SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sugs Lloyd Ltd (544501)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544501 NSE: Engineering - Construction | Small Cap | Sugs Lloyd Share Price

₹135.25 4.80 (3.68%)

As on 07-Jul'26 16:59

Sugs Lloyd Ltd (544501)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544501 NSE: Engineering - Construction | Small Cap | Sugs Lloyd Share Price

₹135.25 4.80 (3.68%)

As on 07-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹314 Cr.
Current Price
₹135.3
52-Week Low / High
₹83 / 149
TTM EPS
₹12.4
TTM Sales
₹301 Cr.
Book Value per Share
₹57.7
P/E Ratio
10.94
Lower than its 5-year historical median
Industry PE
30.5
Price to Book (P/B)
2.34
Higher than its 5-year historical median
Price to Sales (P/S)
1.04
Lower than its 5-year historical median
EV/EBITDA
8.34
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
59.22%
Outperforms industry median
Return on Capital Employed (ROCE)
36.17%
Outperforms industry median
Return on Assets (ROA)
18.81%
Operating Profit Margin
14.6%
Net Profit Margin
9.49%
Gross Profit Margin
13.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
170.54%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
183.1%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
93.52%
Asset Quality
Promoter Holding
70.28%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹111 Cr.
Equity
₹23.2 Cr.
Face Value
₹10
All Time Low / High
₹82.50 / 148.70

Sugs Lloyd stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is Sugs Lloyd Ltd a good quality company?
Sugs Lloyd Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sugs Lloyd Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sugs Lloyd Ltd vs industry peers?
Sugs Lloyd Ltd revenue CAGR is 97.79%, compared to the industry median CAGR of 15.97%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Sugs Lloyd Ltd?
Promoters hold 70.28% of the Sugs Lloyd Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sugs Lloyd Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sugs Lloyd Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 60%25.8%43.2%36.2%-
Value Creation
Index
3.30.82.11.6-

Growth Parameters

Sales 22.835.865.1176301
Sales YoY Gr.-57.2%82%170.5%-
Adj EPS 19.41.44.91012.4
YoY Gr.--93%256.9%105.1%-
BVPS (₹) 48.8712.322.557.7
Adj Net
Profit
2.42.2816.329
Cash Flow from Ops. 0-10.5-6.2-44.5-
Debt/CF from Ops. 0-0.8-3-1.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA97.8%170.5%
Adj EPS NANA-19.8%105.1%
BVPSNANA-22.8%83.1%
Share Price - - - -

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
39.825.650.857.530.8
Op. Profit
Mgn %
14.181414.615
Net Profit
Mgn %
10.76.312.29.39.5
Debt to
Equity
00.70.92.1-
Working Cap
Days
02311881790
Cash Conv.
Cycle
039831120

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales233665176
Operating Expenses + 203356150
Manufacturing Costs01722
Material Costs141931102
Employee Cost 281216
Other Costs 35610
Operating Profit 33926
Operating Profit Margin (%) 14.1%8.0%14.0%14.6%
Other Income + 1142
Exceptional Items 0000
Interest 0014
Depreciation 0000
Profit Before Tax 331223
Tax 1136
Profit After Tax 22917
PAT Margin (%) 10.7%6.3%13.3%9.5%
Adjusted EPS (₹)19.41.45.310.3
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Sugs Lloyd - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6112037
Share Capital 031016
Reserves 681020
Debt +081975
Long Term Debt0000
Short Term Debt081975
Minority Interest0000
Trade Payables7229
Others Liabilities 93611
Total Liabilities 222546132

Fixed Assets

Net Fixed Assets +0011
Gross Block1122
Accumulated Depreciation0011
CWIP 0000
Investments 0000
Inventories0008
Trade Receivables9102589
Cash Equivalents 0121
Others Assets 13141933
Total Assets 222546132

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0-11-6-44
PBT 031223
Adjustment 0-0-13
Changes in Working Capital 0-12-14-64
Tax Paid 0-1-3-6
Cash Flow From Investing Activity + 0-0-2-9
Capex 0-0-1-0
Net Investments 0-1-2-9
Others 0111
Cash Flow From Financing Activity + 011952
Net Proceeds from Shares 0300
Net Proceeds from Borrowing 0000
Interest Paid 0-0-1-4
Dividend Paid 0000
Others 081056
Net Cash Flow 001-1

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)39.8425.6355.1259.22
ROCE (%)6025.8243.1936.17
Asset Turnover Ratio1.021.531.841.98
PAT to CFO Conversion(x)0-5.5-0.67-2.59
Working Capital Days
Receivable Days14595.8096.10117.40
Inventory Days00016.70
Payable Days182.4088.2022.1019.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sugs Lloyd Ltd FAQs

The current trading price of Sugs Lloyd on 07-Jul-2026 16:59 is ₹135.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Jul-2026 the market cap of Sugs Lloyd stood at ₹314.0 Cr

The latest P/E ratio of Sugs Lloyd as of 06-Jul-2026 is 10.94.

The latest P/B ratio of Sugs Lloyd as of 06-Jul-2026 is 2.34.

The 52-week high of Sugs Lloyd is ₹148.7 and the 52-week low is ₹82.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sugs Lloyd is ₹301 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sugs Lloyd Ltd is a below average quality company.

The key valuation ratios of Sugs Lloyd Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sugs Lloyd Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sugs Lloyd Ltd

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: