SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Unity Infraprojects Ltd (UNITY) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532746 NSE: UNITY | Engineering - Construction | Small Cap

Unity Infraprojects Share Price

0.80 0.00 (0.00%)
As on 07-May'21 18:03

Unity Infraprojects Ltd (UNITY)

BSE: 532746 NSE: UNITY
Key Metrics
Market Cap
₹10 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.05
EV/EBITDA
-2.08
Return on Capital Employed (ROCE)
-34.70%
Current Price
₹0.8
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-37.61%
Operating Profit Margin
-323%
Net Profit Margin
-450.93%
Gross Profit Margin
-443.9%
Book Value per Share
₹-178
Sales Growth (YoY)
-35.22%
Sales Growth (3 Years)
-49.3%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹1 / 1
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
60.30%
Pledged shares (%)
of Promoter's holding (%)
99.97%

DeciZen - make an informed investing decision on Unity Infraprojects

Based on:

M-Cap below 100cr DeciZen not available

Unity Infraprojects stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Unity Infraprojects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 21.8%18.9%17.6%16.4%17.2%15%9.5%-2%-8%-34.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8501,1321,4791,7041,9762,0451,896771381247194
Sales YoY Gr.-33.2%30.6%15.2%16%3.5%-7.3%-59.3%-50.5%-35.2%-
Adj EPS 910.411.512.713.912.50.9-45.8-40.5-91.4-152.6
YoY Gr.-16%10.3%10.8%8.9%-9.9%-93.1%-5425.6%NANA-
BVPS (₹) 53.262.676.387.9100.7112.9113.867.65.4-86.7-178
Adj Net
Profit
60.169.785.194.310392.66.3-339-489-1,105-1,845
Cash Flow from Ops. -158-91-176-21.776.4-188-218-844-56.60.4-
Debt/CF from Ops. -1.8-5.2-3.9-39.611.9-6.3-9.1-2.9-49.16663.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.8%-34%-49.3%-35.2%
Adj EPS -229.4%-245.8%-573.7%NA
BVPS-205.6%-197.1%-191.3%-1705.6%
Share Price -23.4% - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
18.31817.315.514.711.70.8-47.9-153.1224.8115.3
Op. Profit
Mgn %
12.612.713.113.513.913.712.3-9.9-51.2-323.1-691.7
Net Profit
Mgn %
7.16.25.85.55.24.50.3-44-128.3-447.1-952.2
Debt to
Equity
0.81.11.21.31.21.42.44.842.5-2.7-
Working Cap
Days
2583093173223063475011,4983,0313,9181,651
Cash Conv.
Cycle
64646875791331824478181,049-362

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) -152.6 -96.8
TTM Sales (₹ Cr.) 194 247
BVPS (₹) -178 -91.3
Reserves (₹ Cr.) -2,176 -1,127
P/BV 0.00 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.80 / 0.80
All Time Low / High (₹) 0.26 / 224.00
Market Cap (₹ Cr.) 9.7
Equity (₹ Cr.) 24.2
Face Value (₹) 2
Industry PE 29.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.9799.9799.9799.9799.9799.9799.9799.9799.9799.97
* Pledged shares as % of Promoter's holding (%)

Valuation of Unity Infraprojects - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales850.201,132.331,478.971,703.821,975.582,045.411,895.50771.05381.40247.08
Operating Expenses + 743.35988.021,285.461,474.331,700.891,766.181,662.05848.48576.741,045.26
Manufacturing Costs333.22458.40627.02505.40574.54644.97632.53326.87378.21559.15
Material Costs369.22473.02581.50824.91963.62967.29884.04430.54100.93323.90
Employee Cost 24.9241.8049.9358.7061.4866.6658.4854.2336.1112.78
Other Costs 15.9914.8027.0285.32101.2587.268736.8461.49149.43
Operating Profit 106.85144.31193.51229.48274.69279.23233.45-77.43-195.35-798.18
Operating Profit Margin (%) 12.6%12.7%13.1%13.5%13.9%13.7%12.3%-10.0%-51.2%-323.0%
Other Income + 12.1915.5712.2115.0117.1617.9315.7546.5557.7326.58
Exceptional Items 00000000-73.07-13.56
Interest 20.6340.0458.3983.27121.32152.75227.65277.03305.89325.25
Depreciation 7.3015.9117.4717.9920.0521.9119.6726.4223.7713.08
Profit Before Tax 91.10103.92129.86143.23150.48122.511.88-334.33-540.34-1,123.50
Tax 31.0634.2644.7348.8846.9329.95-4.465.730.04-9.35
Profit After Tax 60.0569.6585.1394.35103.5592.566.35-340.06-540.37-1,114.14
PAT Margin (%) 7.1%6.2%5.8%5.5%5.2%4.5%0.3%-44.1%-141.0%-450.0%
Adjusted EPS (₹)9.010.411.512.714.012.50.9-45.9-44.7-92.2
Dividend Payout Ratio (%)9%9%9%8%7%2%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 355.64418.25565.18650.89745.83836.67843.01501.0465.24-1,047.96
Share Capital 13.3713.3714.8214.8214.8214.8214.8214.8224.1824.18
Reserves 342.27404.88550.37636.08731.02821.85828.19486.2241.06-1,072.13
Debt +279.42472.05686.34664.29741.98997.191,502.332,412.512,714.932,748.49
Long Term Debt279.42472.05686.34224.47165.6690.34447.371,790.541,947.921,860.38
Short Term Debt000439.83576.31906.841,054.96621.98767888.10
Minority Interest0000000000
Trade Payables167.40285.03287.05279.81309.64306.32410.76248.35168.54175.01
Others Liabilities 183.41212.60188.22361.64344.60317.56676.70365.41403.14697.08
Total Liabilities 985.861,387.931,726.801,956.632,142.042,457.733,432.803,527.323,351.852,572.62

Fixed Assets

Net Fixed Assets +57.33107.34100.30115.86131.83133.12116.9289.1498.6884.62
Gross Block78.06143.65153.76186.27222.17245.27248.34248.38122.44120.80
Accumulated Depreciation20.7336.3153.4670.4090.34112.15131.43159.2423.7736.18
CWIP 000.6711.15000000
Investments 44.2933.8434.2167.8954.3064.31138.03128.86152.12197.85
Inventories38.47110.34133.0178.06199.76539.87398.66210.59279.59128.94
Trade Receivables352.15410.19561.57613.31676.26813.90988.36894.68619.56485.38
Cash Equivalents 105.01111.30161.02189.25217.91112.16126.5532.5742.5944.28
Others Assets 388.62614.93736.02881.11861.98794.381,664.292,171.472,159.311,631.55
Total Assets 985.861,387.931,726.801,956.632,142.042,457.733,432.803,527.323,351.852,572.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + -158.46-91.03-175.77-21.7376.41-188.09-217.66-843.88-56.590.42
PBT 91.10103.92129.86143.23150.48122.511.88-334.33-540.34-1,123.50
Adjustment 15.1549.5258.2453.87114.41155.64217.94277.72287.05340.82
Changes in Working Capital -239.91-208.92-324.52-185.91-158.27-423.54-406.85-804.82197.03784.42
Tax Paid -24.80-35.55-39.35-32.93-30.22-42.69-30.6417.55-0.33-1.32
Cash Flow From Investing Activity + -2.68-49.02-3.17-117.3918.02-33.62-34.1230.37-27.040.83
Capex -28.98-65.91-10.42-39.22-35.95-23.20-3.45-0.47-0.310.83
Net Investments 14.1110.39-0.48-117.3342.14-21.28-43.860.99-26.730
Others 12.196.507.7339.1611.8310.8613.2029.8500
Cash Flow From Financing Activity + 163.87146.33228.6678.11-38.37104.68265.64703.1988.730.43
Net Proceeds from Shares 0070.47000072.7156.050
Net Proceeds from Borrowing 189.20192.63214.3000000-46.57-8.77
Interest Paid -20.63-40.04-49.07-74.97-107.41-143.12-232.97-22.8979.259.19
Dividend Paid -4.69-6.26-7.04-7.41-7.41-7.41-1.48000
Others -00-0160.4976.45255.21500.09653.3700
Net Cash Flow 2.736.2949.72-61.0156.05-117.0313.86-110.335.101.68

Finance Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)18.271817.3115.5214.8311.70.76-50.6-190.85N/A
ROCE (%)21.7618.8817.5816.3917.1914.969.47-1.97-8.04N/A
Asset Turnover Ratio1.060.950.950.930.960.890.640.220.110.08
PAT to CFO Conversion(x)-2.64-1.31-2.06-0.230.74-2.03-34.28N/AN/AN/A
Working Capital Days
Receivable Days122123120126119133174446725816
Inventory Days14243023266690144235302
Payable Days144175180125112116148279754194

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Unity Infraprojects Ltd FAQs

The current trading price of Unity Infraprojects on 07-May-2021 18:03 is ₹0.80.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-May-2021 the market cap of Unity Infraprojects stood at ₹9.67 Cr

The latest P/E ratio of Unity Infraprojects as of 06-May-2021 is 0.00.

The latest P/B ratio of Unity Infraprojects as of 06-May-2021 is 0.00.

The 52-week high of Unity Infraprojects is ₹0.80 and the 52-week low is ₹0.80.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unity Infraprojects is ₹194 ( Cr.) .

About Unity Infraprojects Ltd

Unity Infraprojects, incorporated in 1997, is in the business of infrastructure development. Today, the company is one of the largest civil contractors in India. It is the flagship unit of the Mumbai-based KK Group of Companies, which has its interests spread across a wide spectrum of businesses such as concrete block manufacturing, quarrying, hotel and organized retailing industries

Unity Infraprojects is an ISO 9001- 2000, 14001-2004 and OHSAS 18001-2007 construction company.

The company has been part of projects namely Chhatrapati Shivaji Domestic Airport Terminal 1B, Khodadad Circle flyover at Dadar, ultramodern CST subway, New generation Millennium Business Park and Seawoods Estate for NRIs at Navi Mumbai.

Unity Infraprojects is managed and directed by a team of highly qualified engineers, led by the founder Kishore K Avarsekar.

The company is fully equipped and ready to undertake infrastructure projects at all locations in India and Nepal.

The company’s clientele list includes names like CPWD, Indiabulls, CIDCO, High Street Phoenix, Piramal, MMRDA, Bharat Infratech, Siemens, Magarpatta and many more.

Awards

  • Unity Infraprojects has won the award for Best Corporate of the year in the infrastructure segment at Infra 2009 Excellence Awards in New Delhi.
  • The company is the only infrastructure company from the Indian sub-continent, which received a recognition from the Forbes-Asia for ‘The Best Company under a Billion Dollar from the Asia-Pacific region’.
  • Unity Infraprojects received an award for Best Professionally Managed Company. This award was constituted by Construction Industries Development Corporation - an autonomous body of Indian Planning Commission, Government of India.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×