Sugs Lloyd Ltd (544501) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544501 | NSE: | Engineering - Construction | Small Cap

Sugs Lloyd Share Price

120.50 -2.80 -2.27%
as on 05-Dec'25 13:40

Sugs Lloyd Ltd (544501) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544501 | NSE: | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Sugs Lloyd

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sugs Lloyd stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
33.15
Market Cap:
286.2 Cr.
52-wk low:
82.5
52-wk high:
148.7

Is Sugs Lloyd Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sugs Lloyd: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sugs Lloyd Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 60%25.8%43.2%-
Value Creation
Index
3.30.82.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 22.835.865.165
Sales YoY Gr.-57.2%82%-
Adj EPS 19.41.44.93.7
YoY Gr.--93%256.9%-
BVPS (₹) 48.8712.30
Adj Net
Profit
2.42.289
Cash Flow from Ops. 0-10.5-6.2-
Debt/CF from Ops. 0-0.8-3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA82%
Adj EPS NANANA256.9%
BVPSNANANA76%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
39.825.650.860.6
Op. Profit
Mgn %
14.1814NAN
Net Profit
Mgn %
10.76.312.213.3
Debt to
Equity
00.70.9-
Working Cap
Days
02311880
Cash Conv.
Cycle
039830

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sugs Lloyd Ltd.

Standalone Consolidated
TTM EPS (₹) 3.7 7.2
TTM Sales (₹ Cr.) 65.1 176
BVPS (₹.) 0 56
Reserves (₹ Cr.) 95 107
P/BV 0.00 2.20
PE 33.15 17.06
From the Market
52 Week Low / High (₹) 82.50 / 148.70
All Time Low / High (₹) 82.50 / 148.70
Market Cap (₹ Cr.) 286
Equity (₹ Cr.) 23.2
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Sugs Lloyd:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sugs Lloyd - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sugs Lloyd

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales233665
Operating Expenses 203356
Manufacturing Costs017
Material Costs141931
Employee Cost 2812
Other Costs 356
Operating Profit 339
Operating Profit Margin (%) 14.1%8.0%14.0%
Other Income 114
Interest 001
Depreciation 000
Exceptional Items 000
Profit Before Tax 3312
Tax 113
Profit After Tax 229
PAT Margin (%) 10.7%6.3%13.3%
Adjusted EPS (₹)19.41.45.3
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 61120
Share Capital 0310
Reserves 6810
Minority Interest000
Debt0819
Long Term Debt000
Short Term Debt0819
Trade Payables722
Others Liabilities 936
Total Liabilities 222546

Fixed Assets

Gross Block112
Accumulated Depreciation001
Net Fixed Assets 001
CWIP 000
Investments 000
Inventories000
Trade Receivables91025
Cash Equivalents 012
Others Assets 131419
Total Assets 222546

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-11-6
PBT 0312
Adjustment 0-0-1
Changes in Working Capital 0-12-14
Tax Paid 0-1-3
Cash Flow From Investing Activity 0-0-2
Capex 0-0-1
Net Investments 0-1-2
Others 011
Cash Flow From Financing Activity 0119
Net Proceeds from Shares 030
Net Proceeds from Borrowing 000
Interest Paid 0-0-1
Dividend Paid 000
Others 0810
Net Cash Flow 001

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)39.8425.6355.12
ROCE (%)6025.8243.19
Asset Turnover Ratio1.021.531.84
PAT to CFO Conversion(x)0-5.5-0.67
Working Capital Days
Receivable Days1459696
Inventory Days000
Payable Days1828822

Sugs Lloyd Ltd Stock News

Sugs Lloyd Ltd FAQs

The current trading price of Sugs Lloyd on 05-Dec-2025 13:40 is ₹120.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sugs Lloyd stood at ₹286.2.
The latest P/E ratio of Sugs Lloyd as of 04-Dec-2025 is 33.15.
The latest P/B ratio of Sugs Lloyd as of 04-Dec-2025 is 0.00.
The 52-week high of Sugs Lloyd is ₹148.7 and the 52-week low is ₹82.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sugs Lloyd is ₹65.13 ( Cr.) .

About Sugs Lloyd Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×