SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Teamo Productions HQ Ltd (TPHQ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533048 NSE: TPHQ Engineering - Construction | Small Cap | Teamo Productions HQ Share Price

₹0.49 0.00 (0.00%)

As on 12-Jun'26 16:59

Teamo Productions HQ Ltd (TPHQ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533048 NSE: TPHQ Engineering - Construction | Small Cap | Teamo Productions HQ Share Price

₹0.49 0.00 (0.00%)

As on 12-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹54 Cr.
Current Price
₹0.5
52-Week Low / High
₹0 / 1
TTM EPS
₹0
TTM Sales
₹112 Cr.
Book Value per Share
₹1.2
P/E Ratio
553.76
Higher than its 5-year historical median
Industry PE
30.4
Price to Book (P/B)
0.39
Lower than its 5-year historical median
Price to Sales (P/S)
0.48
Higher than its 5-year historical median
EV/EBITDA
91.37
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
3.12%
Underperforms industry median
Return on Capital Employed (ROCE)
4.00%
Underperforms industry median
Return on Assets (ROA)
2.45%
Operating Profit Margin
2.3%
Net Profit Margin
5.21%
Gross Profit Margin
7.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.22%
Operating Profit Growth (1 Year)
-
-61.32%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-30.74%
Asset Quality
Promoter Holding
26.48%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹26 Cr.
Equity
₹109.6 Cr.
Face Value
₹1
All Time Low / High
₹0.12 / 3.83

Teamo Productions HQ stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Teamo Productions HQ Ltd a good quality company?
Teamo Productions HQ Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Teamo Productions HQ Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Teamo Productions HQ Ltd vs industry peers?
Teamo Productions HQ Ltd revenue CAGR is 258.13%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Teamo Productions HQ Ltd?
Promoters hold 26.48% of the Teamo Productions HQ Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Teamo Productions HQ Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 1.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Teamo Productions HQ Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.3%-97.7%-0.7%-0.9%-0.5%-40%-0.5%16.7%9.2%4%-
Value Creation
Index
-1.0-8.0-1.1-1.1-1.0-3.9-1.00.2-0.3-0.7-

Growth Parameters

Sales 0000.10.10.10.184062.864.8112
Sales YoY Gr.-100%0%150%120%-9.1%10%7,63,881.8%-92.5%3.2%-
Adj EPS -0-0.7-0-0-0-0.200.10.100
YoY Gr.-NANANANANANANA0%-50%-
BVPS (₹) 2.80.60.60.60.60.40.40.711.21.2
Adj Net
Profit
-0.1-8.1-0.1-0.1-0-2.502.94.93.40
Cash Flow from Ops. -0.10-00-00.1-0.1-6.9-31.8-23.5-
Debt/CF from Ops. 021678.5-837.91.6-60.400-0.200-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 165.2%258.1%738.3%3.2%
Adj EPS NANANA-50%
BVPS-9.3%15.7%47.7%12.6%
Share Price 1.1% 14.4% -30.2% -32.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.3-33.8-1.2-1.1-0.5-44.90.214.96.92.80
Op. Profit
Mgn %
-1082.5-356.4-385.6-149.2-33.7-2484.9-19.50.16.32.3-4.7
Net Profit
Mgn %
-1081.6-36910.1-384.4-150.6-31.6-2465.66.30.37.85.20
Debt to
Equity
010.500.1000000
Working Cap
Days
5,63,3462,56,1292,47,01280,09428,15724,46214,62910376554239
Cash Conv.
Cycle
1,236-4,646-7,932-1,391-1,089-1,058-5571115221207

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.010.020.020.050.110.100.11840.3862.7864.80
Operating Expenses + 0.120.100.110.130.152.640.13839.5358.8663.28
Manufacturing Costs00000000.260.230.21
Material Costs0000000838.8556.3260.95
Employee Cost 0.010.0100.030.060.050.040.121.310.69
Other Costs 0.110.100.100.100.092.600.100.290.991.43
Operating Profit -0.11-0.08-0.09-0.08-0.04-2.54-0.020.863.931.52
Operating Profit Margin (%) -1,082.5%-357.0%-385.0%-149.0%-33.7%-2,484.9%-19.5%0.1%6.3%2.3%
Other Income + 000000.1002.472.603.35
Exceptional Items 0-26.8200000000
Interest 00000000.030.020.01
Depreciation 000000000.010.03
Profit Before Tax -0.11-26.90-0.09-0.08-0.04-2.44-0.023.316.504.83
Tax 000000.08-0.030.421.621.46
Profit After Tax -0.11-26.90-0.09-0.08-0.04-2.520.012.884.883.38
PAT Margin (%) -1,075.4%-1,22,199.7%-384.0%-150.0%-31.4%-2,465.6%6.4%0.3%7.8%5.2%
Adjusted EPS (₹)-0.0-2.2-0.0-0.00.0-0.20.00.10.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Teamo Productions HQ - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 40.987.076.996.916.874.354.3634.4889127.63
Share Capital 15.618.618.618.618.618.618.6136.2686.12109.62
Reserves 25.36-1.54-1.62-1.70-1.74-4.26-4.25-1.792.8818
Debt +0000.051001.0400
Long Term Debt00000001.0400
Short Term Debt0000.05100000
Minority Interest0000000000
Trade Payables0.080.100.100.220.220.110.017.8115.3711.43
Others Liabilities 1.058.467.431.381.070.240.070.5220.6211.34
Total Liabilities 42.1015.6414.528.569.164.714.4443.85124.99150.40

Fixed Assets

Net Fixed Assets +00000000.010.010.13
Gross Block0.290.290.290.290.290.290.290.010.020.15
Accumulated Depreciation0.290.290.290.290.290.290.2900.010.02
CWIP 000000007.829.76
Investments 26.82000000030.6529.20
Inventories00000000.5200
Trade Receivables0.100.100.040.060.100.02014.1249.9156.50
Cash Equivalents 0.010.0100.040.020.140.030.79-0.180.59
Others Assets 15.1615.5314.478.469.054.544.4128.4136.7854.22
Total Assets 42.1015.6414.528.569.164.714.4443.85124.99150.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.060-00.03-0.020.12-0.12-6.92-31.84-23.49
PBT -0.11-26.90-0.09-0.08-0.04-2.44-0.023.316.504.83
Adjustment 026.8200000-0.83-2.58-3.28
Changes in Working Capital 0.050.080.080.110.022.64-0.13-8.98-34.12-23.59
Tax Paid 00000-0.080.03-0.42-1.64-1.45
Cash Flow From Investing Activity + 0.05000000.01-20.57-34.55-2.18
Capex 0000000-0.01-7.82-2.08
Net Investments 00000000-30.131.45
Others 0.05000000.01-20.563.40-1.56
Cash Flow From Financing Activity + -0-0-0-0-00028.2565.7126.44
Net Proceeds from Shares 000000027.6549.860
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0-000-0.03-0.010
Dividend Paid 0000000000
Others 00000000.6315.8626.44
Net Cash Flow -0.010-00.03-0.020.12-0.110.76-0.670.76

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.31-131.07-1.22-1.13-0.52-44.930.1714.857.913.12
ROCE (%)-0.26-97.74-0.7-0.9-0.48-39.96-0.516.719.24
Asset Turnover Ratio00000.010.010.0234.810.740.47
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-12-2.4-6.52-6.95
Working Capital Days
Receivable Days3,6181,709.101,199.80364.40249.70213.2006.10186.10299.70
Inventory Days00000000.2000
Payable Days00000001.7075.1080.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.0021.0049.490.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Teamo Productions HQ Ltd FAQs

The current trading price of Teamo Productions HQ on 12-Jun-2026 16:59 is ₹0.49.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2026 the market cap of Teamo Productions HQ stood at ₹53.71 Cr

The latest P/E ratio of Teamo Productions HQ as of 11-Jun-2026 is 553.8.

The latest P/B ratio of Teamo Productions HQ as of 11-Jun-2026 is 0.39.

The 52-week high of Teamo Productions HQ is ₹0.93 and the 52-week low is ₹0.44.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Teamo Productions HQ is ₹112 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Teamo Productions HQ Ltd is a below average quality company.

The key valuation ratios of Teamo Productions HQ Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Teamo Productions HQ Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Teamo Productions HQ Ltd

GI Engineering is an offshore engineering design team specializing in civil engineering and IT support.GI Engineering is a leader in providing high-quality civil engineering, land planning, land surveying and landscape architecture services. They have developed a style of operation that emphasizes a team approach and close involvement by their project managers; clients deal with the same project managers and a handpicked team of in-house experts throughout project involvement.

GI Engineering was incorporated by forward thinking owners who believed that the customer should have the best possible engineering design available at a cost which is highly competitive. GI strives to use the lastest technology, software solutions, highly skilled personnel, in a dynamic fluid company which enable fast, competent solutions at a price which will enable the customer the highest return on their investment.

GI emphasizes simple dependable solutions, using proven technologies, for communities who want solid infrastructure to enhance their lives.  A high-tech “bells and whistles” approach that requires a community to dedicate significant resources to operation and maintenance is fun for the engineer to design, but often difficult for a community to live with.  While they design high-tech and innovative award winning projects, they at GI have found that usually the simplest solutions are the best.  Therefore, they strive in each of their service disciplines to provide no-nonsense proven remedies.  They apply those remedies in creative ways that match their client’s specific needs.

Different divisions of the company:

  • Civil Design
  • Project Management
  • Environmental Studies
  • Land Planning
  • Structural Design
  • Surface Water Management

Products and Services offered by the company :

  • Residential Design
  • Planned Unit Developments
  • Single Family Subdivisions
  • Traditional Condominiums
  • Apartment Complexes
  • Single Family Site Condominiums
  • Manufactured Housing Communities
  • Commerical / Industrial Design
  • Industrial Subdivisions
  • Industrial Site Condominiums
  • Commercial Site Plans
  • Industrial Site Plans
  • Marinas
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: