-
Value Creation
Index
3.30.82.11.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 22.835.865.1176176
Sales YoY Gr.-57.2%82%170.5%-
Adj EPS 19.41.44.9107.2
YoY Gr.--93%256.9%105.1%-
BVPS (₹) 48.8712.322.555.1
Adj Net
Profit
2.42.2816.317
Cash Flow from Ops. 0-10.5-6.2-44.5-
Debt/CF from Ops. 0-0.8-3-1.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA97.8%170.5%
Adj EPS NANA-19.8%105.1%
BVPSNANA-22.8%83.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
39.825.650.857.518.6
Op. Profit
Mgn %
14.181414.6NAN
Net Profit
Mgn %
10.76.312.29.39.5
Debt to
Equity
00.70.92.1-
Working Cap
Days
02311881790
Cash Conv.
Cycle
039831120

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sugs Lloyd Ltd.

Standalone Consolidated
TTM EPS (₹) 7.2 7.2
TTM Sales (₹ Cr.) 176 176
BVPS (₹.) 55.1 56
Reserves (₹ Cr.) 105 107
P/BV 2.15 2.12
PE 16.46 16.40
From the Market
52 Week Low / High (₹) 82.50 / 148.70
All Time Low / High (₹) 82.50 / 148.70
Market Cap (₹ Cr.) 275
Equity (₹ Cr.) 23.2
Face Value (₹) 10
Industry PE 29.8

Management X-Ray of Sugs Lloyd:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sugs Lloyd - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sugs Lloyd

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales233665176
Operating Expenses 203356150
Manufacturing Costs01722
Material Costs141931102
Employee Cost 281216
Other Costs 35610
Operating Profit 33926
Operating Profit Margin (%) 14.1%8.0%14.0%14.6%
Other Income 1142
Interest 0014
Depreciation 0000
Exceptional Items 0000
Profit Before Tax 331223
Tax 1136
Profit After Tax 22917
PAT Margin (%) 10.7%6.3%13.3%9.5%
Adjusted EPS (₹)19.41.45.310.3
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6112037
Share Capital 031016
Reserves 681020
Minority Interest0000
Debt081975
Long Term Debt0000
Short Term Debt081975
Trade Payables7229
Others Liabilities 93611
Total Liabilities 222546132

Fixed Assets

Gross Block1122
Accumulated Depreciation0011
Net Fixed Assets 0011
CWIP 0000
Investments 0000
Inventories0008
Trade Receivables9102589
Cash Equivalents 0121
Others Assets 13141933
Total Assets 222546132

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0-11-6-44
PBT 031223
Adjustment 0-0-13
Changes in Working Capital 0-12-14-64
Tax Paid 0-1-3-6
Cash Flow From Investing Activity 0-0-2-9
Capex 0-0-1-0
Net Investments 0-1-2-9
Others 0111
Cash Flow From Financing Activity 011952
Net Proceeds from Shares 0300
Net Proceeds from Borrowing 0000
Interest Paid 0-0-1-4
Dividend Paid 0000
Others 081056
Net Cash Flow 001-1

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)39.8425.6355.1259.22
ROCE (%)6025.8243.1936.17
Asset Turnover Ratio1.021.531.841.98
PAT to CFO Conversion(x)0-5.5-0.67-2.59
Working Capital Days
Receivable Days1459696117
Inventory Days00017
Payable Days182882219

Sugs Lloyd Ltd Stock News

Sugs Lloyd Ltd FAQs

The current trading price of Sugs Lloyd on 15-Dec-2025 16:59 is ₹115.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Dec-2025 the market cap of Sugs Lloyd stood at ₹275.2.
The latest P/E ratio of Sugs Lloyd as of 14-Dec-2025 is 16.46.
The latest P/B ratio of Sugs Lloyd as of 14-Dec-2025 is 2.15.
The 52-week high of Sugs Lloyd is ₹148.7 and the 52-week low is ₹82.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sugs Lloyd is ₹176.2 ( Cr.) .

About Sugs Lloyd Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×