X

Unity Infraprojects Ltd. Stock Analysis

Small Cap
Evaluated by 351 users | BSE: 532746 | NSE: UNITY |
Engineering - Construction
Unity Infraprojects, incorporated in 1997, is in the business of infrastructure development. Today, the company is one of the largest civil contractors in India. It is the flagship unit of the Mumbai-based KK Group of Companies, which has its interests spread across a wide spectrum of...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Return on Capital Employed 14.5%12.81%11.77%11.05%11.86%10.84%6.83%-5%-9.44%-38.12%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 8501,1321,4791,7041,9762,0451,896771381247
Y-o-Y Gr. Rt.-33.2%30.6%15.2%16%3.5%-7.3%-59.3%-50.5%-35.2%
Adjusted EPS (Rs.) 8.9810.4211.4912.7313.8612.490.86-45.8-40.47-91.39
Y-o-Y Gr. Rt.-16%10.3%10.8%8.9%-9.9%-93.1%-5425.6%NANA
Book Value per Share (Rs.) 53.262.5776.2987.85100.67112.93113.7967.635.4-86.7
Adjusted Net Profit 60.169.785.194.310392.66.3-339-489-1,105
Net Op. Cash Flow (Rs. Cr.) -158-91-176-21.776.4-188-218-844-56.60.4
Debt to Cash Flow from Ops -1.76-5.19-3.9-39.611.85-6.33-9.09-2.86-49.056,663.4
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Unity Infraprojects Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales -12.8%-34%-49.3%-35.2%
Adjusted EPS -229.4%-245.8%-573.7%NA
Book Value per Share -205.6-197.1-191.3-1,705.6
Share Price -31.5% -37.2% -39.7% 247.4%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Return on Equity (%) 18.271817.3115.5214.711.70.75-47.9-153.13224.81
Operating Profit Margin (%) 12.5712.7413.0813.4713.913.6512.32-9.89-51.22-323.05
Net Profit Margin (%) 7.066.155.765.545.24.520.33-44.01-128.27-447.09
Debt to Equity 0.791.131.211.321.211.422.354.8242.54-2.68
Working Capital Days 2583093173223063475011,4983,0313,918
Cash Conversion Cycle 64646875791331824478181,049
Entity Percentage Holding
Promoters 60.30%
Institutions 18.04%
Non-Institutions 21.66%
Pledged *99.9799.9799.9799.9799.9799.9799.9799.9799.9799.97
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Unity Infraprojects Ltd.'s performance infers:

Unity Infraprojects Ltd. earnings have declined by -245.8%, whereas share price has depreciated -37.2% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Unity Infraprojects Ltd. share prices over the last 10 years. Here is what we found out:

Unity Infraprojects Ltd. share price has depreciated -35.9% annually over the past ten years.

Unity Infraprojects, incorporated in 1997, is in the business of infrastructure development. Today, the company is one of the largest civil contractors in India. It is the flagship unit of the Mumbai-based KK Group of Companies, which has its interests spread across a wide spectrum of businesses such as concrete block manufacturing, quarrying, hotel and organized retailing industries

Unity Infraprojects is an ISO 9001- 2000, 14001-2004 and OHSAS 18001-2007 construction company.

The

Unity Infraprojects, incorporated in 1997, is in the business of infrastructure development. Today, the company is one of the largest civil contractors in India. It is the flagship unit of the Mumbai-based KK Group of Companies, which has its interests spread across a wide spectrum of businesses such as concrete block manufacturing, quarrying, hotel and organized retailing industries

Unity Infraprojects is an ISO 9001- 2000, 14001-2004 and OHSAS 18001-2007 construction company.

The company has been part of projects namely Chhatrapati Shivaji Domestic Airport Terminal 1B, Khodadad Circle flyover at Dadar, ultramodern CST subway, New generation Millennium Business Park and Seawoods Estate for NRIs at Navi Mumbai.

Unity Infraprojects is managed and directed by a team of highly qualified engineers, led by the founder Kishore K Avarsekar.

The company is fully equipped and ready to undertake infrastructure projects at all locations in India and Nepal.

The company’s clientele list includes names like CPWD, Indiabulls, CIDCO, High Street Phoenix, Piramal, MMRDA, Bharat Infratech, Siemens, Magarpatta and many more.

Awards

  • Unity Infraprojects has won the award for Best Corporate of the year in the infrastructure segment at Infra 2009 Excellence Awards in New Delhi.
  • The company is the only infrastructure company from the Indian sub-continent, which received a recognition from the Forbes-Asia for ‘The Best Company under a Billion Dollar from the Asia-Pacific region’.
  • Unity Infraprojects received an award for Best Professionally Managed Company. This award was constituted by Construction Industries Development Corporation - an autonomous body of Indian Planning Commission, Government of India.
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback