Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Unity Infraprojects Ltd (UNITY)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532746 NSE: UNITY Engineering - Construction | Small Cap | Unity Infraprojects Share Price
₹0.80 0.00 (0.00%)
As on 07-May'21 18:03
Unity Infraprojects Ltd (UNITY)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532746 NSE: UNITY Engineering - Construction | Small Cap | Unity Infraprojects Share Price
₹0.80 0.00 (0.00%)
As on 07-May'21 18:03
Key Metrics
Valuation Multiples
Market Cap
₹10 Cr.
Current Price
₹0.8
52-Week Low / High
₹1 / 1
TTM EPS
₹-96.8
TTM Sales
₹247 Cr.
Book Value per Share
₹-91.3
P/E Ratio
0.00
Industry PE
24.2
Price to Book (P/B)
-0.01
Price to Sales (P/S)
0.04
EV/EBITDA
-4.77
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-28.61%
Return on Assets (ROA)
-31.47%
Operating Profit Margin
-324.6%
Net Profit Margin
-472.97%
Gross Profit Margin
-451.4%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-35.22%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
60.30%
Pledged shares (%) of Promoter's holding (%)
99.97%
Reserves
₹-1,127 Cr.
Equity
₹24.2 Cr.
Face Value
₹2
All Time Low / High
₹0.26 / 224.00
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 21.8% | 18.9% | 17.6% | 16.4% | 17.2% | 15% | 9.5% | -2% | -8% | -34.7% | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 850 | 1,132 | 1,479 | 1,704 | 1,976 | 2,045 | 1,896 | 771 | 381 | 247 | 194 |
| Sales YoY Gr. | - | 33.2% | 30.6% | 15.2% | 16% | 3.5% | -7.3% | -59.3% | -50.5% | -35.2% | - |
| Adj EPS ⓘ | 9 | 10.4 | 11.5 | 12.7 | 13.9 | 12.5 | 0.9 | -45.8 | -40.5 | -91.4 | -152.6 |
| YoY Gr. | - | 16% | 10.3% | 10.8% | 8.9% | -9.9% | -93.1% | -5425.6% | NA | NA | - |
| BVPS (₹) ⓘ | 53.2 | 62.6 | 76.3 | 87.9 | 100.7 | 112.9 | 113.8 | 67.6 | 5.4 | -86.7 | -178 |
| Adj Net Profit ⓘ | 60.1 | 69.7 | 85.1 | 94.3 | 103 | 92.6 | 6.3 | -339 | -489 | -1,105 | -1,845 |
| Cash Flow from Ops. ⓘ | -158 | -91 | -176 | -21.7 | 76.4 | -188 | -218 | -844 | -56.6 | 0.4 | - |
| Debt/CF from Ops. ⓘ | -1.8 | -5.2 | -3.9 | -39.6 | 11.9 | -6.3 | -9.1 | -2.9 | -49.1 | 6663.4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -12.8% | -34% | -49.3% | -35.2% | ||||
| Adj EPS ⓘ | -229.4% | -245.8% | -573.7% | NA | ||||
| BVPSⓘ | -205.6% | -197.1% | -191.3% | -1705.6% | ||||
| Share Price | -23.4% | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 18.3 | 18 | 17.3 | 15.5 | 14.7 | 11.7 | 0.8 | -47.9 | -153.1 | 224.8 | 115.3 |
| Op. Profit Mgn % ⓘ | 12.6 | 12.7 | 13.1 | 13.5 | 13.9 | 13.7 | 12.3 | -9.9 | -51.2 | -323.1 | -691.7 |
| Net Profit Mgn % ⓘ | 7.1 | 6.2 | 5.8 | 5.5 | 5.2 | 4.5 | 0.3 | -44 | -128.3 | -447.1 | -952.2 |
| Debt to Equity ⓘ | 0.8 | 1.1 | 1.2 | 1.3 | 1.2 | 1.4 | 2.4 | 4.8 | 42.5 | -2.7 | - |
| Working Cap Days ⓘ | 258 | 309 | 317 | 322 | 306 | 347 | 501 | 1,498 | 3,031 | 3,918 | 1,651 |
| Cash Conv. Cycle ⓘ | 64 | 64 | 68 | 75 | 79 | 133 | 182 | 447 | 818 | 1,049 | -362 |
Valuation of Unity Infraprojects - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 99.97 | 99.97 | 99.97 | 99.97 | 99.97 | 99.97 | 99.97 | 99.97 | 99.97 | 99.97 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 850.87 | 1,165.87 | 1,525.46 | 1,772.21 | 2,066.72 | 2,411.80 | 2,302.06 | 1,098.07 | 435.48 | 247.33 |
| Operating Expenses ⓘ + | 743.77 | 1,016.61 | 1,326.69 | 1,527.43 | 1,747.70 | 2,070.03 | 2,024.28 | 1,129.48 | 594.01 | 1,050.20 |
| Operating Profit ⓘ | 107.10 | 149.26 | 198.77 | 244.77 | 319.02 | 341.77 | 277.79 | -31.41 | -158.53 | -802.87 |
| Operating Profit Margin (%) | 12.6% | 12.8% | 13.0% | 13.8% | 15.4% | 14.2% | 12.1% | -2.9% | -36.4% | -324.0% |
| Other Income ⓘ + | 12.30 | 15.59 | 12.77 | 16.07 | 18.44 | 18.96 | 16.03 | 21.52 | 44.50 | 11.80 |
| Interest ⓘ | 20.66 | 43.57 | 61.92 | 95.60 | 159.35 | 194.61 | 264.35 | 291.75 | 346.04 | 325.25 |
| Depreciation ⓘ | 7.64 | 16.26 | 17.85 | 18.71 | 21.80 | 29.14 | 26.43 | 32.65 | 23.77 | 13.90 |
| Profit Before Tax ⓘ | 91.09 | 105.02 | 131.76 | 146.54 | 156.31 | 136.99 | 3.04 | -334.29 | -556.91 | -1,179.13 |
| Tax ⓘ | 31.13 | 34.70 | 46.14 | 50.54 | 49.86 | 33.40 | -3.19 | 7.42 | 0.08 | -9.35 |
| Profit After Tax | 59.97 | 70.33 | 85.63 | 96 | 106.45 | 103.59 | 6.23 | -341.71 | -556.99 | -1,169.78 |
| PAT Margin (%) | 7.1% | 6.0% | 5.6% | 5.4% | 5.2% | 4.3% | 0.3% | -31.1% | -127.0% | -473.0% |
| Adjusted EPS (₹) | 9.0 | 10.5 | 11.6 | 13.0 | 14.4 | 14.0 | 0.8 | -46.1 | -46.1 | -96.8 |
| Dividend Payout Ratio (%) | 8.90% | 8.60% | 8.70% | 7.70% | 7% | 1.40% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 355.69 | 418.77 | 566.20 | 652.37 | 750.25 | 851.81 | 848.34 | 503.68 | 65.82 | -1,103.01 | |
| Debt + | 284.18 | 482.07 | 686.64 | 833.78 | 927.73 | 1,287.50 | 1,853.63 | 2,805.92 | 3,136.08 | 3,749.35 | |
| Minority Interest | -0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | |
| Trade Payables | 165.45 | 293.22 | 291.69 | 296.93 | 392.90 | 436.48 | 559.01 | 439.99 | 182.24 | 247.75 | |
| Others Liabilities ⓘ | 186.86 | 257.71 | 246.45 | 443.37 | 456.56 | 491 | 728.05 | 437.16 | 435.12 | 720.88 | |
| Total Liabilities ⓘ | 991.95 | 1,451.78 | 1,790.98 | 2,226.46 | 2,527.45 | 3,066.79 | 3,989.04 | 4,186.75 | 3,819.26 | 3,614.97 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 62.70 | 109.86 | 102.47 | 153.74 | 176.23 | 217.86 | 201.16 | 167.72 | 462.17 | 99.08 | |
| CWIP ⓘ | 0 | 1.52 | 2.57 | 16.93 | 34.88 | 331.02 | 476.49 | 544.42 | 276.01 | 266.92 | |
| Investments ⓘ | 48.43 | 24.98 | 45.90 | 50.70 | 47.09 | 23.21 | 24.05 | 18.66 | 19.85 | 69.08 | |
| Inventories | 52.08 | 184.13 | 235.47 | 328.44 | 533.98 | 853.50 | 669.97 | 492.73 | 524.31 | 373.67 | |
| Trade Receivables | 337.07 | 379.32 | 512.03 | 607.88 | 765.25 | 763.67 | 1,167.53 | 1,033.79 | 619.56 | 485.46 | |
| Cash Equivalents | 108.56 | 116.78 | 165.11 | 125.02 | 141.76 | 115.66 | 142.27 | 38.62 | 45.83 | 44.51 | |
| Others Assets ⓘ | 383.11 | 635.17 | 727.43 | 943.75 | 828.24 | 761.89 | 1,307.57 | 1,890.80 | 1,871.52 | 2,276.24 | |
| Total Assets ⓘ | 991.95 | 1,451.78 | 1,790.98 | 2,226.46 | 2,527.45 | 3,066.79 | 3,989.04 | 4,186.75 | 3,819.26 | 3,614.97 | |
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -146.18 | -91.03 | -135.02 | 24.11 | 177.34 | 122.99 | -133.35 | -1,044.16 | -156.68 | -247.45 |
| Cash Flow From Investing Activity ⓘ + | -18.17 | -49.02 | -24.12 | -57.54 | -58 | -318.09 | -140.33 | -60.66 | 287.80 | -39.04 |
| Cash Flow From Financing Activity ⓘ + | 166.24 | 146.33 | 207.47 | 42.88 | -75.20 | 157.75 | 300.30 | 1,001.17 | -125.70 | 285.17 |
| Net Cash Flow ⓘ | 1.89 | 6.29 | 48.33 | 9.45 | 44.14 | -37.35 | 26.61 | -103.65 | 5.42 | -1.32 |
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 18.24 | 18.16 | 17.39 | 15.76 | 15.18 | 12.93 | 0.73 | -50.55 | -195.61 | N/A |
| ROCE (%) | 21.64 | 19.29 | 17.99 | 16.5 | 17.92 | 15.84 | 9.65 | -1.29 | -6.34 | N/A |
| Asset Turnover Ratio | 1.06 | 0.95 | 0.94 | 0.88 | 0.87 | 0.86 | 0.65 | 0.27 | 0.11 | 0.07 |
| PAT to CFO Conversion(x) | -2.44 | -1.29 | -1.58 | 0.25 | 1.67 | 1.19 | -21.4 | N/A | N/A | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 115.20 | 112.10 | 106.60 | 115.30 | 121.30 | 115.70 | 153.10 | 365.90 | 692.90 | 815.40 |
| Inventory Days | 17.90 | 37 | 50.20 | 58.10 | 76.20 | 105 | 120.80 | 193.20 | 426.20 | 662.60 |
| Payable Days | 141.50 | 180.60 | 187.50 | 137 | 142.40 | 146.30 | 195.60 | 396.70 | 1,547.30 | 242.30 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Unity Infraprojects Ltd FAQs
The current trading price of Unity Infraprojects on 07-May-2021 18:03 is ₹0.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-May-2021 the market cap of Unity Infraprojects stood at ₹9.67 Cr
The latest P/E ratio of Unity Infraprojects as of 06-May-2021 is 0.00.
The latest P/B ratio of Unity Infraprojects as of 06-May-2021 is 0.00.
The 52-week high of Unity Infraprojects is ₹0.80 and the 52-week low is ₹0.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unity Infraprojects is ₹194 ( Cr.) .
Data is not available for this company.
The key valuation ratios of Unity Infraprojects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
No data found
About Unity Infraprojects Ltd
Unity Infraprojects, incorporated in 1997, is in the business of infrastructure development. Today, the company is one of the largest civil contractors in India. It is the flagship unit of the Mumbai-based KK Group of Companies, which has its interests spread across a wide spectrum of businesses such as concrete block manufacturing, quarrying, hotel and organized retailing industries
Unity Infraprojects is an ISO 9001- 2000, 14001-2004 and OHSAS 18001-2007 construction company.
The company has been part of projects namely Chhatrapati Shivaji Domestic Airport Terminal 1B, Khodadad Circle flyover at Dadar, ultramodern CST subway, New generation Millennium Business Park and Seawoods Estate for NRIs at Navi Mumbai.
Unity Infraprojects is managed and directed by a team of highly qualified engineers, led by the founder Kishore K Avarsekar.
The company is fully equipped and ready to undertake infrastructure projects at all locations in India and Nepal.
The company’s clientele list includes names like CPWD, Indiabulls, CIDCO, High Street Phoenix, Piramal, MMRDA, Bharat Infratech, Siemens, Magarpatta and many more.
Awards
- Unity Infraprojects has won the award for Best Corporate of the year in the infrastructure segment at Infra 2009 Excellence Awards in New Delhi.
- The company is the only infrastructure company from the Indian sub-continent, which received a recognition from the Forbes-Asia for ‘The Best Company under a Billion Dollar from the Asia-Pacific region’.
- Unity Infraprojects received an award for Best Professionally Managed Company. This award was constituted by Construction Industries Development Corporation - an autonomous body of Indian Planning Commission, Government of India.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
