Teamo Productions HQ Ltd (TPHQ) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533048 | NSE: TPHQ | Engineering - Construction | Small Cap

Teamo Productions HQ Share Price

0.56 0.03 5.66%
as on 05-Dec'25 13:50

Teamo Productions HQ Ltd (TPHQ) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533048 | NSE: TPHQ | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Teamo Productions HQ

Based on:

M-Cap below 100cr DeciZen not available

Teamo Productions HQ stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
32.10
Market Cap:
58.1 Cr.
52-wk low:
0.5
52-wk high:
2.8

Is Teamo Productions HQ Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Teamo Productions HQ: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Teamo Productions HQ Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.3%-97.7%-0.7%-0.9%-0.5%-40%-0.5%16.7%9.2%4%-
Value Creation
Index
-1.0-8.0-1.1-1.1-1.0-3.9-1.00.2-0.3-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000.10.10.10.184062.864.8190
Sales YoY Gr.-100%0%150%120%-9.1%10%7,63,881.8%-92.5%3.2%-
Adj EPS -0-0.7-0-0-0-0.200.10.100
YoY Gr.-NANANANANANANA0%-50%-
BVPS (₹) 2.80.60.60.60.60.40.40.711.21.3
Adj Net
Profit
-0.1-8.1-0.1-0.1-0-2.502.94.93.42
Cash Flow from Ops. -0.10-00-00.1-0.1-6.9-31.8-23.5-
Debt/CF from Ops. 021678.5-837.91.6-60.400-0.200-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 165.2%258.1%738.3%3.2%
Adj EPS NANANA-50%
BVPS-9.3%15.7%47.7%12.6%
Share Price 5.1% 24.1% 5.3% -62.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.3-33.8-1.2-1.1-0.5-44.90.214.96.92.81.7
Op. Profit
Mgn %
-1082.5-356.4-385.6-149.2-33.7-2484.9-19.50.16.32.3-0.1
Net Profit
Mgn %
-1081.6-36910.1-384.4-150.6-31.6-2465.66.30.37.85.21.2
Debt to
Equity
010.500.1000000
Working Cap
Days
5,63,3462,56,1292,47,01280,09428,15724,46214,62910376554173
Cash Conv.
Cycle
1,236-4,646-7,932-1,391-1,089-1,058-5571115221145

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Teamo Productions HQ Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -0
TTM Sales (₹ Cr.) 190 0.1
BVPS (₹.) 1.3 0
Reserves (₹ Cr.) 28 -2
P/BV 0.42 0.00
PE 32.10 0.00
From the Market
52 Week Low / High (₹) 0.52 / 2.78
All Time Low / High (₹) 0.12 / 3.83
Market Cap (₹ Cr.) 58.1
Equity (₹ Cr.) 109.6
Face Value (₹) 1
Industry PE 29.6

Management X-Ray of Teamo Productions HQ:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.0021.0049.490.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Teamo Productions HQ - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Teamo Productions HQ

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.010.020.020.050.110.100.11840.3862.7864.80
Operating Expenses 0.120.100.110.130.152.640.13839.5358.8663.28
Manufacturing Costs00000000.260.230.21
Material Costs0000000838.8556.3260.95
Employee Cost 0.010.0100.030.060.050.040.121.310.69
Other Costs 0.110.100.100.100.092.600.100.290.991.43
Operating Profit -0.11-0.08-0.09-0.08-0.04-2.54-0.020.863.931.52
Operating Profit Margin (%) -1,082.5%-357.0%-385.0%-149.0%-33.7%-2,484.9%-19.5%0.1%6.3%2.3%
Other Income 000000.1002.472.603.35
Interest 00000000.030.020.01
Depreciation 000000000.010.03
Exceptional Items 0-26.8200000000
Profit Before Tax -0.11-26.90-0.09-0.08-0.04-2.44-0.023.316.504.83
Tax 000000.08-0.030.421.621.46
Profit After Tax -0.11-26.90-0.09-0.08-0.04-2.520.012.884.883.38
PAT Margin (%) -1,075.4%-1,22,199.6%-384.0%-150.0%-31.4%-2,465.6%6.4%0.3%7.8%5.2%
Adjusted EPS (₹)-0.0-2.2-0.0-0.00.0-0.20.00.10.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 40.987.076.996.916.874.354.3634.4889127.63
Share Capital 15.618.618.618.618.618.618.6136.2686.12109.62
Reserves 25.36-1.54-1.62-1.70-1.74-4.26-4.25-1.792.8818
Minority Interest0000000000
Debt0000.051001.0400
Long Term Debt00000001.0400
Short Term Debt0000.05100000
Trade Payables0.080.100.100.220.220.110.017.8115.3711.43
Others Liabilities 1.058.467.431.381.070.240.070.5220.6211.34
Total Liabilities 42.1015.6414.528.569.164.714.4443.85124.99150.40

Fixed Assets

Gross Block0.290.290.290.290.290.290.290.010.020.15
Accumulated Depreciation0.290.290.290.290.290.290.2900.010.02
Net Fixed Assets 00000000.010.010.13
CWIP 000000007.829.76
Investments 26.82000000030.6529.20
Inventories00000000.5200
Trade Receivables0.100.100.040.060.100.02014.1249.9156.50
Cash Equivalents 0.010.0100.040.020.140.030.79-0.180.59
Others Assets 15.1615.5314.478.469.054.544.4128.4136.7854.22
Total Assets 42.1015.6414.528.569.164.714.4443.85124.99150.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.060-00.03-0.020.12-0.12-6.92-31.84-23.49
PBT -0.11-26.90-0.09-0.08-0.04-2.44-0.023.316.504.83
Adjustment 026.8200000-0.83-2.58-3.28
Changes in Working Capital 0.050.080.080.110.022.64-0.13-8.98-34.12-23.59
Tax Paid 00000-0.080.03-0.42-1.64-1.45
Cash Flow From Investing Activity 0.05000000.01-20.57-34.55-2.18
Capex 0000000-0.01-7.82-2.08
Net Investments 00000000-30.131.45
Others 0.05000000.01-20.563.40-1.56
Cash Flow From Financing Activity -0-0-0-0-00028.2565.7126.44
Net Proceeds from Shares 000000027.6549.860
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0-000-0.03-0.010
Dividend Paid 0000000000
Others 00000000.6315.8626.44
Net Cash Flow -0.010-00.03-0.020.12-0.110.76-0.670.76

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.31-131.07-1.22-1.13-0.52-44.930.1714.857.913.12
ROCE (%)-0.26-97.74-0.7-0.9-0.48-39.96-0.516.719.24
Asset Turnover Ratio00000.010.010.0234.810.740.47
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-12-2.4-6.52-6.95
Working Capital Days
Receivable Days3,6181,7091,20036425021306186300
Inventory Days0000000000
Payable Days000000027580

Teamo Productions HQ Ltd Stock News

Teamo Productions HQ Ltd FAQs

The current trading price of Teamo Productions HQ on 05-Dec-2025 13:50 is ₹0.56.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Teamo Productions HQ stood at ₹58.10.
The latest P/E ratio of Teamo Productions HQ as of 04-Dec-2025 is 32.10.
The latest P/B ratio of Teamo Productions HQ as of 04-Dec-2025 is 0.42.
The 52-week high of Teamo Productions HQ is ₹2.78 and the 52-week low is ₹0.52.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Teamo Productions HQ is ₹189.6 ( Cr.) .

About Teamo Productions HQ Ltd

GI Engineering is an offshore engineering design team specializing in civil engineering and IT support.GI Engineering is a leader in providing high-quality civil engineering, land planning, land surveying and landscape architecture services. They have developed a style of operation that emphasizes a team approach and close involvement by their project managers; clients deal with the same project managers and a handpicked team of in-house experts throughout project involvement.

GI Engineering was incorporated by forward thinking owners who believed that the customer should have the best possible engineering design available at a cost which is highly competitive. GI strives to use the lastest technology, software solutions, highly skilled personnel, in a dynamic fluid company which enable fast, competent solutions at a price which will enable the customer the highest return on their investment.

GI emphasizes simple dependable solutions, using proven technologies, for communities who want solid infrastructure to enhance their lives.  A high-tech “bells and whistles” approach that requires a community to dedicate significant resources to operation and maintenance is fun for the engineer to design, but often difficult for a community to live with.  While they design high-tech and innovative award winning projects, they at GI have found that usually the simplest solutions are the best.  Therefore, they strive in each of their service disciplines to provide no-nonsense proven remedies.  They apply those remedies in creative ways that match their client’s specific needs.

Different divisions of the company:

  • Civil Design
  • Project Management
  • Environmental Studies
  • Land Planning
  • Structural Design
  • Surface Water Management

Products and Services offered by the company :

  • Residential Design
  • Planned Unit Developments
  • Single Family Subdivisions
  • Traditional Condominiums
  • Apartment Complexes
  • Single Family Site Condominiums
  • Manufactured Housing Communities
  • Commerical / Industrial Design
  • Industrial Subdivisions
  • Industrial Site Condominiums
  • Commercial Site Plans
  • Industrial Site Plans
  • Marinas
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×